GEVO
Gevo Inc.
$1.83
-$0.20(-9.85%)
39
Overall
40
Value
45
Tech
34
Quality
Market Cap
$546.56M
Volume
6.13M
52W Range
$1.07 - $2.97
Target Price
$5.05
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $27.2M | $27.5M | $32.9M | $24.5M | $5.7M | $533.0K | $1.2M | $17.2M | $16.9M | $160.6M | ||
| Total Revenue | $24.6M | $27.5M | $32.9M | $24.5M | $5.5M | $533.0K | $1.2M | $17.2M | $16.9M | $160.6M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-37.0M | $-38.2M | $-41.6M | $36.7M | $9.3M | $-2.9M | $8.7M | $12.0M | $12.0M | $85.2M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $-9.8M | $-10.6M | $-8.7M | $-12.2M | $-3.8M | $-7.2M | $-7.5M | $5.2M | $4.9M | $75.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-14.2M | $-12.7M | $-13.5M | $14.1M | $17.5M | $37.4M | $40.6M | $68.3M | $69.7M | $81.1M | ||
| Research & Development | $5.2M | $5.2M | $5.4M | $4.0M | $3.5M | $6.8M | $7.4M | $6.6M | $5.6M | $4.5M | ||
| Research Expense | $5.2M | $5.2M | $5.4M | $4.0M | $3.5M | $6.8M | $7.4M | $6.6M | $5.6M | $4.5M | ||
| Selling, General & Administrative | $9.0M | $7.5M | $8.1M | $10.1M | $11.2M | $25.5M | $39.9M | $42.6M | $45.8M | $51.2M | ||
| Selling & Marketing Expenses | $9.0M | $7.5M | $8.1M | -- | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-1.7M | $-1.6M | -- | $10.1M | $11.2M | $25.5M | $39.9M | $42.6M | $45.8M | $51.2M | ||
| Salaries & Wages | $-886.0K | $-421.0K | $-683.0K | -- | -- | -- | -- | $17.1M | -- | -- | ||
| Depreciation & Amortization | $-6.7M | $-6.6M | $-6.5M | $6.7M | $214.0K | $5.1M | $7.9M | $19.0M | $18.3M | $25.3M | ||
| Depreciation & Amortization | $-6.7M | $-6.6M | $-6.5M | $6.7M | $214.0K | $5.1M | $7.9M | $19.0M | $18.3M | $25.3M | ||
| Amortization | $-4.0M | $-962.0K | -- | -- | $21.0K | $300.0K | $1.3M | $1.2M | $4.8M | -- | ||
| Other Operating Expenses | -- | -- | -- | $1.7M | $-1.7M | $-6.1M | $-14.7M | $58.7M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-24.0M | $-23.3M | $-22.2M | $-26.4M | $-27.0M | $-60.3M | $-48.1M | $-81.8M | $-90.8M | $-20.2M | ||
| EBITDA | $-18.7M | $13.5M | $16.4M | $-17.9M | $-32.2M | $-53.8M | $-89.0M | $-47.2M | $-56.5M | $7.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $7.8M | $3.0M | $3.2M | $2.7M | $2.1M | $251.0K | $1.2M | $2.2M | $3.9M | $17.6M | ||
| Intinc | $-4.9M | $4.8M | $-3.0M | -- | -- | $500.0K | $6.1M | $19.0M | $15.7M | $5.1M | ||
| Net Non-Operating Interest Income/Expense | $-12.7M | $1.8M | $-6.2M | $-2.7M | $-2.1M | $-251.0K | $-2.3M | $19.0M | $11.9M | $-12.5M | ||
| Gain on Sale of Securities | -- | -- | -- | $394.0K | $-8.6M | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $548.0K | $-24.4M | $-33.3M | $-423.0K | $11.8M | $3.8M | $-22.9M | $-17.8M | $-323.0K | $-34.0K | ||
| Other Special Charges | $-548.0K | $22.4M | $30.7M | $29.0K | $-2.5M | $1.3M | $5.8M | $17.8M | $323.0K | $34.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $254.0K | $-94.8M | $-84.1M | $-54.5M | -- | -- | ||
| Special Income Charges | -- | -- | $25.0K | -- | $-254.0K | $94.8M | $-24.7M | $54.5M | $-18.3M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $24.7M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-29.4M | $5.9M | $8.1M | $-25.9M | $-38.1M | $-59.0M | $-96.8M | $-66.2M | $-74.8M | $-18.2M | ||
| Pre-Tax Income | $-37.2M | $2.9M | $4.9M | $-28.7M | $-30.9M | $-38.0M | $-98.0M | $-45.3M | $-52.6M | $-18.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $-37.2M | $2.9M | $4.9M | $-28.7M | $-40.2M | $-59.2M | $-98.0M | $-66.2M | $-78.6M | $-33.8M | ||
| Net Income (Continuing Operations) | $-37.2M | $2.9M | $4.9M | $-28.7M | $-40.2M | $-59.2M | $-98.0M | $-66.2M | $-78.6M | $-35.7M | ||
| Net Income (Discontinued Operations) | $-37.2M | $2.9M | $4.9M | $-28.7M | $-40.2M | $-59.2M | $-98.0M | $-66.2M | $-78.6M | $-33.8M | ||
| Net Income (Common Stockholders) | $-37.2M | $2.9M | $4.9M | $-28.7M | $-40.2M | $-59.2M | $-98.0M | $-66.2M | $-78.6M | $-33.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-119.7M | -- | -- | -- | $-18.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-51.2M | $-50.8M | $-55.1M | $50.8M | $26.8M | $34.5M | $78.6M | $80.3M | $81.7M | $166.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $192.4K | $814.8K | $4.9M | $12.2M | $56.9M | $195.8M | $221.5M | $238.7M | $231.7M | $234.0M | ||
| Average Shares Outstanding (Diluted) | $192.3K | $815.6K | $855.7K | $12.2M | $56.9M | $195.8M | $221.5M | $238.7M | $231.7M | $234.0M | ||
| Shares Outstanding | $745.5K | $1.1M | $11.7M | $14.6M | $198.2M | $202.0M | $237.2M | $240.5M | $239.6M | $242.8M | ||
| Basic EPS | -- | -- | -- | $-2.35 | $-0.71 | $-0.30 | $-0.44 | $-0.28 | $-0.34 | $-0.14 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-2.35 | $-0.71 | $-0.30 | $-0.44 | $-0.28 | $-0.34 | $-0.14 | ||
| Diluted EPS | $-193.6 | $-30.2 | $-5.74 | $-2.35 | $-0.71 | $-0.30 | $-0.44 | $-0.28 | $-0.34 | $-0.14 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-0.44 | $-0.28 | $-0.34 | $-0.14 | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D | -- | -- | $25.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $2.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $2.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $1.8M | -- | -- | $-625.0K | $-5.1M | $-499.0K | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $3.1M | ||
| Interest Expense Operating | -- | -- | -- | -- | $2.1M | $2.4M | -- | -- | -- | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-1.2M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $3.1M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | -- | $18.3M | -- | ||
| Other Gand A | $-1.7M | $-1.6M | -- | $10.1M | $11.2M | $25.5M | $39.9M | $42.6M | $45.8M | $51.2M | ||
| Realized Capital Gain | -- | -- | $25.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-1.7M | $-1.6M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $9.0M | $7.5M | $8.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $254.0K | $-94.8M | $-84.1M | $-54.5M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GEVO | $1.83 | -9.9% | 6.13M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |