GDRX
GoodRx Holdings Inc.
$3.54
-$0.02(-0.56%)
36
Overall
60
Value
18
Tech
31
Quality
Market Cap
$1.22B
Volume
2.88M
52W Range
$3.31 - $8.80
Target Price
$6.36
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $550.7M | $745.4M | $766.6M | $750.3M | $792.3M | ||
| Total Revenue | $550.7M | $745.4M | $766.6M | $750.3M | $792.3M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $807.8M | $810.7M | $699.7M | $710.3M | $678.3M | ||
| Research & development expense | $61.8M | $125.9M | $143.1M | $135.8M | $123.7M | ||
| Research Expense | $61.8M | $125.9M | $143.1M | $135.8M | $123.7M | ||
| Selling & Marketing Expenses | $266.1M | $474.9M | $357.6M | $341.3M | $367.1M | ||
| General & Administrative Expenses | $461.5M | $154.7M | $144.8M | $125.5M | $117.9M | ||
| Promotion & Advertising | $222.4M | $798.0K | -- | -- | -- | ||
| Depreciation & Amortization | $18.4M | $34.5M | $54.2M | $107.7M | $69.5M | ||
| Amortization of intangibles | -- | $329.7M | -- | -- | -- | ||
| Other Operating Expenses | $-3.3M | $-6.9M | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-275.7M | $13.4M | $1.7M | $-27.0M | $65.8M | ||
| EBITDA | $-257.1M | $48.0M | $68.6M | $112.2M | $156.4M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $27.9M | $23.6M | $34.2M | $56.7M | $52.9M | ||
| Interest income | $160.0K | $59.0K | $9.3M | $32.2M | $23.3M | ||
| Net Non-Operating Interest Income/Expense | $-27.8M | $-23.6M | $-25.0M | $-24.6M | $-29.6M | ||
| Other Special Charges | $22.0K | -- | -- | $-4.0M | $-4.7M | ||
| SPECIAL ITEMS | |||||||
| Income restructuring and M& A | $8.8M | $59.4M | -- | -- | -- | ||
| Impairment of Capital Assets | $184.0K | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-275.5M | $13.5M | $11.0M | $1.2M | $84.4M | ||
| NET INCOME | |||||||
| Diluted normalized net income/share | $-1.07 | $-0.06 | $-0.08 | $-0.02 | $0.04 | ||
| Net Income (Continuing Operations) | $-293.6M | $-25.3M | $-32.8M | $-8.9M | $16.4M | ||
| Net Income (Common Stockholders) | $-293.6M | $-25.3M | $-32.8M | $-8.9M | $16.4M | ||
| TOTALS | |||||||
| Total Expenses | $837.4M | $857.4M | $764.8M | $777.3M | $726.5M | ||
| SHARE & EPS DATA | |||||||
| Basic weighted shares outstanding | $274.7M | $410.0M | $412.9M | $410.3M | $385.7M | ||
| Basic E P S from continuing operations | $-1.07 | $-0.06 | $-0.08 | $-0.02 | $0.04 | ||
| Diluted E P S total | $-1.07 | $-0.06 | $-0.08 | $-0.02 | $0.04 | ||
| OTHER METRICS | |||||||
| Accrued Preferred Stock Dividends | $293.6M | $25.3M | -- | -- | -- | ||
| Allowances For Construction | -- | $35.1M | -- | -- | -- | ||
| Basic E P S total | $-1.07 | $-0.06 | $-0.08 | $-0.02 | $0.04 | ||
| Cost of sales | $29.6M | $46.7M | $65.1M | $66.9M | $48.2M | ||
| Depletion | -- | $20.6M | -- | -- | -- | ||
| Depreciation | $18.4M | $34.5M | $54.2M | $107.7M | $69.5M | ||
| Depreciation unreconciled | $18.4M | $55.2M | $54.2M | $107.7M | $69.5M | ||
| Diluted weighted shares outstanding | $274.7M | $410.0M | $412.9M | $410.3M | $392.2M | ||
| Fees | $-377.4M | -- | -- | -- | -- | ||
| Gross operating profit | $521.1M | $698.7M | $701.5M | $683.3M | $744.1M | ||
| Income before tax | $-303.4M | $-10.2M | $-23.2M | $-55.6M | $31.5M | ||
| Income taxes | $-9.8M | $15.1M | $9.6M | $-46.7M | $15.1M | ||
| Net income from total operations | $-293.6M | $-25.3M | $-32.8M | $-8.9M | $16.4M | ||
| Other income net | $-22.0K | $35.1M | $-767.1M | $4.0M | $4.7M | ||
| Other Gand A | $461.5M | $154.7M | $144.8M | $125.5M | $117.9M | ||
| Other Impairment Of Capital Assets | $1.0M | -- | -- | -- | -- | ||
| Other Write Down | -- | $35.1M | -- | -- | -- | ||
| Other Write Off | -- | $798.0K | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $293.6M | $25.3M | -- | -- | -- | ||
| Preferred Stock Dividends | $293.6M | $25.3M | -- | -- | -- | ||
| Restructring And Mn A Income | $8.8M | $59.4M | -- | -- | -- | ||
| Revenue per share | $264.1M | $3.0M | $-139.0K | $1.7M | $2.2M | ||
| Selling Gen & administrative expense | $727.5M | $629.6M | $502.4M | $466.8M | $485.0M | ||
| Selling Expense | $10.9M | $103.9M | -- | -- | -- | ||
| Special income/charges | $-9.0M | $-59.4M | $-37.8M | -- | -- | ||
| Total common shares outstanding | $392.1M | $400.8M | $397.6M | $395.0M | $383.6M | ||
| Total net income | $-293.6M | $-25.3M | $-32.8M | $-8.9M | $16.4M | ||
| Total ordinary shares | $98.6M | $98.6M | $98.6M | $98.6M | $98.6M | ||
| Write Down | $184.0K | $103.9M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GDRX | $3.54 | -0.6% | 2.88M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |