IAS
Integral Ad Science Holding Corp.
$8.45
-$0.08(-0.94%)
57
Overall
75
Value
40
Tech
--
Quality
Market Cap
$1.39B
Volume
981.92K
52W Range
$6.26 - $13.62
Target Price
$13.19
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $323.5M | $408.3M | $474.4M | $530.1M | ||
| Total Revenue | $323.5M | $408.3M | $474.4M | $530.1M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $53.9M | $75.8M | $99.4M | $114.0M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $269.6M | $332.6M | $375.0M | $416.1M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $294.7M | $312.7M | $357.5M | $351.8M | ||
| Research & Development | $67.0M | $76.4M | $72.9M | $69.9M | ||
| Research Expense | $67.0M | $76.4M | $72.9M | $69.9M | ||
| Selling, General & Administrative | $165.4M | $185.9M | $229.6M | $218.0M | ||
| Selling & Marketing Expenses | $86.4M | $106.3M | $118.0M | $122.3M | ||
| General & Administrative Expenses | $79.0M | $79.7M | $111.6M | $95.7M | ||
| Promotion & Advertising | $1.9M | -- | -- | -- | ||
| Depreciation & Amortization | $62.3M | $50.4M | $55.0M | $64.0M | ||
| Depreciation & Amortization | $62.3M | $50.4M | $55.0M | $64.0M | ||
| Amortization | $677.6M | $674.6M | $675.7M | $673.5M | ||
| Other Operating Expenses | $-531.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $-33.0M | $15.2M | $17.1M | $60.4M | ||
| EBITDA | $26.5M | $73.0M | $60.3M | $119.5M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $17.7M | $9.1M | $12.2M | -- | ||
| Intinc | $-19.2M | $-9.1M | $-12.2M | $-5.4M | ||
| Net Non-Operating Interest Income/Expense | $-19.2M | $-9.1M | $-12.2M | $-5.4M | ||
| Other Income/Expense | $3.7M | $2.2M | $858.0K | $2.9M | ||
| Other Special Charges | $-3.7M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | $6.6M | -- | -- | -- | ||
| Special Income Charges | $-6.6M | -- | -- | -- | ||
| Other Impairment Of Capital Assets | $8.8M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-36.9M | $22.1M | $4.9M | $55.0M | ||
| Pre-Tax Income | $-54.7M | $13.1M | $5.3M | $55.0M | ||
| INCOME TAX | ||||||
| Tax Provision | $-3.5M | $-2.3M | $-2.4M | $17.2M | ||
| NET INCOME | ||||||
| Net Income | $-52.4M | $15.4M | $7.2M | $37.8M | ||
| Net Income (Continuing Operations) | $-52.4M | $15.4M | $7.2M | $37.8M | ||
| Net Income (Discontinued Operations) | $-52.4M | $15.4M | $7.2M | $37.8M | ||
| Net Income (Common Stockholders) | $-52.4M | $15.4M | $7.2M | $37.8M | ||
| TOTALS | ||||||
| Total Expenses | $348.6M | $388.4M | $456.8M | $465.8M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $143.5M | $154.7M | $156.3M | $161.1M | ||
| Average Shares Outstanding (Diluted) | $143.5M | $157.3M | $161.7M | $165.5M | ||
| Shares Outstanding | $154.4M | $154.4M | $159.5M | $163.8M | ||
| Basic EPS | $-0.37 | $0.10 | $0.05 | $0.23 | ||
| Basic EPS (Continuing Operations) | $-0.37 | $0.10 | $0.05 | $0.23 | ||
| Diluted EPS | $-0.37 | $0.10 | $0.04 | $0.23 | ||
| Diluted EPS (Continuing Operations) | $-0.37 | $0.10 | $0.04 | $0.23 | ||
| OTHER METRICS | ||||||
| Other Gand A | $79.0M | $79.7M | $111.6M | $95.7M | ||
| Other Write Off | $1.4M | -- | -- | -- | ||
| Restruct | $6.6M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IAS | $8.45 | -0.9% | 981.92K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Integral Ad Science Holding Corp. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW