IMDX
NA
$3.01
-$0.20(-6.23%)
36
Overall
--
Value
36
Tech
--
Quality
Market Cap
$103.26M
Volume
241.58K
52W Range
$2.33 - $8.51
Target Price
$8.33
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | -- | -- | -- | -- | $1.2M | $2.2M | $958.0K | $1.5M | $1.9M | ||
| Total Revenue | -- | -- | -- | -- | $1.2M | $2.2M | $958.0K | $1.5M | $1.9M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | -- | -- | -- | -- | $1.9M | $778.0K | $976.0K | $1.0M | $1.1M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | -- | -- | -- | -- | $-639.0K | $1.4M | $-18.0K | $413.0K | $740.0K | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-11.1M | $-18.8M | $-15.2M | $22.2M | $29.1M | $55.1M | $18.0M | $25.5M | $61.8M | ||
| Research & Development | $5.7M | $7.2M | $6.5M | $6.8M | $11.7M | $5.0M | $7.3M | $9.3M | $9.8M | ||
| Research Expense | $5.7M | $7.2M | $6.5M | $6.8M | $9.8M | $5.0M | $7.3M | $9.3M | $9.8M | ||
| Selling, General & Administrative | $5.5M | $11.7M | $8.7M | $15.4M | $23.3M | $22.8M | $23.0M | $14.0M | $14.1M | ||
| Selling & Marketing Expenses | $1.2M | $2.4M | $1.7M | $2.2M | $6.5M | $552.0K | $1.1M | $2.8M | $3.9M | ||
| General & Administrative Expenses | $4.3M | $9.2M | $7.0M | $13.3M | $16.8M | $22.3M | $21.9M | $11.2M | $10.2M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | $190.0K | $258.0K | ||
| Salaries & Wages | $-922.0K | $-1.6M | $-1.5M | $-3.0M | $5.1M | -- | -- | $2.8M | $1.8M | ||
| Depreciation & Amortization | $-145.0K | $-338.0K | $-438.0K | $-344.0K | $313.0K | $800.0K | $1.5M | $1.7M | $1.6M | ||
| Depreciation & Amortization | $-145.0K | $-338.0K | $-438.0K | $-344.0K | $313.0K | $800.0K | $1.5M | $1.7M | $1.6M | ||
| Amortization | $-242.0K | $-242.0K | $-77.0K | $-59.0K | $15.0M | $61.7M | $61.6M | $56.6M | $14.6M | ||
| Other Operating Expenses | -- | -- | -- | $-1.3M | $-149.0K | $-511.0K | $-531.0K | $-375.0K | $-189.0K | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-11.1M | $-18.8M | $-15.2M | $-22.2M | $-29.7M | $-53.7M | $-18.0M | $-25.1M | $-61.0M | ||
| EBITDA | $-10.8M | $-18.7M | $-15.1M | $-22.3M | $-30.5M | $-48.5M | $-13.3M | $-17.3M | $-59.0M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $-299.0K | $252.0K | $209.0K | $77.0K | $52.0K | $84.0K | ||
| Intinc | $-28.0K | $-217.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-28.0K | $-217.0K | -- | $299.0K | $-252.0K | $-209.0K | $-77.0K | $-52.0K | $-84.0K | ||
| Gain on Sale of Securities | -- | $527.0K | $-427.0K | $-49.0K | -- | -- | -- | $-61.0K | -- | ||
| Other Income/Expense | -- | $309.0K | $336.0K | $486.0K | $-2.8M | $26.2M | $-30.5M | $-4.8M | $-4.6M | ||
| Other Special Charges | -- | $-309.0K | $91.0K | $-156.0K | $27.0K | $1.1M | $-67.0K | $394.0K | $462.0K | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | $1.1M | $2.4M | $1.9M | -- | -- | ||
| Special Income Charges | -- | -- | -- | -- | $-1.1M | $-2.4M | $-18.7M | $-6.8M | $-41.9M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | $18.7M | $6.8M | $41.9M | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-11.2M | $-19.4M | $-15.8M | $-22.7M | $-30.9M | $-52.7M | $-18.5M | $-19.0M | $-60.6M | ||
| Pre-Tax Income | $-11.2M | $-19.4M | $-15.8M | $-22.4M | $-31.2M | $-52.9M | $-18.6M | $-24.8M | $-60.6M | ||
| INCOME TAX | |||||||||||
| Tax Provision | -- | -- | -- | -- | $-1.3M | $-9.3M | $880.0K | -- | -- | ||
| NET INCOME | |||||||||||
| Net Income | $-11.2M | $-19.4M | $-15.8M | $-22.4M | $-29.9M | $-64.1M | $-72.9M | $-27.8M | $-60.7M | ||
| Net Income (Continuing Operations) | $-11.2M | $-19.4M | $-15.8M | $-22.4M | $-29.9M | $-64.1M | $-72.9M | $-19.0M | $-60.7M | ||
| Net Income (Discontinued Operations) | $-11.2M | $-19.4M | $-15.8M | $-22.4M | $-29.9M | $-64.1M | $-72.9M | $-27.8M | $-60.7M | ||
| Net Income (Common Stockholders) | $-11.2M | $-19.4M | $-15.8M | $-22.4M | $-29.9M | $-64.1M | $-73.4M | $-28.7M | $-60.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-34.9M | $-25.1M | -- | $-22.0M | ||
| TOTALS | |||||||||||
| Total Expenses | $-11.1M | $-18.8M | $-15.2M | $22.2M | $30.9M | $55.8M | $18.9M | $26.6M | $62.8M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $26.5M | $30.2M | $37.9M | $2.6M | $3.3M | $4.4K | $110.8K | $7.7M | $13.1M | ||
| Average Shares Outstanding (Diluted) | $26.6M | $30.3M | $37.5M | $2.6M | $3.3M | $4.4K | $110.8K | $7.7M | $13.1M | ||
| Shares Outstanding | $29.4M | $31.5M | $52.0M | $3.1M | $4.4M | $4.6M | $119.3M | $8.3M | $28.6M | ||
| Basic EPS | -- | -- | -- | -- | $-9.2 | $-14.4 | $-1.32 | $-3.75 | $-4.66 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $-9.2 | $-14.4 | $-0.83 | $-7.12 | $-4.66 | ||
| Diluted EPS | $-0.42 | $-0.64 | $-0.42 | $-8.8 | $-9.2 | $-14.4 | $-1.32 | $-3.75 | $-4.66 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $-8.8 | -- | -- | -- | $-7.12 | $-4.66 | ||
| OTHER METRICS | |||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $520.0K | $51.6M | $121.9M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | $-0.49 | $-0.38 | -- | ||
| Development Expense | -- | -- | -- | -- | $1.9M | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $-0.38 | -- | ||
| Earnings from equity interest | -- | -- | -- | $-281.0K | $-1.5M | $-270.0K | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | $-281.0K | $-1.5M | $-270.0K | -- | -- | -- | ||
| Fees | -- | -- | -- | -- | -- | $-697.0K | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | -- | $-1.3M | $-169.0K | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | $187.0K | $257.0K | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $-20.5M | $-54.3M | $-8.8M | -- | ||
| Net Operating Interest Income Expense | $-28.0K | $-217.0K | $-216.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | $-20.5M | $-54.3M | $-8.8M | -- | ||
| Other Gand A | $4.3M | $9.2M | $7.0M | $13.3M | $16.8M | $22.3M | $21.9M | $11.2M | $10.2M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $422.0K | -- | -- | $1.3M | $169.0K | ||
| Other Write Off | -- | -- | -- | -- | $1.9M | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | -- | $520.0K | $51.6M | $121.9M | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | -- | $520.0K | $51.6M | $121.9M | ||
| Rent And Landing Fees | $4.3M | $9.2M | $7.0M | -- | -- | $4.2M | -- | -- | -- | ||
| Selling Expense | $1.2M | $2.4M | $1.7M | $2.2M | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | $1.1M | $2.4M | $1.9M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IMDX | $3.01 | -6.2% | 241.58K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |