JAMF
Jamf Holding Corp.
$12.85
-$0.01(-0.08%)
64
Overall
50
Value
91
Tech
52
Quality
Market Cap
$1.48B
Volume
5.19M
52W Range
$7.09 - $18.00
Target Price
$14.40
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $269.1M | $366.4M | $478.8M | $560.6M | $627.4M | ||
| Total Revenue | $269.1M | $366.4M | $478.8M | $560.6M | $627.4M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $61.0M | $90.4M | -- | -- | $141.3M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $208.1M | $276.0M | $359.5M | $434.5M | $486.1M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $225.6M | $352.2M | $498.4M | $549.8M | $555.2M | ||
| Research & Development | $52.5M | $82.5M | $119.9M | $134.4M | $139.0M | ||
| Research Expense | $52.5M | $82.5M | $119.9M | $134.4M | $139.0M | ||
| Selling, General & Administrative | $161.2M | $244.4M | $370.2M | $386.0M | $388.7M | ||
| Selling & Marketing Expenses | $109.6M | $148.2M | $237.7M | $250.8M | $252.1M | ||
| General & Administrative Expenses | $51.6M | $96.2M | $132.6M | $135.2M | $136.6M | ||
| Promotion & Advertising | $13.4M | $17.0M | -- | -- | -- | ||
| Salaries & Wages | $-3.8M | $-12.8M | -- | $101.0M | $97.4M | ||
| Depreciation & Amortization | $5.2M | $5.8M | $6.7M | $7.4M | $7.1M | ||
| Depreciation & Amortization | $5.2M | $5.8M | -- | -- | -- | ||
| Amortization | $549.5M | $858.2M | $873.5M | $21.5M | $909.5M | ||
| Securities Amortization | -- | -- | -- | $13.5M | -- | ||
| Other Operating Expenses | $-22.6M | $-25.3M | -- | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-17.5M | $-76.2M | $-138.9M | $-115.2M | $-69.1M | ||
| EBITDA | $15.2M | $-29.1M | $-61.7M | $-23.8M | $23.7M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $10.7M | $2.5M | $538.0K | $3.6M | $3.8M | ||
| Intinc | $-10.7M | $-2.5M | $-538.0K | $6.5M | $6.6M | ||
| Net Non-Operating Interest Income/Expense | $-10.7M | $-2.5M | $-538.0K | $6.5M | $6.6M | ||
| Other Income/Expense | $5.1M | $449.0K | $-2.8M | $916.0K | $-319.5M | ||
| Other Special Charges | $-5.1M | $-449.0K | -- | -- | -- | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | $16.0M | -- | -- | $9.4M | ||
| Special Income Charges | -- | $-16.0M | $3.1M | $750.0K | $-9.4M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-23.3M | $-76.2M | $-141.7M | $-104.2M | $-61.0M | ||
| Pre-Tax Income | $-34.0M | $-80.0M | $-142.2M | $-107.8M | $-64.8M | ||
| INCOME TAX | |||||||
| Tax Provision | $-10.0M | $-4.8M | $-913.0K | $2.3M | $3.7M | ||
| NET INCOME | |||||||
| Net Income | $-24.1M | $-75.2M | $-141.3M | $-110.1M | $-68.5M | ||
| Net Income (Continuing Operations) | $-24.1M | $-75.2M | $-141.3M | $-110.1M | $-68.5M | ||
| Net Income (Discontinued Operations) | $-24.1M | $-75.2M | $-141.3M | $-110.1M | $-68.5M | ||
| Net Income (Common Stockholders) | $-24.1M | $-75.2M | $-141.3M | $-110.1M | $-68.5M | ||
| TOTALS | |||||||
| Total Expenses | $286.6M | $442.6M | $498.4M | $549.8M | $696.5M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $108.9M | $118.3M | $120.7M | $124.9M | $128.0M | ||
| Average Shares Outstanding (Diluted) | -- | $118.3M | $120.7M | $124.9M | $128.0M | ||
| Shares Outstanding | $117.5M | $119.6M | $123.4M | $127.0M | $129.4M | ||
| Basic EPS | $-0.21 | $-0.64 | $-1.17 | $-0.88 | $-0.53 | ||
| Basic EPS (Continuing Operations) | $-0.21 | $-0.64 | $-1.17 | $-0.88 | $-0.53 | ||
| Diluted EPS | $-0.21 | $-0.64 | $-1.17 | $-0.88 | $-0.53 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.64 | $-1.17 | $-0.88 | $-0.53 | ||
| OTHER METRICS | |||||||
| Development Expense | -- | -- | -- | $13.5M | -- | ||
| Insurance And Claims | -- | -- | $19.9M | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | -- | $12.5M | ||
| Marketing Expense | -- | -- | $19.9M | -- | -- | ||
| Other Gand A | $51.6M | $96.2M | $132.6M | $135.2M | $136.6M | ||
| Other Write Off | $494.0K | $-91.0K | -- | -- | -- | ||
| Rent And Landing Fees | $5.3M | -- | -- | -- | -- | ||
| Restruct | -- | $16.0M | -- | -- | $9.4M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | JAMF | $12.85 | -0.1% | 5.19M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |