Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

GDC Stock Forecast, Price Targets, Chart, Dividends & Analysis

Sector:    

Industry: 

 
USD
  
  
()
Previous close:   Open:   Bid:   Ask:
52 week range    
   
   
Mkt Cap:   Avg Vol (90 Days):
Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

GDC Income Statement

Annual
Invalid dateDec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles-258700.0-294643.0-20895.012 M345155.0
Basic EPS from continuing operations-23.17.8-612.0-20.41-7.1
Basic EPS total-612.0-40.26-3.88
Basic weighted shares outstanding85416.085416.0778317.0707091.0948410.044070.02 M3 M
BasicDiscontinuousOperations-19.85-0.66
Cost of sales-19 M-1 M-19 M21045.017 M97770.0
CumulativeEffectOfAccountingChange2 M
Depreciation-184275.0-1578.0-8345.019869.059089.0718.01679.0
Depreciation unreconciled-442975.0-671707.0
DepreciationAndAmortization-442975.0-671707.0-8345.019869.059089.0718.01679.0
Diluted EPS total-6.3-6.61.8-0.6-5.1-39.98-3.88
Diluted normalized net income/share-20.13-3.88
Diluted weighted shares outstanding85970.086932.0805551.029 M492246.00.02 M3 M
DilutedDiscontinuousOperations-19.85-0.66
GainsLossOnDisposalOfDiscontinuedOperations2 M-16 M7 M8 M2 M-362.0
GeneralAndAdministrativeExpense-182999.0-152734.0-32711.0330045.020 M478977.05 M
Gross operating profit20 M333905.0562235.0570410.0-17 M55534.0
ImpairmentOfCapitalAssets4 M4 M20 M-2 M
Income before tax-541616.06 M-400796.0-285484.0-4 M-20 M-423506.0-12 M
Income taxes2 M4328.0128799.0-60515.01 M1146.0327822.0
InsuranceAndClaims250000.0
Interest income707.095.0-23251.06253.0799.023.04500.0
InterestExpenseNonOperating173268.016992.0-23251.0-18235.096.081.0
MinorityInterests4 M
MiscOtherSpecialCharges19 M376172.024126.0591455.025 M-87.0100000.0
Net income from total operations-541616.04 M1 M-17 M3 M-27 M-31 M-13 M
NetIncomeCommonStockholders-541616.04 M1 M-17 M4 M-27 M-31 M-13 M
NetIncomeContinuousOperations-541616.04 M1 M-17 M3 M-27 M-31 M-12 M
NetIncomeDiscontinuousOperations2 M-16 M7 M-7 M-30 M-2 M
NetIncomeExtraordinary-405124.0-414283.0
NetNonOperatingInterestIncomeExpense-172561.0-16897.0-22228.06253.0799.023.04419.0
NetOperatingInterestIncomeExpense85963.0332524.02022.08123.0
Normalized income-15 M18 M
Operating income-627579.0-9 M-760071.0-289403.0-496775.0-20 M-423443.0-12 M
Operating income before depreciation (EBITDA)-541616.07 M287903.0-308735.0-476765.0-18 M-422788.0-11 M
OperatingExpense-627579.0-12 M-747823.0-851638.01 M20 M478977.012 M
Other income net-150134.0-19 M-376172.0-24126.0-591455.0-25 M87.0-100000.0
OtherGainLossFromDispositionOfDiscontinuedOperations107020.0-7 M-30 M-2 M
OtherGandA-182999.0-152734.0-32711.0330045.020 M478977.05 M
OtherImpairmentOfCapitalAssets-1 M
OtherOperatingExpenses627579.06 M-610464.0851638.03 M23 M-3119.0
OtherWriteOff-6 M-1 M-708791.0-542087.03120.0
RentAndLandingFees-182999.0-152734.0-32711.0-32698.0-21444.0
Research & development expense-18071.0-261022.0-351794.02 M
ResearchExpense2 M
Revenue per share-258700.0-294643.0-20895.012 M345155.0
SalariesAndWages-15546.0
Selling Gen & administrative expense2 M747823.01 M330045.020 M-475857.010 M
SellingAndMarketingExpense2 M747823.01 M5 M
SellingExpense2 M747823.01 M
Special income/charges-4 M-4 M-20 M2 M
Total Income available for interest expense (EBIT)-541616.06 M-383804.0-308735.0-496775.0-20 M-423506.0-12 M
Total common shares outstanding437500.0758321.0675889.0950484.01 M1 M2 M
Total net income-541616.04 M1 M-17 M3 M-27 M-31 M-13 M
Total ordinary shares11 M11 M11 M11 M11 M11 M11 M11 M
Total revenues19 M1 M20 M591455.025 M153304.0
TotalExpenses-627579.0-31 M-2 M-20 M1 M20 M576747.012 M
TotalRevenue39 M1 M20 M591455.025 M153304.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University