GRAL
GRAIL Inc.
$91.93
+$0.78(+0.86%)
59
Overall
60
Value
75
Tech
42
Quality
Market Cap
$2.36B
Volume
1.12M
52W Range
$13.24 - $103.00
Target Price
$61.50
Order:
Income Statement
| Metric | Trend | Chart | 2023 Jan | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $55.5M | $93.1M | $125.6M | ||
| Total Revenue | $55.5M | $93.1M | $125.6M | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $172.0M | $188.7M | -- | ||
| GROSS PROFIT | |||||
| Gross Profit | $-116.4M | $-95.6M | $125.6M | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $626.3M | $701.5M | $824.1M | ||
| Research & Development | $329.6M | $338.7M | $322.4M | ||
| Research Expense | $329.6M | $338.7M | $322.4M | ||
| Selling, General & Administrative | $296.7M | $362.8M | $367.8M | ||
| Selling & Marketing Expenses | $122.3M | $162.3M | $154.0M | ||
| General & Administrative Expenses | $174.3M | $200.5M | $213.9M | ||
| Promotion & Advertising | -- | -- | $17.7M | ||
| Salaries & Wages | -- | -- | $-20.9M | ||
| Depreciation & Amortization | -- | -- | $133.9M | ||
| Depreciation & Amortization | -- | -- | $133.9M | ||
| Amortization | -- | -- | $133.9M | ||
| Other Operating Expenses | -- | -- | $-3.9M | ||
| OPERATING INCOME | |||||
| Operating income | $-742.7M | $-797.1M | $-2.2B | ||
| EBITDA | $-5.3B | $-1.3B | $-2.0B | ||
| NON-OPERATING ITEMS | |||||
| Intinc | $1.7M | $8.0M | $26.7M | ||
| Net Non-Operating Interest Income/Expense | $1.7M | $8.0M | $26.7M | ||
| Other Income/Expense | -- | -- | $-64.0K | ||
| Other Special Charges | -- | -- | $64.0K | ||
| SPECIAL ITEMS | |||||
| Special Income Charges | $-4.7B | $-718.5M | $-1.4B | ||
| Impairment of Capital Assets | $4.7B | $718.5M | $1.4B | ||
| PRE-TAX INCOME | |||||
| EBIT | $-5.4B | $-1.5B | $-2.2B | ||
| Pre-Tax Income | $-5.4B | $-1.5B | $-2.2B | ||
| INCOME TAX | |||||
| Tax Provision | $-42.3M | $-42.0M | $-135.4M | ||
| NET INCOME | |||||
| Net Income | $-5.4B | $-1.5B | $-2.0B | ||
| Net Income (Continuing Operations) | $-5.4B | $-1.5B | $-2.0B | ||
| Net Income (Discontinued Operations) | $-5.4B | $-1.5B | $-2.0B | ||
| Net Income (Common Stockholders) | $-5.4B | $-1.5B | $-2.0B | ||
| Normalized Income | $-783.2M | $-831.1M | $-876.8M | ||
| TOTALS | |||||
| Total Expenses | $798.2M | $890.2M | $824.1M | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $31.1M | $31.1M | $31.9M | ||
| Average Shares Outstanding (Diluted) | $31.1M | $31.1M | $31.9M | ||
| Shares Outstanding | $36.0M | $36.0M | $33.9M | ||
| Basic EPS | $-47.2 | $-47.2 | $-63.54 | ||
| Basic EPS (Continuing Operations) | $-47.2 | $-47.2 | $-63.54 | ||
| Diluted EPS | $-47.2 | $-47.2 | $-63.54 | ||
| Diluted EPS (Continuing Operations) | $-47.2 | $-47.2 | $-63.54 | ||
| OTHER METRICS | |||||
| Other Costof Revenue | $172.0M | $188.7M | -- | ||
| Other Gand A | $174.3M | $200.5M | $213.9M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | GRAL | $91.93 | +0.9% | 1.12M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |