IMXI
International Money Express Inc.
$14.89
+$0.04(+0.27%)
66
Overall
80
Value
63
Tech
57
Quality
Market Cap
$427.45M
Volume
296.06K
52W Range
$8.58 - $22.37
Target Price
$14.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | -- | $201.0M | $273.9M | $319.6M | $357.2M | $459.2M | $546.8M | $658.7M | $658.6M | ||
| Total Revenue | -- | $201.0M | $273.9M | $319.6M | $357.2M | $459.2M | $542.1M | $658.7M | $658.6M | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $-500.0K | $-900.0K | $-1.4M | -- | $238.6M | $307.5M | $364.8M | $430.9M | $497.2M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $500.0K | $201.0M | $273.9M | $319.6M | $116.1M | $148.6M | $177.3M | $658.7M | $161.4M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $-1.6K | $190.5M | $-260.8M | $283.2M | $304.3M | $391.4M | $91.4M | $563.2M | $563.6M | ||
| Selling, General & Administrative | -- | $14.9M | $19.4M | $27.1M | $22.1M | $30.3M | $34.4M | $47.7M | $47.9M | ||
| Selling & Marketing Expenses | -- | $-1.7M | $-1.8M | $27.1M | $22.1M | $30.3M | $34.4M | $47.7M | $47.9M | ||
| General & Administrative Expenses | $-250.0K | $14.9M | $19.4M | $2.1M | $2.2M | $2.4M | -- | -- | -- | ||
| Promotion & Advertising | -- | $-1.7M | $-1.8M | $1.2M | $400.0K | $2.5M | $1.0M | $300.0K | $1.2M | ||
| Salaries & Wages | $1.6K | $23.4M | $32.9M | $30.7M | $32.8M | $43.1M | $52.2M | $70.2M | $68.2M | ||
| Depreciation & Amortization | -- | $16.6M | $15.7M | $12.7M | $10.8M | $9.5M | $9.5M | $12.9M | $13.6M | ||
| Depreciation & Amortization | -- | $16.6M | $15.7M | $12.7M | $10.8M | $9.5M | $9.5M | $12.9M | $13.6M | ||
| Amortization | -- | $-14.9M | $-16.9M | $37.0M | $37.0M | $37.1M | $50.8M | $55.1M | $56.6M | ||
| Other Operating Expenses | -- | $135.6M | $182.5M | $-212.7M | $-238.6M | $-307.5M | $3.1M | $563.2M | $563.6M | ||
| OPERATING INCOME | |||||||||||
| Operating income | $-1.6K | $10.5M | $23.4M | $36.4M | $52.9M | $67.9M | $82.9M | $95.5M | $95.0M | ||
| EBITDA | $-1.6K | $19.1M | $33.1M | $49.8M | $63.7M | $77.3M | $96.5M | $106.9M | $105.4M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | -- | $11.4M | $18.4M | $8.5M | $6.6M | $4.5M | $5.6M | $10.4M | -- | ||
| Intinc | -- | $1.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | -- | $-11.4M | $-18.4M | $-8.5M | $-6.6M | $-4.5M | $-5.6M | $-10.4M | -- | ||
| Other Income/Expense | -- | $8.7M | $10.3M | $-6.1M | $-5.0M | $-557.8M | $-3.0M | $-2.7M | -- | ||
| Other Special Charges | -- | -- | $-5.4M | $6.1M | $5.0M | $1.7M | $2.1M | $2.7M | -- | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $-45.7M | $-60.3M | $1.2M | $3.1M | ||
| Special Income Charges | -- | -- | -- | $-3.7M | $-100.0K | $45.7M | $60.3M | $-1.2M | $-3.1M | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $-1.6K | $1.8M | $13.1M | $36.4M | $52.9M | $67.9M | $82.9M | $85.1M | $83.3M | ||
| Pre-Tax Income | $-1.6K | $-9.6M | $-5.4M | $27.9M | $46.3M | $63.3M | $77.3M | $85.1M | $83.3M | ||
| INCOME TAX | |||||||||||
| Tax Provision | -- | $534.0K | $1.9M | $8.3M | $12.5M | $16.5M | $19.9M | $25.5M | $24.4M | ||
| NET INCOME | |||||||||||
| Net Income | $-1.6K | $-10.2M | $-7.2M | $19.6M | $33.8M | $46.8M | $57.3M | $59.5M | $58.8M | ||
| Net Income (Continuing Operations) | $-1.6K | $-10.2M | $-7.2M | $19.6M | $33.8M | $46.8M | $57.3M | $59.5M | $58.8M | ||
| Net Income (Discontinued Operations) | $-1.6K | $-10.2M | $-7.2M | $19.6M | $33.8M | $46.8M | $57.3M | $59.5M | $58.8M | ||
| Net Income (Common Stockholders) | $-1.6K | $-10.2M | $-7.2M | $444.9M | $33.8M | $46.8M | $57.3M | $59.5M | $58.8M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | $87.3M | ||
| TOTALS | |||||||||||
| Total Expenses | $-500.0K | $189.6M | $-262.2M | $283.2M | $304.3M | $391.4M | $456.2M | $563.2M | $563.6M | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $5.3M | $17.2M | $25.5M | $37.4M | $38.1M | $38.5M | $37.7M | $35.6M | $32.4M | ||
| Average Shares Outstanding (Diluted) | -- | $17.2M | $36.6M | $37.6M | $38.4M | $39.1M | $38.6M | $36.4M | $32.9M | ||
| Shares Outstanding | $29.7M | $23.9M | $36.2M | $38.0M | $38.2M | $38.3M | $36.4M | $33.7M | $30.7M | ||
| Basic EPS | -- | -- | $0.13 | $0.52 | $0.89 | $1.22 | $1.52 | $1.67 | $1.81 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.52 | $0.89 | $1.22 | $1.52 | $1.67 | $1.81 | ||
| Diluted EPS | -- | $-0.59 | $-0.28 | $0.52 | $0.88 | $1.2 | $1.48 | $1.63 | $1.79 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.88 | $1.2 | $1.48 | $1.63 | $1.79 | ||
| OTHER METRICS | |||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | $1.0M | $3.0M | $445.0K | $1.8M | ||
| Insurance And Claims | $-250.0K | $-250.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | $-1.6K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $3.7M | $100.0K | -- | -- | -- | -- | ||
| Other Gand A | $-250.0K | $14.9M | $19.4M | $2.1M | $2.2M | $2.4M | -- | -- | -- | ||
| Other Write Down | -- | -- | $-3.5M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | -- | $-1.8M | $2.1M | $2.2M | $2.4M | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $-45.7M | $-60.3M | $1.2M | $3.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | IMXI | $14.89 | +0.3% | 296.06K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get International Money Express Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW