HSII logo

HSII

Heidrick & Struggles International Inc.

$50.81
+$0.16(+0.32%)
58
Overall
70
Value
54
Tech
52
Quality
Market Cap
$1.05B
Volume
162.41K
52W Range
$35.54 - $52.18
Target Price
$53.33
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$548.3M$600.9M$640.1M$735.7M$706.9M$621.6M$1.0B$1.1B$1.0B$1.1B
Total Revenue
$548.3M$600.9M$640.1M$716.0M$725.6M$629.4M$1.0B$1.1B$1.0B$1.1B
COST OF GOODS SOLD
Cost of Revenue
$17.2M$18.5M$18.7M$-19.6M$18.7M$454.8M$-5.5M$808.1M$109.0M$834.6M
GROSS PROFIT
Gross Profit
$531.1M$582.4M$621.4M$735.7M$706.9M$174.6M$950.2M$275.5M$932.1M$281.1M
OPERATING EXPENSES
Operating Expenses
$-514.2M$-565.7M$-666.6M$-666.8M$662.1M$664.9M$-910.2M$163.2M$835.2M$905.7M
Research & Development
--------------$20.4M$22.7M$23.1M
Research Expense
--------------$20.4M$22.7M$23.1M
Selling, General & Administrative
$127.7M$147.1M$147.3M$140.8M$137.5M$117.0M$130.7M$132.7M$156.5M$167.0M
General & Administrative Expenses
$127.7M$147.1M$147.3M$-33.2M$137.5M$117.0M$130.7M$132.7M$156.5M$167.0M
Salaries & Wages
$369.4M$400.1M$434.2M$506.3M$501.8M$450.4M$717.4M$737.4M$656.0M$715.6M
Depreciation & Amortization
$-13.7M$-16.4M$-14.8M$-12.5M$10.4M$26.7M$-19.6M$10.6M$18.5M$18.9M
Depreciation & Amortization
$-13.7M$-16.4M$-14.8M$-12.5M$10.4M$26.7M$-19.6M$10.6M$18.5M$18.9M
Amortization
$-4.8M$-7.1M$-4.5M$-1.6M$126.8M$91.5M$211.0K$138.6M$202.3M$137.9M
Other Operating Expenses
$-2.8M$-1.4M$-666.6M$160.4M$-1.5M$-790.0K$-5.0M$23.5M$-769.0K$32.6M
OPERATING INCOME
Operating income
$34.1M$35.2M$39.9M$68.9M$63.5M$-35.5M$102.1M$112.3M$75.4M$7.5M
EBITDA
$45.3M$54.2M$-14.6M$83.0M$76.8M$76.5M$125.6M$120.5M$107.2M$49.5M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--------$-2.9M$-204.0K--$-5.3M$-11.6M--
Intinc
----$-2.9M$1.6M----$7.8M--$11.6M$14.4M
Net Non-Operating Interest Income/Expense
----$-2.9M$1.6M$2.9M$204.0K$7.8M$5.3M$11.6M$45.1M
Other Income/Expense
$2.4M$-2.3M$3.3M$-494.0K$-2.9M$-8.1M$-7.5M$-2.4M$-90.4M$-8.7M
Other Special Charges
$-2.4M$2.3M$-3.3M$494.0K$2.9M$8.1M$7.5M$112.9M$1.7M$8.7M
SPECIAL ITEMS
Restructring And Mn A Income
$-1.3M$-635.0K$15.7M$-1.3M$4.1M$52.4M$3.8M----$6.9M
Special Income Charges
$1.3M$635.0K$-66.4M$1.3M$-4.1M$-85.3M$-3.8M--$-7.2M$-66.4M
Impairment of Capital Assets
----$50.7M----$33.0M$-33.0M--$7.2M$59.5M
PRE-TAX INCOME
EBIT
$31.6M$37.8M$-29.4M$70.5M$66.4M$49.8M$106.0M$109.9M$88.7M$30.7M
Pre-Tax Income
$31.6M$37.8M$-29.4M$70.5M$69.3M$-31.4M$106.0M$115.2M$177.3M$30.7M
INCOME TAX
Tax Provision
$14.4M$22.4M$19.2M$21.2M$22.4M$6.3M$33.5M$35.8M$34.3M$21.9M
NET INCOME
Net Income
$17.1M$15.4M$-49.0M$49.3M$46.9M$-37.7M$72.6M$79.5M$54.4M$8.7M
Net Income (Continuing Operations)
$17.1M$15.4M$-49.0M$49.3M$46.9M$-37.7M$72.6M$79.5M$54.4M$8.7M
Net Income (Discontinued Operations)
$17.1M$15.4M$-49.0M$49.3M$46.9M$-37.7M$72.6M$79.5M$54.4M$8.7M
Net Income (Common Stockholders)
$17.1M$15.4M$-49.0M$49.3M$46.9M$-37.7M$72.6M$79.5M$54.4M$8.7M
Normalized Income
------------------$144.6M
TOTALS
Total Expenses
$-497.1M$-547.2M$-647.9M$-686.4M$680.8M$672.7M$-915.7M$971.3M$944.3M$1.0B
SHARE & EPS DATA
Average Shares Outstanding
$18.3M$18.5M$18.7M$18.9M$19.1M$19.3M$19.5M$19.8M$20.0M$20.3M
Average Shares Outstanding (Diluted)
$18.7M$19.5M$18.7M$19.5M$19.6M$19.3M$20.3M$20.6M$20.8M$21.2M
Shares Outstanding
$18.5M$18.7M$18.8M$19.0M$19.2M$19.4M$19.6M$19.9M$20.1M$20.4M
Basic EPS
$0.93$0.83$-2.6$2.61$2.45$-1.95$3.72$4.02$2.72$0.43
Basic EPS (Continuing Operations)
--------$2.45$-1.95--$4.02$2.72$0.43
Diluted EPS
$0.92$0.81$-2.6$2.52$2.4$-1.95$3.58$3.86$2.62$0.41
Diluted EPS (Continuing Operations)
--------$2.4$-1.95--$3.86$2.62$0.41
Dividend Per Share
$0.52$0.52$0.52$0.52----$0.60$0.60$0.60$0.60
OTHER METRICS
Earnings from equity interest
------$7.4M$-11.5M----------
Earnings From Equity Interest Net Of Tax
------$7.4M$-11.5M----------
Gain On Sale Of Business
----------------$88.7M--
Net Operating Interest Income Expense
$-122.0K$244.0K$385.0K$1.1M----$302.0K------
Other Gand A
$127.7M$147.1M$147.3M$-33.2M$137.5M$117.0M$130.7M$132.7M$156.5M$167.0M
Other Write Off
$-1.1M$-4.1M$-1.1M$-2.7M$4.3M$5.4M$-5.7M$6.8M$9.3M$6.7M
Rent And Landing Fees
$127.7M$147.1M$147.3M$-33.2M----$130.7M------
Restruct
$-1.3M$-635.0K$15.7M$-1.3M$4.1M$52.4M$3.8M----$6.9M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2HSII$50.81+0.3%162.41K
3
4
5
6

Get Heidrick & Struggles International Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.