FYBR
Frontier Communications Parent Inc.
$37.29
+$0.02(+0.07%)
52
Overall
60
Value
45
Tech
--
Quality
Market Cap
$9.31B
Volume
1.15M
52W Range
$33.72 - $37.81
Target Price
$38.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $5.6B | $8.9B | $9.1B | $8.6B | $8.1B | $7.2B | $4.2B | $5.8B | $5.8B | $5.9B | ||
| Total Revenue | $5.6B | $8.9B | $9.1B | $8.6B | $8.1B | $7.2B | $4.2B | $5.7B | $5.8B | $5.9B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-640.0M | $-1.5B | $-1.6B | $-1.4B | $1.2B | $2.7B | $1.5B | $2.2B | $2.1B | $2.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $3.4B | $5.1B | $5.5B | $5.3B | $6.9B | $4.5B | $2.6B | $3.6B | $3.6B | $3.8B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.7B | $4.1B | $4.2B | $3.8B | $3.6B | $3.2B | $1.9B | $2.9B | $3.1B | $3.4B | ||
| Selling, General & Administrative | $1.3B | $2.1B | $2.0B | $1.8B | $1.8B | $1.6B | $1.1B | $1.7B | $1.6B | $1.7B | ||
| Selling & Marketing Expenses | $1.3B | $2.1B | $2.0B | $1.8B | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-119.0M | $-137.0M | $-106.0M | $-102.0M | $1.8B | $1.6B | $1.1B | $1.7B | $1.6B | $1.7B | ||
| Salaries & Wages | $-10.0M | $-79.0M | -- | -- | $-42.0M | $-43.0M | $-52.0M | $-75.0M | $-19.0M | $-38.0M | ||
| Depreciation & Amortization | $1.3B | $2.0B | $2.2B | $2.0B | $1.8B | $1.6B | $734.0M | $1.2B | $1.4B | $1.6B | ||
| Depreciation & Amortization | $1.3B | $2.0B | $2.2B | $2.0B | $1.8B | $1.6B | $734.0M | $1.2B | $1.4B | $1.6B | ||
| Amortization | $-337.0M | $-643.0M | $-699.0M | $-569.0M | $464.0M | $358.0M | $4.2B | $3.9B | $3.6B | $3.3B | ||
| Other Operating Expenses | $-50.0M | $-179.0M | $-87.0M | $-93.0M | $-1.0M | $85.0M | $46.0M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $747.0M | $979.0M | $1.3B | $1.5B | $-4.9B | $959.0M | $762.0M | $592.0M | $492.0M | $353.0M | ||
| EBITDA | $2.3B | $3.0B | $564.0M | $2.8B | $-3.2B | $1.9B | $1.5B | $2.2B | $2.2B | $2.1B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $1.1B | $1.5B | $1.5B | $1.5B | $1.5B | $762.0M | $257.0M | $492.0M | $653.0M | $804.0M | ||
| Intinc | $7.0M | $27.0M | $1.0M | $13.0M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-1.1B | $-1.5B | $-1.5B | $-1.5B | $-1.5B | $-762.0M | $-257.0M | $450.0M | $-653.0M | $-804.0M | ||
| Other Income/Expense | $-198.0M | $7.0M | $171.0M | $9.0M | $523.0M | $802.0M | $-80.0M | $358.0M | $-110.0M | $-160.0M | ||
| Other Special Charges | $7.0M | $-7.0M | $-171.0M | $-9.0M | $-77.0M | $-231.0M | $42.0M | $-55.0M | $87.0M | $80.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $2.0M | $91.0M | $82.0M | $35.0M | $168.0M | $87.0M | $21.0M | $99.0M | $73.0M | $124.0M | ||
| Special Income Charges | $-2.0M | $-91.0M | $-2.8B | $-676.0M | $-5.9B | $-87.0M | $-21.0M | $-99.0M | $-73.0M | $-124.0M | ||
| Impairment of Capital Assets | -- | -- | $2.7B | $641.0M | $5.7B | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $752.0M | $908.0M | $-1.7B | $831.0M | $-5.0B | $276.0M | $762.0M | $1.1B | $770.0M | $458.0M | ||
| Pre-Tax Income | $-361.0M | $-623.0M | $-3.2B | $-705.0M | $-6.5B | $-486.0M | $500.0M | $599.0M | $117.0M | $-346.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-165.0M | $-250.0M | $-1.4B | $-62.0M | $-611.0M | $-84.0M | $86.0M | $158.0M | $88.0M | $-24.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-196.0M | $-373.0M | $-1.8B | $-643.0M | $-5.9B | $-402.0M | $414.0M | $441.0M | $29.0M | $-322.0M | ||
| Net Income (Continuing Operations) | $-196.0M | $-373.0M | $-1.8B | $-643.0M | $-5.9B | $-402.0M | $419.0M | $441.0M | $29.0M | $-322.0M | ||
| Net Income (Discontinued Operations) | $-196.0M | $-373.0M | $-1.8B | $-643.0M | $-5.9B | $-402.0M | $414.0M | $441.0M | $29.0M | $-322.0M | ||
| Net Income (Common Stockholders) | $-316.0M | $-587.0M | $-2.0B | $-750.0M | $-2.3B | $-402.0M | $414.0M | $441.0M | $29.0M | $-322.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $378.0M | -- | -- | $-246.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.0B | $2.7B | $2.6B | $2.3B | $4.8B | $4.2B | $3.4B | $5.0B | $5.2B | $5.5B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.1B | $77.6M | $77.7M | $89.7M | $104.1M | $104.5M | $244.4M | $244.8M | $245.5M | $248.2M | ||
| Average Shares Outstanding (Diluted) | $1.1B | $77.6M | $77.7M | $89.7M | $104.1M | $104.5M | $245.9M | $245.3M | $248.5M | $248.2M | ||
| Shares Outstanding | $1.2B | $1.2B | $78.4M | $105.3M | $105.0M | $104.8M | $244.4M | $245.0M | $245.8M | $249.7M | ||
| Basic EPS | $-0.29 | $-7.61 | $-25.99 | $-8.37 | $-56.8 | $-3.85 | $1.69 | $1.8 | $0.12 | $-1.3 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-56.8 | $-3.85 | $1.69 | $1.8 | $0.12 | $-1.3 | ||
| Diluted EPS | $-0.29 | $-7.61 | $-25.99 | $-8.37 | $-56.8 | $-3.85 | $1.68 | $1.8 | $0.12 | $-1.3 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-56.8 | $-3.85 | $1.68 | $1.8 | $0.12 | $-1.3 | ||
| Dividend Per Share | -- | -- | $3.42 | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $120.0M | $214.0M | $214.0M | $107.0M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $-83.0M | -- | $-446.0M | $-162.0M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | $10.0M | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | $-4.4B | $-4.9B | -- | -- | -- | -- | ||
| Other Gand A | $-119.0M | $-137.0M | $-106.0M | $-102.0M | $1.8B | $1.6B | $1.1B | $1.7B | $1.6B | $1.7B | ||
| Other Write Down | -- | -- | -- | -- | -- | $409.0M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | $-109.0M | $-106.0M | $-38.0M | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $120.0M | $214.0M | $214.0M | $107.0M | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $120.0M | $214.0M | $214.0M | $107.0M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-119.0M | $-137.0M | $-106.0M | $-102.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.3B | $2.1B | $2.0B | $1.8B | -- | -- | -- | -- | -- | -- | ||
| Restruct | $2.0M | $91.0M | $82.0M | $35.0M | $168.0M | $87.0M | $21.0M | $99.0M | $73.0M | $124.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | FYBR | $37.29 | +0.1% | 1.15M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Frontier Communications Parent Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW