GDEN
Golden Entertainment Inc.
$20.20
-$0.26(-1.27%)
56
Overall
100
Value
18
Tech
50
Quality
Market Cap
$592.75M
Volume
198.15K
52W Range
$20.05 - $35.49
Target Price
$31.83
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $176.1M | $401.9M | $507.1M | $851.8M | $973.4M | $694.2M | $1.1B | $1.1B | $71.8M | $56.1M | ||
| Total Revenue | $176.1M | $403.2M | $507.1M | $851.8M | $973.4M | $694.2M | $1.1B | $1.1B | $1.1B | $666.8M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $117.6M | $-235.5M | $-259.6M | $-311.7M | $334.9M | $407.2M | $583.4M | $617.3M | $46.5M | $291.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $58.4M | $117.4M | $166.9M | $352.9M | $638.5M | $287.0M | $513.2M | $504.5M | $71.8M | $375.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $52.2M | $103.8M | $147.8M | $294.9M | $365.7M | $319.6M | $345.9M | $355.6M | $367.7M | $330.2M | ||
| Selling, General & Administrative | $38.7M | $68.2M | $98.4M | $183.9M | $225.8M | $183.1M | $222.0M | $235.4M | $255.6M | $225.3M | ||
| Selling & Marketing Expenses | $38.7M | $68.2M | $98.4M | $183.9M | $13.1M | $6.9M | $9.9M | $12.2M | $13.1M | $12.8M | ||
| General & Administrative Expenses | $-21.8M | $-55.1M | $-52.5M | $-55.7M | $225.8M | $183.1M | $222.0M | $235.4M | $255.6M | $225.3M | ||
| Promotion & Advertising | -- | -- | -- | -- | $13.1M | $6.9M | $9.9M | $12.2M | $13.1M | $12.8M | ||
| Salaries & Wages | $-809.0K | $-3.9M | $-8.8M | $-9.6M | $10.1M | $-9.6M | $14.4M | $13.4M | $209.7M | $222.3M | ||
| Depreciation & Amortization | $10.8M | $27.5M | $40.8M | $94.5M | $116.6M | $124.4M | $106.7M | $100.1M | $88.9M | $90.0M | ||
| Depreciation & Amortization | $10.8M | $27.5M | $40.8M | $94.5M | $116.6M | $124.4M | $106.7M | $100.1M | $88.9M | $90.0M | ||
| Amortization | -- | -- | -- | -- | $187.9M | $162.9M | $162.7M | $159.3M | $84.8M | $88.1M | ||
| Other Operating Expenses | $2.7M | $8.1M | $8.7M | $16.5M | $23.3M | $12.1M | $17.2M | $20.1M | $23.2M | $14.9M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $6.2M | $13.6M | $19.1M | $58.0M | $46.1M | $-67.4M | $166.0M | $147.9M | $399.2M | $112.1M | ||
| EBITDA | $28.9M | $40.2M | $36.5M | $83.1M | $84.2M | $57.0M | $331.8M | $250.6M | $429.1M | $167.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.8M | -- | $-1.6K | $-5.1M | $4.5M | $69.1M | $62.9M | $63.5M | $4.1M | $2.2M | ||
| Interest Income Operating | $82.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Intinc | $-2.7M | $-6.5M | $-19.6M | $-64.0M | $-74.2M | $-69.1M | $-62.9M | $-63.5M | $-65.5M | $-34.9M | ||
| Net Non-Operating Interest Income/Expense | $-2.7M | $-6.5M | $-19.6M | $-64.0M | $-74.2M | $-69.1M | $-62.9M | $-63.5M | $-65.5M | $-34.9M | ||
| Gain on Sale of Securities | $750.0K | -- | $178.0K | $1.8M | $-4.2M | $-1.0K | -- | -- | -- | -- | ||
| Other Income/Expense | $-11.7M | $-4.8M | $5.3M | $5.3M | $17.7M | $804.0K | $-57.8M | $-2.7M | $-301.7M | $-65.0M | ||
| Other Special Charges | $-1.1M | $887.0K | $-1.7M | $-1.1M | $-9.2M | -- | $59.0M | $-1.6M | $-1.7M | $-4.4M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-7.9M | $-30.6M | $-29.5M | $-68.2M | $-107.3M | $-36.5M | $-29.3M | $-51.4M | $-85.9M | $-49.9M | ||
| Special Income Charges | $-682.0K | $30.6M | $31.1M | $68.2M | $107.3M | $-34.0M | $29.3M | $51.4M | $-12.1M | $-2.4M | ||
| Impairment of Capital Assets | $682.0K | -- | -- | -- | -- | $34.0M | -- | -- | $12.1M | $2.4M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $17.4M | $12.0M | $-5.8M | $-16.4M | $-36.9M | $-67.4M | $225.1M | $146.4M | $336.1M | $75.0M | ||
| Pre-Tax Income | $14.6M | $12.0M | $-5.8M | $-11.3M | $-41.4M | $-136.6M | $162.2M | $82.9M | $332.0M | $72.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-10.0M | $-4.3M | $-7.9M | $9.6M | $-1.9M | $61.0K | $436.0K | $521.0K | $76.2M | $22.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $24.5M | $16.3M | $2.1M | $-20.9M | $-39.5M | $-136.6M | $161.8M | $82.3M | $255.8M | $50.7M | ||
| Net Income (Continuing Operations) | $24.5M | $16.3M | $2.1M | $-20.9M | $-39.5M | $-136.6M | $161.8M | $82.3M | $255.8M | $50.7M | ||
| Net Income (Discontinued Operations) | $24.5M | $16.3M | $2.1M | $-20.9M | $-39.5M | $-136.6M | $161.8M | $82.3M | $255.8M | $50.7M | ||
| Net Income (Common Stockholders) | $24.5M | $16.3M | $2.1M | $-20.9M | $-39.5M | $-136.6M | $161.8M | $82.3M | $-148.0M | $50.7M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-44.9M | ||
| TOTALS | ||||||||||||
| Total Expenses | $169.8M | $-131.8M | $-111.8M | $-16.8M | $700.6M | $594.7M | $762.1M | $972.8M | $414.2M | $376.5M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $16.9M | $22.1M | $23.1M | $27.6M | $27.7M | $28.1M | $28.7M | $28.7M | $28.7M | $28.2M | ||
| Average Shares Outstanding (Diluted) | $225.0K | $319.0K | $1.6M | $27.5M | $27.7M | $28.1M | $32.1M | $31.5M | $30.8M | $29.7M | ||
| Shares Outstanding | $22.0M | $22.2M | $27.4M | $27.7M | $27.9M | $28.2M | $28.8M | $28.2M | $28.7M | $26.5M | ||
| Basic EPS | $1.45 | $0.74 | $0.09 | $-0.76 | $-1.43 | $-4.87 | $5.64 | $2.87 | $8.93 | $1.8 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-1.43 | $-4.87 | $5.64 | $2.87 | $8.93 | $1.8 | ||
| Diluted EPS | $1.43 | $0.73 | $0.08 | $-0.76 | $-1.43 | $-4.87 | $5.04 | $2.61 | $8.31 | $1.71 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $-1.43 | $-4.87 | $5.04 | $2.61 | $8.31 | $1.71 | ||
| Dividend Per Share | -- | $1.71 | -- | -- | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Earnings from equity interest | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-6.6M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-6.6M | ||
| Gain On Sale Of Business | $23.6M | -- | -- | -- | -- | -- | -- | -- | $303.2M | $69.2M | ||
| Gain On Sale Of P P E | $-16.0K | $4.5M | $-441.0K | $-3.3M | $-919.0K | $-803.0K | $-1.3M | $-934.0K | $228.0K | $213.0K | ||
| Non Recurring Operation Expense | -- | -- | $-1.6M | $574.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-21.8M | $-55.1M | $-52.5M | $-55.7M | $225.8M | $183.1M | $222.0M | $235.4M | $255.6M | $225.3M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $6.9M | -- | -- | -- | -- | ||
| Other Write Off | $-23.6M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-21.8M | $-55.1M | $-52.5M | $-55.7M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $38.7M | $68.2M | $98.4M | $183.9M | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-7.9M | $-30.6M | $-29.5M | $-68.2M | $-107.3M | $-36.5M | $-29.3M | $-51.4M | $-85.9M | $-49.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GDEN | $20.20 | -1.3% | 198.15K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Golden Entertainment Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW