GCI
Gannett Co. Inc.
$5.10
-$0.20(-3.77%)
70
Overall
60
Value
100
Tech
52
Quality
Market Cap
$630.45M
Volume
2.32M
52W Range
$2.55 - $5.80
Target Price
$6.10
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $1.3B | $1.5B | $1.9B | $3.4B | $3.2B | $2.9B | $2.7B | $2.5B | ||
| Total Revenue | $1.3B | $1.5B | $1.9B | $3.4B | $3.2B | $2.9B | $2.7B | $2.5B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | -- | $866.8M | $1.1B | $2.0B | $1.9B | $1.9B | $1.7B | $1.5B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $1.3B | $659.3M | $788.3M | $1.4B | $1.3B | $1.1B | $971.5M | $963.7M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $1.3B | $590.1M | $774.6M | $1.3B | $1.1B | $1.0B | $899.5M | $892.7M | ||
| Selling, General & Administrative | $449.1M | $502.6M | $602.1M | $999.8M | $902.1M | $852.5M | $735.3M | $726.0M | ||
| Selling & Marketing Expenses | $-14.6M | $-18.2M | $26.8M | $50.0M | $45.3M | $56.8M | $41.9M | $45.7M | ||
| General & Administrative Expenses | $449.1M | $502.6M | $602.1M | $999.8M | $902.1M | $852.5M | $735.3M | $726.0M | ||
| Promotion & Advertising | $-14.6M | $-18.2M | $26.8M | $50.0M | $45.3M | -- | -- | -- | ||
| Salaries & Wages | $742.8M | $-225.0K | $8.1M | $69.4M | $93.2M | $16.8M | $16.6M | $12.5M | ||
| Depreciation & Amortization | $74.4M | $84.8M | $111.9M | $263.8M | $204.0M | $182.0M | $162.6M | $156.3M | ||
| Depreciation & Amortization | $74.4M | $84.8M | $111.9M | $263.8M | $204.0M | $182.0M | $162.6M | $156.3M | ||
| Amortization | $-24.0M | $-34.0M | $-42.0K | $-26.9M | $-341.0K | $-1.1M | $-128.0K | $-3.7M | ||
| Other Operating Expenses | -- | $-7.7M | $-658.0K | $11.2M | $21.0M | $1.9M | $1.6M | $10.4M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $75.7M | $69.2M | $-147.0M | $-447.9M | $109.1M | $-33.6M | $86.3M | $-42.8M | ||
| EBITDA | $104.4M | $109.7M | $-71.8M | $-213.5M | $251.8M | $213.5M | $268.2M | $183.3M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $30.5M | $36.1M | $63.7M | $228.5M | $135.7M | $108.4M | $111.8M | $104.7M | ||
| Net Non-Operating Interest Income/Expense | $-30.5M | $-36.1M | $-63.7M | $-228.5M | $-135.7M | $-108.4M | $-111.8M | $-104.7M | ||
| Gain on Sale of Securities | -- | -- | -- | $-74.3M | $-126.6M | -- | -- | -- | ||
| Other Income/Expense | $9.3M | $-1.9M | $4.3M | $179.1M | $273.1M | $-17.1M | $-58.7M | $-22.3M | ||
| Other Special Charges | $-3.8M | $-2.0M | $3.5M | $-99.4M | $-125.4M | $6.1M | $17.0M | $69.3M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $8.9M | $15.0M | $52.2M | $145.7M | $49.3M | $88.0M | $24.5M | $66.2M | ||
| Special Income Charges | $-36.4M | $-15.0M | $-153.0M | $-539.2M | $-49.3M | $-88.0M | $-24.5M | $-66.2M | ||
| Impairment of Capital Assets | $27.4M | -- | $100.7M | $393.4M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $30.0M | $24.9M | $-183.7M | $-477.3M | $47.8M | $31.5M | $105.6M | $27.0M | ||
| Pre-Tax Income | $-434.0K | $20.0M | $-207.2M | $-705.8M | $-87.9M | $-76.9M | $-6.2M | $-77.7M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $481.0K | $1.9M | $-86.0M | $-33.5M | $48.3M | $1.3M | $21.7M | $-51.3M | ||
| NET INCOME | ||||||||||
| Net Income | $-915.0K | $18.2M | $-119.8M | $-670.5M | $-135.0M | $-78.0M | $-27.8M | $-26.4M | ||
| Net Income (Continuing Operations) | $-915.0K | $18.2M | $-119.8M | $-670.5M | $-135.0M | $-78.3M | $-27.9M | $-26.4M | ||
| Net Income (Discontinued Operations) | $-915.0K | $18.2M | $-119.8M | $-670.5M | $-135.0M | $-78.0M | $-27.8M | $-26.4M | ||
| Net Income (Common Stockholders) | $-915.0K | $18.2M | $-119.8M | $-814.8M | $-135.0M | $-78.0M | $-27.8M | $-26.4M | ||
| TOTALS | ||||||||||
| Total Expenses | $1.3B | $1.5B | $1.9B | $3.3B | $3.0B | $2.9B | $2.6B | $2.4B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $45.8M | $58.0M | $67.7M | -- | $134.8M | $136.9M | $139.6M | $146.4M | ||
| Average Shares Outstanding (Diluted) | $45.8M | $58.4M | $67.7M | -- | $134.8M | $136.9M | $139.6M | $146.4M | ||
| Shares Outstanding | $53.2M | $60.5M | $131.0M | $139.0M | $142.8M | $145.8M | $148.8M | $147.4M | ||
| Basic EPS | $-0.02 | $0.31 | $-1.77 | $-5.09 | $-1 | $-0.57 | $-0.20 | $-0.18 | ||
| Basic EPS (Continuing Operations) | $-0.02 | $0.31 | $-1.77 | $-5.09 | $-1 | $-0.57 | $-0.20 | $-0.18 | ||
| Diluted EPS | $-0.02 | $0.31 | $-1.77 | $-5.09 | $-1 | $-0.57 | $-0.20 | $-0.18 | ||
| Diluted EPS (Continuing Operations) | $-0.02 | $0.31 | $-1.77 | $-5.09 | $-1 | $-0.57 | $-0.20 | $-0.18 | ||
| Dividend Per Share | $1.42 | $1.49 | $1.52 | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D Income | -- | -- | -- | -- | -- | -- | $610.0K | -- | ||
| Acquisition Expense | -- | $2.7M | $60.6M | $11.2M | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | $2.4M | $548.0K | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | $2.4M | $548.0K | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | -- | $610.0K | -- | ||
| Gain On Sale Of P P E | $1.6M | $4.0M | $-4.7M | $5.7M | $-17.2M | $6.9M | $40.1M | $-1.1M | ||
| Interest Expense Operating | -- | $-31.2M | $-40.2M | $-218.1M | $-103.9M | -- | -- | -- | ||
| Minority Interests | -- | $89.0K | $1.3M | $1.9M | $1.2M | $253.0K | $103.0K | $33.0K | ||
| Non Recurring Operation Expense | -- | $-19.6M | $29.8M | $-2.5M | $-9.1M | $2.1M | $9.4M | -- | ||
| Other Gand A | $449.1M | $502.6M | $602.1M | $999.8M | $902.1M | $852.5M | $735.3M | $726.0M | ||
| Other Impairment Of Capital Assets | $7.1M | $1.5M | $3.0M | $11.0M | $4.0M | $1.1M | $1.4M | $46.6M | ||
| Other Write Off | -- | -- | -- | $-2.8M | $-4.1M | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | -- | -- | -- | $116.0K | ||
| Rent And Landing Fees | $-27.2M | $-32.8M | -- | -- | -- | -- | -- | -- | ||
| Write Down | $-2.8M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $8.9M | $15.0M | $52.2M | $145.7M | $49.3M | $88.0M | $24.5M | $66.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GCI | $5.10 | -3.8% | 2.32M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |