
GDRX
GoodRx Holdings Inc.
$4.35
-$0.01(-0.23%)
39
Overall
60
Value
18
Tech
--
Quality
Market Cap
$1.50B
Volume
1.58M
52W Range
$3.31 - $8.16
Target Price
$5.53
Order:
Income Statement
Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
---|---|---|---|---|---|---|---|
REVENUE | |||||||
Total Revenue | $550.7M | $745.4M | $766.6M | $750.3M | $792.3M | ||
Total Revenue | $550.7M | $745.4M | $766.6M | $750.3M | $792.3M | ||
COST OF GOODS SOLD | |||||||
Cost of Revenue | $29.6M | $46.7M | $65.1M | $66.9M | $48.2M | ||
GROSS PROFIT | |||||||
Gross Profit | $521.1M | $698.7M | $701.5M | $683.3M | $744.1M | ||
OPERATING EXPENSES | |||||||
Operating Expenses | $807.8M | $810.7M | $699.7M | $710.3M | $678.3M | ||
Research & Development | $61.8M | $125.9M | $143.1M | $135.8M | $123.7M | ||
Research Expense | $61.8M | $125.9M | $143.1M | $135.8M | $123.7M | ||
Selling, General & Administrative | $727.5M | $629.6M | $502.4M | $466.8M | $485.0M | ||
Selling & Marketing Expenses | $266.1M | $474.9M | $357.6M | $341.3M | $367.1M | ||
General & Administrative Expenses | $461.5M | $154.7M | $144.8M | $125.5M | $117.9M | ||
Promotion & Advertising | $222.4M | $798.0K | -- | -- | -- | ||
Depreciation & Amortization | $18.4M | $34.5M | $54.2M | $107.7M | $69.5M | ||
Depreciation & Amortization | $18.4M | $55.2M | $54.2M | $107.7M | $69.5M | ||
Amortization | $264.1M | $3.0M | $-139.0K | $1.7M | $2.2M | ||
Other Operating Expenses | $-3.3M | $-6.9M | -- | -- | -- | ||
OPERATING INCOME | |||||||
Operating income | $-275.7M | $13.4M | $1.7M | $-27.0M | $65.8M | ||
EBITDA | $-257.1M | $48.0M | $68.6M | $112.2M | $156.4M | ||
NON-OPERATING ITEMS | |||||||
Interest Expense (Non-Operating) | $27.9M | $23.6M | $34.2M | $56.7M | $52.9M | ||
Intinc | $160.0K | $59.0K | $9.3M | $32.2M | $23.3M | ||
Net Non-Operating Interest Income/Expense | $-27.8M | $-23.6M | $-25.0M | $-24.6M | $-29.6M | ||
Other Income/Expense | $-22.0K | $35.1M | $-767.1M | $4.0M | $4.7M | ||
Other Special Charges | $22.0K | -- | -- | $-4.0M | $-4.7M | ||
SPECIAL ITEMS | |||||||
Restructring And Mn A Income | $8.8M | $59.4M | -- | -- | -- | ||
Special Income Charges | $-9.0M | $-59.4M | $-37.8M | -- | -- | ||
Impairment of Capital Assets | $184.0K | -- | -- | -- | -- | ||
PRE-TAX INCOME | |||||||
EBIT | $-275.5M | $13.5M | $11.0M | $1.2M | $84.4M | ||
Pre-Tax Income | $-303.4M | $-10.2M | $-23.2M | $-55.6M | $31.5M | ||
INCOME TAX | |||||||
Tax Provision | $-9.8M | $15.1M | $9.6M | $-46.7M | $15.1M | ||
NET INCOME | |||||||
Net Income | $-293.6M | $-25.3M | $-32.8M | $-8.9M | $16.4M | ||
Net Income (Continuing Operations) | $-293.6M | $-25.3M | $-32.8M | $-8.9M | $16.4M | ||
Net Income (Discontinued Operations) | $-293.6M | $-25.3M | $-32.8M | $-8.9M | $16.4M | ||
Net Income (Common Stockholders) | $-293.6M | $-25.3M | $-32.8M | $-8.9M | $16.4M | ||
TOTALS | |||||||
Total Expenses | $837.4M | $857.4M | $764.8M | $777.3M | $726.5M | ||
SHARE & EPS DATA | |||||||
Average Shares Outstanding | $274.7M | $410.0M | $412.9M | $410.3M | $385.7M | ||
Average Shares Outstanding (Diluted) | $274.7M | $410.0M | $412.9M | $410.3M | $392.2M | ||
Shares Outstanding | $392.1M | $400.8M | $397.6M | $395.0M | $383.6M | ||
Basic EPS | $-1.07 | $-0.06 | $-0.08 | $-0.02 | $0.04 | ||
Basic EPS (Continuing Operations) | $-1.07 | $-0.06 | $-0.08 | $-0.02 | $0.04 | ||
Diluted EPS | $-1.07 | $-0.06 | $-0.08 | $-0.02 | $0.04 | ||
Diluted EPS (Continuing Operations) | $-1.07 | $-0.06 | $-0.08 | $-0.02 | $0.04 | ||
OTHER METRICS | |||||||
Accrued Preferred Stock Dividends | $293.6M | $25.3M | -- | -- | -- | ||
Allowances For Construction | -- | $35.1M | -- | -- | -- | ||
Depletion | -- | $20.6M | -- | -- | -- | ||
Fees | $-377.4M | -- | -- | -- | -- | ||
Other Gand A | $461.5M | $154.7M | $144.8M | $125.5M | $117.9M | ||
Other Impairment Of Capital Assets | $1.0M | -- | -- | -- | -- | ||
Other Write Down | -- | $35.1M | -- | -- | -- | ||
Other Write Off | -- | $798.0K | -- | -- | -- | ||
Otherunder Preferred Stock Dividend | $293.6M | $25.3M | -- | -- | -- | ||
Preferred Stock Dividends | $293.6M | $25.3M | -- | -- | -- | ||
Selling Expense | $10.9M | $103.9M | -- | -- | -- | ||
Write Down | $184.0K | $103.9M | -- | -- | -- | ||
Restruct | $8.8M | $59.4M | -- | -- | -- |
Financial data is updated quarterly and may not reflect the most recent earnings.
A | B | C | D | |
---|---|---|---|---|
1 | Symbol | Price | Change | Vol |
2 | GDRX | $4.35 | -0.2% | 1.58M |
3 | ||||
4 | ||||
5 | ||||
6 |