INDV
Indivior PLC
$23.27
+$0.76(+3.38%)
100
Overall
--
Value
100
Tech
--
Quality
Market Cap
$2.84B
Volume
1.55M
52W Range
$7.33 - $25.10
Target Price
$19.20
Order:
Income Statement
| Metric | Trend | Chart | 2014 Dec | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $1.1B | $1.0B | $1.1B | $1.1B | $1.0B | $785.0M | $647.0M | $791.0M | $1.2B | ||
| Total Revenue | $1.1B | $1.0B | $1.1B | $1.1B | $1.0B | $785.0M | $647.0M | $791.0M | $1.2B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $95.0M | $97.0M | $107.0M | $104.0M | $128.0M | $140.0M | $97.0M | $127.0M | $258.0M | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $1.0B | $917.0M | $951.0M | $989.0M | $877.0M | $645.0M | $550.0M | $664.0M | $930.0M | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $458.0M | $571.0M | $802.0M | $796.0M | $561.0M | $467.0M | $706.0M | $483.0M | $949.0M | ||
| Research & Development | $115.0M | $148.0M | $119.0M | $89.0M | $67.0M | $53.0M | $40.0M | $52.0M | $142.0M | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | -- | $142.0M | ||
| Selling, General & Administrative | $314.0M | $393.0M | $664.0M | $688.0M | $476.0M | $395.0M | $649.0M | $418.0M | $807.0M | ||
| Selling & Marketing Expenses | $147.0M | $166.0M | $144.0M | $163.0M | $205.0M | $199.0M | $202.0M | $192.0M | $807.0M | ||
| General & Administrative Expenses | $167.0M | $227.0M | $520.0M | $525.0M | $271.0M | $196.0M | $447.0M | $226.0M | -- | ||
| Depreciation & Amortization | $26.0M | $24.0M | $14.0M | $13.0M | $13.0M | $19.0M | $17.0M | $13.0M | -- | ||
| Depreciation & Amortization | $26.0M | $24.0M | $2.0M | $13.0M | $13.0M | $19.0M | $17.0M | $13.0M | -- | ||
| Amortization | $25.0M | -- | $12.0M | $7.0M | -- | -- | -- | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $562.0M | $346.0M | $149.0M | $193.0M | $316.0M | $178.0M | $-156.0M | $181.0M | $-19.0M | ||
| EBITDA | $562.0M | $337.0M | $142.0M | $174.0M | $306.0M | $202.0M | $-149.0M | $216.0M | $-9.0M | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | $1.0M | $52.0M | $44.0M | $37.0M | $28.0M | $22.0M | $24.0M | $26.0M | -- | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | -- | -- | $23.0M | ||
| Intinc | -- | -- | $4.0M | $7.0M | $17.0M | $24.0M | $7.0M | $1.0M | -- | ||
| Net Non-Operating Interest Income/Expense | $1.0M | $61.0M | $51.0M | $42.0M | $14.0M | $-2.0M | $17.0M | $23.0M | -- | ||
| Other Income/Expense | -- | -- | -- | -- | -- | -- | -- | -- | $4.0M | ||
| Other Special Charges | -- | -- | -- | -- | -- | -- | -- | -- | $-4.0M | ||
| SPECIAL ITEMS | |||||||||||
| Special Income Charges | -- | -- | -- | $14.0M | $24.0M | $-28.0M | -- | $-32.0M | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $24.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $562.0M | $337.0M | $142.0M | $174.0M | $306.0M | $202.0M | $-149.0M | $216.0M | $-43.0M | ||
| Pre-Tax Income | $561.0M | $285.0M | $98.0M | $137.0M | $278.0M | $180.0M | $-173.0M | $190.0M | $-43.0M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $158.0M | $57.0M | $63.0M | $79.0M | $3.0M | $46.0M | $-25.0M | $-15.0M | $5.0M | ||
| NET INCOME | |||||||||||
| Net Income | $403.0M | $228.0M | $35.0M | $58.0M | $275.0M | $134.0M | $-148.0M | $205.0M | $-48.0M | ||
| Net Income (Continuing Operations) | $403.0M | $228.0M | $35.0M | $58.0M | $275.0M | $134.0M | $-148.0M | $205.0M | $-48.0M | ||
| Net Income (Discontinued Operations) | $403.0M | $228.0M | $35.0M | $58.0M | $275.0M | $134.0M | $-148.0M | $205.0M | $-48.0M | ||
| Net Income (Common Stockholders) | $403.0M | $228.0M | $35.0M | $58.0M | $275.0M | $134.0M | $-148.0M | $205.0M | $-48.0M | ||
| Normalized Income | $443.2M | $228.0M | $78.4M | $125.0M | $249.2M | $145.8M | $-198.0M | $143.0M | $-42.6M | ||
| TOTALS | |||||||||||
| Total Expenses | $-553.0M | $-668.0M | $-909.0M | $-900.0M | $-689.0M | $-607.0M | $-803.0M | $-610.0M | $1.2B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $143.7M | $143.7M | $144.0M | $144.2M | $145.4M | $146.0M | $29.3M | $29.1M | $132.3M | ||
| Average Shares Outstanding (Diluted) | $144.8M | $146.6M | $148.6M | $149.7M | $150.2M | $151.1M | $30.8M | $30.8M | $132.3M | ||
| Shares Outstanding | $124.8M | $124.8M | $124.8M | $124.8M | $124.8M | $124.8M | $124.8M | $124.8M | $125.0M | ||
| Basic EPS | $2.8 | $1.6 | $0.25 | $0.40 | $1.9 | $0.90 | $-5 | $7 | $-0.36 | ||
| Basic EPS (Continuing Operations) | $2.8 | $1.6 | $0.25 | $0.40 | $1.9 | $0.90 | $-5 | $7 | $-0.36 | ||
| Diluted EPS | $2.8 | $1.55 | $0.25 | $0.40 | $1.85 | $0.90 | $-5 | $6.75 | $-0.36 | ||
| Diluted EPS (Continuing Operations) | $2.8 | $1.55 | $0.25 | $0.40 | $1.85 | $0.90 | $-5 | $6.75 | $-0.36 | ||
| Dividend Per Share | -- | $0.15 | $0.50 | -- | -- | -- | -- | -- | -- | ||
| OTHER METRICS | |||||||||||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $43.0M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $258.0M | ||
| Other Gand A | $167.0M | $227.0M | $520.0M | $525.0M | $271.0M | $196.0M | $447.0M | $226.0M | -- | ||
| Rent And Landing Fees | $3.0M | $6.0M | $5.0M | $6.0M | $5.0M | $-1.0M | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $14.0M | -- | -- | -- | $-32.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | INDV | $23.27 | +3.4% | 1.55M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |