GMGI
Golden Matrix Group Inc.
$1.03
+$0.04(+3.80%)
30
Overall
--
Value
30
Tech
--
Quality
Market Cap
$138.41M
Volume
337.47K
52W Range
$0.91 - $3.06
Target Price
$3.35
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jul | 2017 Jul | 2018 Jul | 2019 Jul | 2021 Jan | 2022 Oct | 2023 Oct | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $20.0K | $120.0K | $915.8K | $2.9M | $5.2M | $35.2M | $43.5M | $151.1M | ||
| Total Revenue | $20.0K | $120.0K | $915.8K | $452.8K | $5.2M | $36.0M | $44.2M | $151.1M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $73.7K | $300.2K | $-72.0K | $22.0K | $2.0M | $26.9M | $34.3M | $62.5M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $-53.7K | $-180.2K | $987.8K | $430.8K | $3.2M | $9.2M | $9.9M | $88.6M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $5.1M | $70.2K | $1.8M | $1.0M | $2.8M | $9.0M | $10.4M | $85.8M | ||
| Research & Development | -- | -- | -- | -- | $47.6K | $83.9K | $52.8K | -- | ||
| Research Expense | -- | -- | -- | -- | $47.6K | $23.1K | -- | -- | ||
| Selling, General & Administrative | $308.4K | $70.2K | $67.7K | $382.0K | $2.8M | $9.0M | $10.4M | $85.8M | ||
| Selling & Marketing Expenses | -- | -- | -- | $321.3K | $2.1M | $2.8M | $2.0M | $35.8M | ||
| General & Administrative Expenses | $308.4K | $70.2K | $67.7K | $60.6K | $725.7K | $6.1M | $8.4M | $85.8M | ||
| Salaries & Wages | $110.0K | -- | $1.2M | $206.8K | $1.9M | $2.7M | $2.2M | -- | ||
| Depreciation & Amortization | $4.7M | -- | $129.1K | $206.8K | -- | -- | -- | $6.4M | ||
| Depreciation & Amortization | $4.7M | -- | $129.1K | $206.8K | -- | -- | -- | -- | ||
| Amortization | $2.0M | $303.8K | $129.1K | $206.8K | $14.5K | $384.6K | $439.9K | $17.3M | ||
| Securities Amortization | -- | -- | -- | $90.9K | -- | -- | -- | -- | ||
| Other Operating Expenses | $49.5K | -- | $1.8M | $-575.0K | $-2.1M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-5.2M | $-250.4K | $-990.9K | $1.8M | $399.3K | $192.5K | $-526.2K | $2.7M | ||
| EBITDA | $-779.7K | $2.5M | $-1.6M | $3.0M | $408.3K | $870.5K | $4.3K | $15.5M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $4.6M | $413.7K | $-162.0K | $37.2K | $10.2K | $-9.2K | $12.4K | $3.5M | ||
| Intinc | -- | -- | -- | -- | -- | $9.2K | $57.0K | $218.1K | ||
| Net Non-Operating Interest Income/Expense | $-4.6M | $-413.7K | $162.0K | $-37.2K | $-10.2K | $9.2K | $44.6K | $-3.3M | ||
| Gain on Sale of Securities | -- | -- | $-165.5K | $-5.1K | -- | -- | -- | -- | ||
| Other Income/Expense | $258.1K | $-2.5M | $-161.9K | $5.0K | -- | $261.4K | -- | $-2.3M | ||
| Other Special Charges | $2.7M | $854.0K | $327.4K | $106 | -- | -- | -- | $2.3M | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $1.8M | -- | -- | -- | -- | $-83.9K | -- | $-10.2M | ||
| Impairment of Capital Assets | $-1.8M | -- | -- | -- | -- | $83.9K | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-5.5M | $2.2M | $-1.7M | $3.0M | $408.3K | $463.1K | $-477.0K | $4.7M | ||
| Pre-Tax Income | $-10.0M | $1.8M | $-1.5M | $2.9M | $398.1K | $463.1K | $-489.4K | $1.2M | ||
| INCOME TAX | ||||||||||
| Tax Provision | -- | -- | -- | -- | -- | $419.0K | $683.3K | $2.6M | ||
| NET INCOME | ||||||||||
| Net Income | $-10.0M | $1.8M | $-1.3M | $1.8M | $398.1K | $-250.0K | $-1.2M | $-1.5M | ||
| Net Income (Continuing Operations) | $-10.0M | $1.8M | $-1.3M | $1.8M | $398.1K | $44.0K | $-1.2M | $-1.4M | ||
| Net Income (Discontinued Operations) | $-10.0M | $1.8M | $-1.3M | $1.8M | $398.1K | $-250.0K | $-1.2M | $-1.5M | ||
| Net Income (Common Stockholders) | $-10.0M | $1.8M | $-1.5M | $2.9M | $398.1K | $-250.0K | $-1.8M | $-1.5M | ||
| Normalized Income | -- | -- | -- | -- | $314.5K | -- | -- | -- | ||
| TOTALS | ||||||||||
| Total Expenses | $5.2M | $370.4K | $1.8M | $1.1M | $4.8M | $35.8M | $44.7M | $148.4M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $222.0K | $332.2K | $7.7M | $18.8M | $20.0M | $28.0M | $35.4M | $113.5M | ||
| Average Shares Outstanding (Diluted) | $222.0K | $12.0M | $7.7M | $27.6M | $31.6M | $28.0M | $35.4M | $113.5M | ||
| Shares Outstanding | $54.1K | $2.5M | $18.9M | $19.0M | $23.3M | $139.5M | $36.3M | $132.1M | ||
| Basic EPS | $-45.08 | $6 | -- | -- | $0.02 | $-0.01 | $-0.03 | $-0.01 | ||
| Basic EPS (Continuing Operations) | $-45.08 | $6 | -- | -- | $0.02 | $-0.01 | $-0.03 | $-0.01 | ||
| Diluted EPS | $-45.08 | $6 | -- | -- | $0.01 | $-0.01 | $-0.03 | $-0.01 | ||
| Diluted EPS (Continuing Operations) | $-45.08 | -- | -- | -- | $0.01 | $-0.01 | $-0.03 | $-0.01 | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D Income | $-3.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | -- | -- | -- | -- | -- | $83.9K | $52.8K | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | $-294.1K | -- | $-70.4K | ||
| Net Income Discontinuous Operations | -- | -- | $-72.0K | $-22.0K | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $16.4K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | $-72.0K | $-22.0K | -- | -- | -- | -- | ||
| Other Gand A | $308.4K | $70.2K | $67.7K | $60.6K | $725.7K | $6.1M | $8.4M | $85.8M | ||
| Other Write Off | -- | -- | -- | $-168.6K | -- | $-168.6K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GMGI | $1.03 | +3.8% | 337.47K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Golden Matrix Group Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW