GFF
Griffon Corporation
$76.45
-$0.56(-0.73%)
80
Overall
70
Value
91
Tech
--
Quality
Market Cap
$3.53B
Volume
113.55K
52W Range
$62.26 - $86.73
Target Price
$102.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Sep | 2016 Sep | 2017 Sep | 2018 Sep | 2019 Sep | 2020 Sep | 2021 Sep | 2022 Sep | 2023 Sep | 2024 Sep |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $2.0B | $1.5B | $1.5B | $2.0B | $2.2B | $2.1B | $2.3B | $2.8B | $2.7B | $2.6B | ||
| Total Revenue | $1.5B | $1.5B | $4.7M | $2.0B | $2.2B | $2.1B | $2.3B | $2.8B | $2.7B | $2.6B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-1.5B | $-1.1B | $-1.1B | $-1.5B | $1.6B | $1.5B | $1.6B | $1.9B | $1.7B | $1.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $392.3M | $400.7M | $408.1M | $529.2M | $583.5M | $584.0M | $641.1M | $936.9M | $948.8M | $1.0B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-374.8M | $318.4M | $339.1M | $436.4M | $447.2M | $444.5M | $470.5M | $1.1B | $751.9M | $621.6M | ||
| Research & Development | $-25.6M | $-18.0M | $-17.7M | $-15.4M | $15.4M | $8.0M | $7.0M | $16.0M | $18.1M | $19.4M | ||
| Research Expense | $-25.6M | $-18.0M | $-17.7M | $-15.4M | $15.4M | $8.0M | $7.0M | $16.0M | $18.1M | $19.4M | ||
| Selling, General & Administrative | $374.8M | $318.4M | $339.1M | $436.4M | $447.2M | $444.5M | $470.5M | $608.9M | $642.7M | $621.6M | ||
| Selling & Marketing Expenses | $374.8M | $318.4M | $339.1M | $436.4M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-29.6M | $-26.2M | $-26.3M | $-35.7M | $447.2M | $444.5M | $470.5M | $608.9M | $642.7M | $621.6M | ||
| Salaries & Wages | $-11.1M | $-10.1M | $-8.1M | $-10.1M | $-3.1M | $-2.0M | $-2.9M | $-15.7M | $-21.9M | $-9.4M | ||
| Depreciation & Amortization | $-62.1M | $-39.7M | $-41.2M | $-46.7M | $61.8M | $52.1M | $52.3M | $46.4M | $43.1M | $37.9M | ||
| Depreciation & Amortization | $-62.1M | $-39.7M | $-41.2M | $-46.7M | $61.8M | $52.1M | $52.3M | $46.4M | $43.1M | $37.9M | ||
| Amortization | $-11.6M | $-11.1M | $-9.7M | $-14.0M | $436.8M | $427.6M | $426.1M | $339.5M | $332.0M | $333.5M | ||
| Other Operating Expenses | $-374.8M | $-318.4M | $-339.1M | $-152.0K | $-117.0K | $-125.0K | $-180.0K | $-172.0K | $-208.0K | $-154.0K | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $101.0M | $82.3M | $-1.5B | $-1.9B | $136.3M | $139.5M | $170.6M | $-189.1M | $196.9M | $398.3M | ||
| EBITDA | $137.4M | $93.2M | $73.6M | $100.1M | $207.5M | $186.1M | $225.4M | $-118.1M | $283.8M | $465.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $48.2M | $49.9M | $51.5M | $65.6M | $68.1M | $66.5M | $63.2M | $84.4M | $101.4M | $104.1M | ||
| Intinc | $301.0K | $66.0K | $64.0K | $1.7M | $806.0K | $749.0K | $440.0K | $215.0K | $2.1M | $2.4M | ||
| Net Non-Operating Interest Income/Expense | $-47.9M | $-49.9M | $-51.4M | $-63.9M | $-67.3M | $-65.8M | $-62.7M | $-84.2M | $2.1M | $2.4M | ||
| Gain on Sale of Securities | $1.2M | $-752.0K | $-1.5M | -- | $-40.0K | $184.0K | $283.0K | $-225.0K | $469.0K | $148.0K | ||
| Other Income/Expense | $-491.0K | $250.0K | $-3.8M | $-5.6M | $-3.1M | $5.0M | $-2.1M | $-514.7M | $-15.1M | $-5.0K | ||
| Other Special Charges | $491.0K | $-250.0K | $3.8M | $5.6M | $3.1M | $-5.0M | $2.1M | $2.4M | $2.5M | $66.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | $-5.1M | $-15.1M | -- | -- | $13.7M | $21.4M | $16.8M | $92.5M | $41.3M | ||
| Special Income Charges | -- | $5.1M | $15.1M | -- | -- | $-13.7M | $-21.4M | $-517.0M | $-109.2M | $-41.3M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | $517.0M | $109.2M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $60.6M | $39.5M | $21.2M | $39.0M | $140.2M | $134.0M | $173.1M | $-186.5M | $214.1M | $400.7M | ||
| Pre-Tax Income | $53.6M | $32.2M | $16.7M | $33.8M | $72.2M | $68.7M | $110.0M | $-270.9M | $112.7M | $296.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $19.3M | $12.4M | $-1.1M | $555.0K | $26.6M | $26.0M | $39.7M | $16.8M | $35.1M | $86.8M | ||
| NET INCOME | ||||||||||||
| Net Income | $34.3M | $30.0M | $-1.5B | $-1.9B | $37.3M | $53.4M | $79.2M | $-191.6M | $77.6M | $209.9M | ||
| Net Income (Continuing Operations) | $34.3M | $30.0M | $-1.5B | $-1.9B | $37.3M | $53.4M | $79.2M | $-287.7M | $77.6M | $209.9M | ||
| Net Income (Discontinued Operations) | $34.3M | $30.0M | $-1.5B | $-1.9B | $37.3M | $53.4M | $79.2M | $-191.6M | $77.6M | $209.9M | ||
| Net Income (Common Stockholders) | $34.3M | $30.0M | $-1.5B | $-1.9B | $37.3M | $53.4M | $79.2M | $-191.6M | $77.6M | $209.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $108.7M | -- | -- | $336.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-1.9B | $-758.0M | $-777.8M | $-1.0B | $2.1B | $1.9B | $2.1B | $3.0B | $2.5B | $2.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $44.6M | $41.1M | $41.0M | $41.0M | $40.9M | $42.6M | $50.8M | $51.7M | $52.1M | $47.6M | ||
| Average Shares Outstanding (Diluted) | $46.9M | $44.1M | $43.0M | $42.4M | $42.9M | $45.0M | $53.4M | $51.7M | $54.6M | $49.7M | ||
| Shares Outstanding | $48.2M | $45.0M | $47.2M | $45.7M | $46.8M | $56.1M | $56.6M | $57.1M | $52.2M | $47.8M | ||
| Basic EPS | $0.77 | $0.73 | $0.36 | $3.06 | $1.82 | $2.5 | $3.12 | $-7.42 | $1.49 | $4.41 | ||
| Basic EPS (Continuing Operations) | $0.77 | $0.48 | $0.43 | $0.81 | $2.02 | $2.5 | $2.96 | $-9.28 | $1.49 | $4.41 | ||
| Diluted EPS | $0.73 | $0.68 | $0.35 | $2.96 | $1.73 | $2.38 | $2.96 | $-7.42 | $1.42 | $4.23 | ||
| Diluted EPS (Continuing Operations) | $0.73 | $0.45 | $0.41 | $0.78 | $1.93 | $2.38 | $2.81 | $-9.28 | $1.42 | $4.23 | ||
| Dividend Per Share | -- | -- | -- | -- | $0.29 | $0.30 | $0.32 | $0.36 | $0.52 | -- | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | $-9.6M | $-7.6M | -- | $3.0M | -- | $9.3M | -- | -- | ||
| Basic Discontinuous Operations | -- | $0.25 | $-0.07 | $2.25 | $-0.20 | -- | $0.16 | $1.86 | -- | -- | ||
| Diluted Discontinuous Operations | -- | $0.23 | $-0.07 | $2.18 | $-0.20 | -- | $0.15 | $1.86 | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $-5.1M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | -- | $12.7M | $-61.0K | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | $10.2M | $-2.9M | $92.4M | $2.7M | $-3.1M | $-1.2M | $-20.2M | -- | -- | ||
| Interest Expense Operating | $-41.2M | $-42.6M | $-47.0M | $-60.3M | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | $10.2M | $-2.9M | $92.4M | $-8.3M | $11.0M | $8.9M | $96.2M | -- | -- | ||
| Net Operating Interest Income Expense | $-47.9M | $-49.9M | $-51.4M | $-63.9M | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-11.1M | $14.1M | $10.1M | $116.3M | -- | -- | ||
| Other Gand A | $-29.6M | $-26.2M | $-26.3M | $-35.7M | $447.2M | $444.5M | $470.5M | $608.9M | $642.7M | $621.6M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $2.0M | $2.0M | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | -- | $393.0K | $251.0K | $1.2M | $1.3M | ||
| Rent And Landing Fees | $-29.6M | $-26.2M | $-26.3M | $-35.7M | $37.1M | -- | -- | -- | -- | -- | ||
| Selling Expense | $374.8M | $318.4M | $339.1M | $436.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | $-5.1M | $-15.1M | -- | -- | $13.7M | $21.4M | $16.8M | $92.5M | $41.3M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GFF | $76.45 | -0.7% | 113.55K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |