HI logo

HI

Hillenbrand Inc

$25.39
-$0.49(-1.89%)
43
Overall
--
Value
45
Tech
42
Quality
Market Cap
$1.76B
Volume
348.52K
52W Range
$18.36 - $35.59
Target Price
$24.00
Order:

Income Statement

MetricTrendChart
2015
Sep
2016
Sep
2017
Sep
2018
Sep
2019
Sep
2020
Sep
2021
Sep
2022
Sep
2023
Sep
2024
Sep
REVENUE
Total Revenue
$1.6B$1.5B$1.6B$1.8B$1.8B$2.5B$2.9B$2.3B$2.8B$3.2B
Total Revenue
$1.6B$1.5B$1.6B$1.8B$1.8B$2.5B$2.9B$2.3B$2.8B$3.2B
COST OF GOODS SOLD
Cost of Revenue
$-1.0B$-967.8M$-998.9M$-1.1B$1.2B$1.7B$1.5B$1.6B$1.9B$2.1B
GROSS PROFIT
Gross Profit
$570.4M$570.6M$590.8M$642.1M$623.0M$813.3M$732.3M$763.8M$948.2M$1.1B
OPERATING EXPENSES
Operating Expenses
$-330.6M$-346.5M$-344.4M$-378.9M$379.7M$71.9M$55.7M$496.7M$574.0M$707.8M
Research & Development
$-12.7M$-12.6M$-11.9M$-11.7M$10.6M$18.6M$21.4M$19.8M$25.4M$36.7M
Research Expense
--------$10.6M$18.6M$21.4M$19.8M$25.4M$36.7M
General & Administrative Expenses
$-30.0M$-27.8M$-23.6M$-23.2M$26.0M----------
Salaries & Wages
$17.7M$-8.5M$-10.5M$-12.1M$-2.8M$-3.2M$-9.6M$-18.3M$-8.3M$-4.7M
Depreciation & Amortization
$28.1M$33.0M$29.2M$30.2M$32.5M$71.9M$55.7M$54.0M$79.6M$102.4M
Depreciation & Amortization
$28.1M$33.0M$29.2M$30.2M$32.5M$71.9M$55.7M$54.0M$79.6M$102.4M
Amortization
$28.1M$33.0M$29.2M$30.2M$32.5M$71.9M$55.7M$54.0M$79.6M$102.4M
Other Operating Expenses
$330.6M$346.5M$344.4M$378.9M$379.7M$-600.0K$-6.5M$442.7M$574.0M$707.8M
OPERATING INCOME
Operating income
$194.0M$191.1M$217.7M$233.0M$210.8M$203.2M$375.2M$267.1M$294.6M$246.3M
EBITDA
$240.4M$249.8M$270.1M$227.2M$269.4M$189.5M$385.5M$366.2M$-38.6M$144.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$23.8M$25.3M$25.2M$23.3M$27.4M$77.4M$74.3M$64.3M$77.7M$121.5M
Interest Income Operating
----------$3.2M$3.4M$5.5M----
Intinc
$1.0M$1.2M$900.0K$1.4M$1.1M----------
Net Non-Operating Interest Income/Expense
$-23.8M$-25.3M$-25.2M$-23.3M$-27.4M$-77.4M$-77.6M$64.3M$-77.7M$-121.5M
Other Income/Expense
$7.9M$1.7M$4.2M$-200.0K$6.7M$-500.0K$-67.4M$-3.1M$-3.3B$-800.0K
Other Special Charges
$-7.9M$-1.7M$-4.2M$200.0K$-6.7M$4.0M$300.0K$218.5M$-15.2M$-35.2M
SPECIAL ITEMS
Restructring And Mn A Income
$-31.0M$-21.2M$-22.0M$-27.0M$-129.3M$-129.3M$-253.3M$-111.3M$-137.7M$21.4M
Special Income Charges
$31.0M$21.2M$22.0M$-63.4M$129.3M$-144.8M$-11.2M$111.3M$137.7M$-265.0M
Impairment of Capital Assets
------$63.4M--$144.8M$11.2M----$265.0M
PRE-TAX INCOME
EBIT
$186.1M$189.4M$213.5M$169.8M$204.1M$58.9M$280.9M$264.0M$-168.0M$-20.1M
Pre-Tax Income
$162.3M$164.1M$188.3M$146.5M$176.7M$-18.5M$353.8M$199.7M$216.9M$-139.4M
INCOME TAX
Tax Provision
$49.1M$47.3M$59.9M$65.3M$50.5M$34.9M$78.6M$84.0M$102.8M$64.8M
NET INCOME
Net Income
$111.4M$112.8M$126.2M$76.6M$121.4M$-60.1M$249.9M$208.9M$569.7M$-211.0M
Net Income (Continuing Operations)
$111.4M$112.8M$126.2M$76.6M$121.4M$-60.1M$249.9M$115.7M$-348.5M$-206.4M
Net Income (Discontinued Operations)
$111.4M$112.8M$126.2M$76.6M$121.4M$-60.1M$249.9M$208.9M$569.7M$-211.0M
Net Income (Common Stockholders)
$111.4M$112.8M$126.2M$76.6M$121.4M$-60.1M$249.9M$208.9M$569.7M$-211.0M
Normalized Income
------------$-2.9B----$112.4M
TOTALS
Total Expenses
$-1.4B$-1.3B$-1.3B$-1.5B$1.6B$1.8B$2.0B$2.0B$2.5B$2.8B
SHARE & EPS DATA
Average Shares Outstanding
$63.2M$63.3M$63.6M$63.1M$62.9M$73.4M$74.9M$71.7M$69.8M$70.4M
Average Shares Outstanding (Diluted)
$63.9M$63.8M$64.0M$63.8M$63.3M$73.4M$75.4M$72.2M$70.1M$70.4M
Shares Outstanding
$62.8M$63.1M$63.0M$62.3M$62.7M$74.8M$72.2M$68.9M$69.9M$70.2M
Basic EPS
$1.76$1.78$1.99$1.21$1.93$-0.82$3.34$2.91$8.16$-3
Basic EPS (Continuing Operations)
--------$1.93$-0.82$3.34$2.91$1.53$-3.03
Diluted EPS
$1.74$1.77$1.97$1.2$1.92$-0.82$3.31$2.89$8.13$-3
Diluted EPS (Continuing Operations)
--------$1.92$-0.82$3.31$2.89$1.53$-3.03
Dividend Per Share
$0.80$0.81$0.82$0.81--$0.85$0.86$0.87$0.88$0.89
OTHER METRICS
Acquisition Expense
--------$16.6M$77.2M$34.5M$29.4M$46.2M--
Basic Discontinuous Operations
----------------$6.63$0.03
Diluted Discontinuous Operations
----------------$6.6$0.03
Earnings from equity interest
$-2.1M$300.0K$-400.0K--------------
Earnings From Equity Interest Net Of Tax
$-2.1M$300.0K$-400.0K--------------
Gain On Sale Of Business
----------$-3.5M$67.1M$-3.1M----
Gain On Sale Of P P E
------------------$36.0M
Gains Loss On Disposal Of Discontinued Operations
----------$-3.5M----$443.1M--
Minority Interests
$-1.8M$-4.0M$-2.2M$-4.6M$-4.8M$-6.7M$-5.3M$-6.3M$-7.0M$-9.0M
Net Income Discontinuous Operations
----------$-3.5M$-9.3M$199.0M$925.2M$4.4M
Other Gain Loss From Disposition Of Discontinued Operations
------------$-9.3M$199.0M$482.1M$4.4M
Other Gand A
$-30.0M$-27.8M$-23.6M$-23.2M$26.0M----------
Other Impairment Of Capital Assets
--$-2.2M--$-63.4M------------
Rent And Landing Fees
$-30.0M$-27.8M$-23.6M$-23.2M$26.0M----------
Write Down
----------$-77.9M--------
Restruct
$-31.0M$-21.2M$-22.0M$-27.0M$-129.3M$-129.3M$-253.3M$-111.3M$-137.7M$21.4M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2HI$25.39-1.9%348.52K
3
4
5
6

Get Hillenbrand Inc Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.