JHG
Janus Henderson Group plc
$44.82
-$0.37(-0.82%)
80
Overall
100
Value
90
Tech
52
Quality
Market Cap
$6.93B
Volume
2.20M
52W Range
$28.26 - $46.68
Target Price
$44.80
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $1.5B | $2.0B | $2.2B | $2.3B | $2.8B | $2.2B | $2.1B | $2.5B | ||
| Total Revenue | $1.8B | $2.3B | $2.2B | $2.3B | $2.8B | $2.2B | $2.1B | $2.5B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $246.0M | $116.7M | $-110.5M | $618.6M | $693.3M | $611.5M | $593.3M | $774.3M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $-246.0M | $-116.7M | $2.3B | $1.7B | $2.1B | $1.6B | $2.1B | $1.7B | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $1.1B | $1.5B | $1.3B | $1.4B | $1.6B | $1.1B | $1.6B | $1.8B | ||
| Selling, General & Administrative | $383.1M | $738.3M | $736.2M | $739.2M | $857.6M | $804.7M | $787.1M | $862.1M | ||
| Selling & Marketing Expenses | $383.1M | $484.6M | $475.4M | $484.0M | $585.8M | $525.4M | $492.5M | $561.3M | ||
| General & Administrative Expenses | -- | $253.7M | $260.8M | $255.2M | $271.8M | $279.3M | $294.6M | $300.8M | ||
| Salaries & Wages | $694.1M | $801.6M | $602.5M | $618.6M | $693.3M | $792.2M | $760.7M | $882.7M | ||
| Depreciation & Amortization | $52.8M | $-24.7M | $23.5M | $49.2M | $40.7M | $31.7M | $22.9M | $24.5M | ||
| Depreciation & Amortization | $52.8M | $-24.7M | $23.5M | $49.2M | $40.7M | $31.7M | $22.9M | $24.5M | ||
| Amortization | $-22.9M | $-29.5M | $3.1B | $2.7B | $2.5B | $2.4B | $2.4B | $2.5B | ||
| Other Operating Expenses | $-3.4M | $-2.2M | $33.7M | $31.2M | $-5.0M | $-9.7M | $-6.9M | $-5.7M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-1.4B | $-1.7B | $540.9M | $157.8M | $820.9M | $489.8M | $483.7M | $645.7M | ||
| EBITDA | $512.1M | $740.1M | $661.2M | $265.6M | $871.2M | $419.7M | $562.6M | $654.4M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $11.9M | $15.7M | $15.1M | $12.9M | $12.8M | $12.6M | $12.7M | $18.0M | ||
| Intinc | $-11.1M | -- | -- | -- | -- | -- | $44.7M | $52.3M | ||
| Net Non-Operating Interest Income/Expense | $-23.0M | $-15.7M | $-15.1M | $-12.9M | $-12.8M | $-12.6M | $-12.7M | $-18.0M | ||
| Gain on Sale of Securities | $18.0M | $-40.9M | $34.2M | $57.5M | $800.0K | $-113.3M | $43.4M | $70.8M | ||
| Other Income/Expense | $-1.8B | $-2.3B | $126.6M | $-97.2M | $171.4M | $-137.6M | $-56.0M | $15.8M | ||
| Other Special Charges | $1.8B | $2.4B | $23.5M | $39.7M | $8.8M | $11.5M | $12.6M | $-86.6M | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | $-704.6M | -- | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $704.6M | -- | $-18.0M | $-513.7M | $-121.9M | $-35.8M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | $18.0M | $513.7M | $121.9M | $35.8M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $459.3M | $677.5M | $598.6M | $216.4M | $830.5M | $388.0M | $539.7M | $629.9M | ||
| Pre-Tax Income | $447.4M | $661.8M | $583.5M | $242.1M | $817.7M | $375.4M | $527.0M | $611.9M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $-211.0M | $162.2M | $137.8M | $52.2M | $205.3M | $100.9M | $100.3M | $166.3M | ||
| NET INCOME | ||||||||||
| Net Income | $644.4M | $523.8M | $445.7M | $130.3M | $620.0M | $372.4M | $392.0M | $408.9M | ||
| Net Income (Continuing Operations) | $644.4M | $523.8M | $445.7M | $182.6M | $612.4M | $274.5M | $426.7M | $445.6M | ||
| Net Income (Discontinued Operations) | $644.4M | $523.8M | $445.7M | $130.3M | $620.0M | $372.4M | $392.0M | $408.9M | ||
| Net Income (Common Stockholders) | $644.4M | $523.8M | $648.6M | $130.3M | $620.0M | $372.4M | $392.0M | $408.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $605.8M | ||
| TOTALS | ||||||||||
| Total Expenses | $1.4B | $1.7B | $1.2B | $1.5B | $1.5B | $1.7B | $1.6B | $1.8B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $160.7M | $195.0M | $188.0M | $179.4M | $167.9M | $161.7M | $160.4M | $155.4M | ||
| Average Shares Outstanding (Diluted) | $162.3M | $195.9M | $188.6M | $179.9M | $168.5M | $162.0M | $160.5M | $155.8M | ||
| Shares Outstanding | $200.4M | $196.4M | $187.0M | $172.3M | $169.0M | $165.7M | $161.7M | $157.6M | ||
| Basic EPS | $3.97 | $2.62 | $2.21 | $0.87 | $3.6 | $2.23 | $2.37 | $2.57 | ||
| Basic EPS (Continuing Operations) | -- | -- | $2.21 | $0.87 | $3.6 | $2.23 | $2.37 | $2.57 | ||
| Diluted EPS | $3.93 | $2.61 | $2.21 | $0.87 | $3.59 | $2.23 | $2.37 | $2.56 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $2.21 | $0.87 | $3.59 | $2.23 | $2.37 | $2.56 | ||
| Dividend Per Share | -- | -- | $1.44 | $1.44 | $1.5 | $1.55 | $1.56 | $1.56 | ||
| OTHER METRICS | ||||||||||
| Earnings from equity interest | $-600.0K | -- | -- | $6.0M | $3.0M | $2.9M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-600.0K | -- | -- | $6.0M | $3.0M | $2.9M | -- | -- | ||
| Fees | $1.6B | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $-11.1M | $1.6M | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | $16.2M | -- | $-9.1M | -- | -- | ||
| Interest Expense Operating | -- | -- | $184.3M | -- | -- | -- | -- | -- | ||
| Marketing Expense | $31.2M | $37.9M | $31.1M | $19.6M | $31.7M | $27.1M | $36.6M | $40.4M | ||
| Minority Interests | $-2.9M | $24.2M | $-18.1M | $-21.0M | $7.6M | $97.9M | $-34.7M | $-36.7M | ||
| Net Income Discontinuous Operations | -- | -- | -- | $16.2M | -- | $-9.1M | -- | -- | ||
| Other Gand A | -- | $253.7M | $260.8M | $255.2M | $271.8M | $279.3M | $294.6M | $300.8M | ||
| Other Impairment Of Capital Assets | -- | $-7.2M | -- | -- | -- | $35.8M | -- | -- | ||
| Other Write Down | -- | -- | $184.3M | -- | $181.0M | -- | -- | -- | ||
| Rent And Landing Fees | -- | $253.7M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $351.9M | $446.7M | $444.3M | $464.4M | $554.1M | $498.3M | $455.9M | $520.9M | ||
| Othspecchg | -- | -- | -- | -- | -- | $180.7M | -- | -- | ||
| Restruct | $-704.6M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | JHG | $44.82 | -0.8% | 2.20M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Janus Henderson Group plc Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW