JELD
JELD-WEN Holding Inc.
$6.39
+$0.34(+5.62%)
30
Overall
--
Value
30
Tech
--
Quality
Market Cap
$529.50M
Volume
4.12M
52W Range
$3.27 - $16.43
Target Price
$4.46
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $3.8B | $4.3B | $4.3B | $4.2B | $4.8B | $4.5B | $4.3B | $3.8B | ||
| Total Revenue | $3.8B | $4.3B | $4.3B | $4.2B | $4.8B | $4.5B | $4.3B | $3.8B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-2.9B | $-3.4B | $3.7M | $3.3B | $3.4B | $3.8B | $3.5B | $3.1B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $848.2M | $918.5M | $872.5M | $901.9M | $822.9M | $785.9M | $832.6M | $689.0M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $585.1M | $734.2M | $660.6M | $4.0B | $4.5B | $648.0M | $655.3M | $652.5M | ||
| Selling, General & Administrative | $585.1M | $734.2M | $660.6M | $4.0B | $4.5B | $654.1M | $655.3M | $652.5M | ||
| Selling & Marketing Expenses | $585.1M | $734.2M | $40.0M | $3.3B | $3.8B | $27.1M | $30.1M | $27.9M | ||
| General & Administrative Expenses | $-754.0K | $-63.7M | $660.6M | $702.7M | $704.9M | $654.1M | $655.3M | $652.5M | ||
| Promotion & Advertising | $-48.4M | $-43.4M | $40.0M | $31.7M | $31.4M | -- | -- | -- | ||
| Salaries & Wages | $-19.8M | $-15.1M | $13.3M | $16.4M | $20.2M | -- | -- | -- | ||
| Depreciation & Amortization | $-111.3M | $-125.1M | $134.0M | $134.6M | $137.2M | $85.6M | $94.6M | $86.6M | ||
| Depreciation & Amortization | $-111.3M | $-125.1M | $134.0M | $134.6M | $137.2M | -- | -- | -- | ||
| Amortization | $-15.4M | $-22.2M | $-1.3M | $639.9M | $545.2M | $385.1M | $392.8M | $317.6M | ||
| Other Operating Expenses | $-1.2M | $-2.8M | $71.7M | $75.8M | $-869.0K | -- | $-6.1M | -- | ||
| OPERATING INCOME | ||||||||||
| Operating income | $263.1M | $184.4M | $190.4M | $188.7M | $267.4M | $59.3M | $141.6M | $-126.4M | ||
| EBITDA | $200.3M | $189.3M | $256.6M | $326.1M | $365.0M | $247.7M | $316.9M | $23.2M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | $71.8M | $74.8M | $76.8M | $82.5M | $72.3M | $67.2M | ||
| Net Non-Operating Interest Income/Expense | $-79.0M | $-70.8M | $-71.8M | $-74.8M | $-77.6M | $82.5M | $-72.3M | $-67.2M | ||
| Gain on Sale of Securities | -- | $5.4M | $3.1M | $-2.3M | $4.1M | -- | $3.1M | -- | ||
| Other Income/Expense | $21.6M | $-35.6M | $3.4B | $-2.8M | $-14.5M | $-25.1M | $-19.2M | $-22.9M | ||
| Other Special Charges | $-25.3M | $34.9M | $1.4M | $2.8M | $14.5M | $53.4M | $19.2M | $22.9M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $13.1M | $17.3M | $21.6M | $10.5M | $3.0M | $17.6M | $35.7M | $68.1M | ||
| Special Income Charges | $-13.1M | $-17.3M | $-21.6M | $-10.5M | $-3.0M | $-72.5M | $-35.7M | $-162.9M | ||
| Impairment of Capital Assets | $-1.5M | $-1.2M | $-6.6M | -- | -- | $54.9M | -- | $94.8M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $79.7M | $62.1M | $120.6M | $191.5M | $227.7M | $112.8M | $174.1M | $-105.0M | ||
| Pre-Tax Income | $145.8M | $131.0M | $120.0M | $116.7M | $204.4M | $30.3M | $88.6M | $-170.8M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $138.6M | $-10.1M | $57.1M | $25.1M | $19.6M | $18.0M | $63.3M | $16.8M | ||
| NET INCOME | ||||||||||
| Net Income | $10.8M | $141.9M | $63.0M | $91.6M | $168.8M | $45.7M | $62.4M | $-189.0M | ||
| Net Income (Continuing Operations) | $10.8M | $141.9M | $63.0M | $91.6M | $168.8M | $12.2M | $38.5M | $-189.0M | ||
| Net Income (Discontinued Operations) | $10.8M | $141.9M | $63.0M | $91.6M | $168.8M | $45.7M | $62.4M | $-189.0M | ||
| Net Income (Common Stockholders) | $329.0K | $141.9M | $63.0M | $91.6M | $168.8M | $45.7M | $62.4M | $-189.0M | ||
| TOTALS | ||||||||||
| Total Expenses | $-2.3B | $-2.7B | $664.3M | $7.4B | $8.3B | $4.4B | $4.1B | $3.7B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $97.5M | $104.5M | $100.6M | $100.6M | $96.6M | $86.4M | $85.0M | $85.0M | ||
| Average Shares Outstanding (Diluted) | $101.5M | $106.4M | $101.5M | $101.7M | $98.4M | $87.1M | $85.9M | $85.0M | ||
| Shares Outstanding | $106.3M | $100.7M | $100.8M | $100.8M | $89.9M | $84.6M | $85.6M | $84.8M | ||
| Basic EPS | -- | $1.36 | $0.63 | $0.91 | $1.75 | $0.53 | $0.73 | $-2.22 | ||
| Basic EPS (Continuing Operations) | -- | $1.36 | -- | $0.91 | $1.75 | $0.53 | $1.03 | $-4.43 | ||
| Diluted EPS | -- | $1.33 | $0.62 | $0.90 | $1.72 | $0.53 | $0.73 | $-2.22 | ||
| Diluted EPS (Continuing Operations) | -- | $1.33 | -- | $0.90 | $1.72 | $0.53 | $1.02 | $-4.43 | ||
| OTHER METRICS | ||||||||||
| Accrued Preferred Stock Dividends | $10.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | -- | -- | $400.0K | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | $0.44 | $-0.02 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | $0.43 | $-0.02 | ||
| Earnings from equity interest | $3.6M | $738.0K | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $3.6M | $738.0K | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | -- | -- | $1.5M | $4.1M | $-2.0M | -- | -- | -- | ||
| Gain On Sale Of P P E | $299.0K | $-144.0K | $-1.7M | $4.2M | $-2.0M | $8.1M | -- | -- | ||
| Insurance And Claims | -- | -- | -- | $3.3B | -- | -- | -- | -- | ||
| Interest Expense Operating | $-66.1M | $-68.9M | $-71.2M | $-71.7M | $-75.0M | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | $-76.5M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | -- | $87.0K | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | $33.5M | $24.0M | -- | ||
| Non Recurring Operation Expense | $-34.2M | $-26.5M | $-1.2M | $-7.4M | $-1.7M | $-10.5M | $-2.5M | $-1.7M | ||
| Other Gand A | $-754.0K | $-63.7M | $660.6M | $702.7M | $704.9M | $654.1M | $655.3M | $652.5M | ||
| Other Impairment Of Capital Assets | $-1.5M | $-1.2M | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | $-6.1M | -- | $3.4B | -- | -- | -- | -- | -- | ||
| Other Write Off | $-1.3M | $-2.3M | $-1.4M | $-7.6M | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $10.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $10.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | -- | $-63.7M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $585.1M | $734.2M | $660.6M | -- | $3.8B | -- | -- | -- | ||
| Write Down | -- | -- | $-1.3M | -- | -- | -- | -- | -- | ||
| Othspecchg | $526.0K | $3.9M | $734.0K | $-18.0K | -- | -- | -- | -- | ||
| Restruct | $13.1M | $17.3M | $21.6M | $10.5M | $3.0M | $17.6M | $35.7M | $68.1M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | JELD | $6.39 | +5.6% | 4.12M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |