IAC
IAC Inc.
$35.25
-$0.98(-2.70%)
72
Overall
--
Value
72
Tech
--
Quality
Market Cap
$2.90B
Volume
1.87M
52W Range
$32.05 - $45.45
Target Price
$49.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $3.2B | $3.1B | $3.3B | $4.3B | $2.1B | $2.8B | $3.7B | $5.2B | $4.4B | $3.8B | ||
| Total Revenue | $3.2B | $3.1B | $3.3B | $4.3B | $2.1B | $2.8B | $3.7B | $5.2B | $4.4B | $3.8B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $778.2M | $755.7M | $651.0M | $911.1M | $527.2M | $745.4M | $1.3B | $1.9B | $1.3B | $1.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $2.5B | $2.4B | $2.7B | $3.4B | $1.5B | $2.0B | $2.4B | $3.3B | $3.0B | $2.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.4B | $2.2B | $2.7B | $3.0B | $968.3M | $2.3B | $2.5B | $3.9B | $3.4B | $2.9B | ||
| Research & Development | $185.8M | $212.8M | $250.9M | $309.3M | $152.0M | $180.0M | $230.8M | $318.0M | $334.5M | $323.7M | ||
| Research Expense | $185.8M | $212.8M | $250.9M | $309.3M | $152.0M | $180.0M | $230.8M | $318.0M | $334.5M | $323.7M | ||
| Selling, General & Administrative | $1.9B | $1.8B | $2.1B | $2.3B | $683.6M | $1.9B | $2.2B | $2.9B | $2.5B | $2.2B | ||
| Selling & Marketing Expenses | $1.3B | $1.2B | $1.4B | $1.5B | $427.4M | $1.2B | $1.4B | $1.9B | $1.6B | $1.3B | ||
| General & Administrative Expenses | $525.6M | $530.4M | $719.3M | $774.1M | $256.1M | $745.2M | $797.4M | $992.0M | $892.0M | $817.7M | ||
| Promotion & Advertising | $-1.2B | $-1.0B | $-1.1B | $-1.2B | $-388.6M | $796.7M | $877.0M | -- | -- | -- | ||
| Salaries & Wages | $105.5M | $104.8M | $264.6M | $238.4M | $89.7M | $-198.3M | $-101.8M | $123.5M | $117.2M | $112.5M | ||
| Depreciation & Amortization | $202.2M | $151.1M | $116.4M | $183.8M | $43.1M | $195.7M | $149.9M | $438.7M | $471.1M | $271.4M | ||
| Depreciation & Amortization | $202.2M | $151.1M | $116.4M | $183.8M | $43.1M | $195.7M | $149.9M | $438.7M | $471.1M | $271.4M | ||
| Amortization | $140.0M | $79.4M | $42.1M | $108.4M | $8.7M | $126.8M | $74.8M | $307.7M | $296.0M | $144.5M | ||
| Other Operating Expenses | $-4.2M | $-2.0M | $-2.0M | $-10.3M | $-16.2M | $-3.4M | $-2.9M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $88.2M | $137.9M | $-76.2M | $326.7M | $555.7M | $-537.7M | $-137.1M | $-474.8M | $-260.8M | $-4.2M | ||
| EBITDA | $276.3M | $13.7M | $40.3M | $510.5M | $598.8M | $456.0M | $913.9M | $-977.4M | $995.8M | $-265.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $73.6M | $109.1M | $105.3M | $109.3M | $140.6M | $16.2M | $34.3M | $110.2M | $157.6M | $155.9M | ||
| Intinc | $36.9M | $60.6M | $-16.2M | $305.7M | $-2.0M | $7.2M | $1.4M | $24.9M | $71.1M | $86.5M | ||
| Net Non-Operating Interest Income/Expense | $-36.7M | $-48.5M | $-121.5M | $196.4M | $-142.6M | $-16.2M | $-34.3M | $85.2M | $71.1M | $86.5M | ||
| Gain on Sale of Securities | $219.0M | $279.5M | $9.5M | $152.0M | $37.6M | $840.5M | $789.3M | $-723.5M | $721.7M | $-649.2M | ||
| Other Income/Expense | $-3.5B | $-3.7B | $-3.5B | $-607.0M | $-213.9M | $-798.0M | $-901.1M | $-872.5M | $-785.5M | $532.3M | ||
| Other Special Charges | $-2.3M | -- | -- | $330.2M | $209.9M | $-42.6M | $111.9M | $-217.8M | $63.9M | $116.9M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-155.6M | $143.1M | $-364.5M | -- | -- | $43.2M | $-656.9M | -- | -- | -- | ||
| Special Income Charges | $-14.1M | $-275.4M | $364.5M | -- | $-3.3M | $-454.1M | $656.9M | $-112.8M | $-9.0M | $201.0K | ||
| Impairment of Capital Assets | $14.1M | $275.4M | -- | -- | $3.3M | $265.1M | -- | $112.8M | $9.0M | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $74.1M | $-137.4M | $-76.2M | $326.7M | $555.7M | $260.3M | $764.1M | $-1.4B | $524.8M | $-536.5M | ||
| Pre-Tax Income | $37.4M | $-185.9M | $-197.7M | $523.1M | $413.1M | $244.2M | $729.8M | $-1.5B | $367.1M | $-692.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $29.5M | $-64.9M | $-291.1M | $3.8M | $8.2M | $-45.7M | $139.0M | $-331.1M | $108.8M | $-159.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $14.0M | $-146.1M | $40.3M | $388.5M | $341.4M | $269.7M | $597.5M | $-1.2B | $265.9M | $-539.9M | ||
| Net Income (Continuing Operations) | $14.0M | $-146.1M | $40.3M | $388.5M | $341.4M | $269.7M | $597.5M | $-1.2B | $258.3M | $-533.3M | ||
| Net Income (Discontinued Operations) | $14.0M | $-146.1M | $40.3M | $388.5M | $341.4M | $269.7M | $597.5M | $-1.2B | $265.9M | $-539.9M | ||
| Net Income (Common Stockholders) | $14.0M | $-146.1M | $40.3M | $388.5M | $341.4M | $80.7M | $577.5M | $-1.2B | $265.9M | $-539.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-4.1B | -- | -- | -- | $-851.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $3.1B | $3.0B | $3.4B | $3.9B | $1.5B | $3.0B | $3.8B | $5.8B | $4.7B | $3.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | -- | -- | -- | -- | -- | $128.3M | $86.2M | $43.1M | $83.6M | $30.7M | ||
| Average Shares Outstanding (Diluted) | -- | -- | -- | -- | -- | $136.7M | $91.8M | $43.1M | $86.4M | $30.7M | ||
| Shares Outstanding | $83.1M | $77.7M | $82.7M | $83.8M | $84.8M | $133.4M | $89.8M | $88.9M | $86.0M | $83.3M | ||
| Basic EPS | -- | -- | -- | -- | -- | $2.1 | $13.42 | $-27.13 | $3.07 | $-6.49 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $2.1 | $13.42 | $-27.13 | $6.14 | $-12.98 | ||
| Diluted EPS | -- | -- | -- | -- | -- | $1.98 | $12.64 | $-27.13 | $2.97 | $-6.49 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $1.98 | $12.64 | $-27.13 | $5.94 | $-12.98 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-0.02 | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-0.02 | $0.03 | -- | -- | ||
| Earnings from equity interest | $772.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $772.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $1.1M | $4.2M | -- | -- | -- | ||
| Gain On Sale Of P P E | $34.3M | -- | -- | -- | -- | -- | $-100.0K | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $17.0K | $189.0K | -- | -- | $49.2M | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-51.7M | $-107.4M | $-92.5M | $-90.5M | $-85.6M | $-6.5M | $79.5M | -- | -- | -- | ||
| Minority Interests | $6.1M | $-25.1M | $-53.1M | $-130.8M | $-112.7M | $1.1M | $8.6M | $22.3M | $7.6M | $-6.6M | ||
| Net Income Discontinuous Operations | $17.0K | $189.0K | -- | -- | $49.2M | $-21.3M | $-1.8M | $2.7M | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $-21.3M | $-1.8M | $2.7M | -- | -- | ||
| Other Gand A | $525.6M | $530.4M | $719.3M | $774.1M | $256.1M | $745.2M | $797.4M | $992.0M | $892.0M | $817.7M | ||
| Other Impairment Of Capital Assets | -- | -- | $-2.7M | $-600.0K | $-4.0M | $5.8M | $10.5M | -- | -- | -- | ||
| Other Write Down | -- | -- | -- | -- | -- | $197.2M | -- | -- | -- | -- | ||
| Other Write Off | -- | -- | -- | -- | -- | $-2.4M | $-2.4M | -- | -- | -- | ||
| Rent And Landing Fees | $525.6M | $530.4M | $719.3M | $774.1M | $256.1M | -- | -- | -- | -- | -- | ||
| Selling Expense | $1.3B | $1.2B | $1.4B | $1.5B | $427.4M | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $189.0M | -- | -- | -- | -- | ||
| Restruct | $-155.6M | $143.1M | $-364.5M | -- | -- | $43.2M | $-656.9M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IAC | $35.25 | -2.7% | 1.87M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |