KFS
Kingsway Financial Services Inc. (DE)
$14.24
+$0.32(+2.30%)
39
Overall
25
Value
36
Tech
57
Quality
Market Cap
$423.00M
Volume
39.30K
52W Range
$7.06 - $16.80
Target Price
$1.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $160.0M | $176.6M | $44.6M | $52.1M | $59.9M | $61.0M | $78.4M | $114.7M | $103.2M | $112.5M | ||
| Total Revenue | $160.0M | $176.6M | $44.6M | $52.1M | $59.9M | $61.0M | $78.4M | $114.7M | $103.2M | $112.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Research & Development | -- | -- | $1.2M | -- | -- | -- | -- | -- | $229.0K | -- | ||
| Research Expense | -- | -- | -- | -- | -- | -- | -- | -- | $229.0K | -- | ||
| Selling, General & Administrative | $68.6M | $81.6M | $37.0M | $40.9M | $45.4M | $47.6M | $52.3M | $51.9M | $52.0M | $55.9M | ||
| General & Administrative Expenses | $45.8M | $45.8M | $33.8M | $37.1M | $41.0M | $42.1M | $45.2M | $43.5M | $41.8M | $44.9M | ||
| Salaries & Wages | $-802.0K | $-125.0K | $-1.2M | $-79.5K | -- | $1.4M | $3.6M | $4.1M | -- | -- | ||
| Depreciation & Amortization | $-200.0K | -- | $-5.4M | $-4.3M | $-4.4M | $4.4M | $200.0K | $300.0K | -- | -- | ||
| Amortization | $1.2M | $1.2M | $2.1M | $2.4M | $2.5M | $2.3M | $4.8M | $6.1M | $5.9M | $6.3M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-4.1M | $-27.7M | $-18.2M | $-19.5M | $-3.5M | $-5.2M | $-474.0K | $-3.6M | $954.0K | $2.2M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Other Income/Expense | $5.6M | $-3.3M | $-3.7M | $2.5M | $-351.0K | $529.0K | $-16.0K | $206.0K | $1.5M | $-550.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restruct | $-1.1M | $-657.0K | $-212.0K | -- | $-500.0K | $400.0K | $400.0K | $1.1M | -- | -- | ||
| Special Income Charges | $-1.9M | $-657.0K | $-551.0K | $-678.0K | $-575.0K | $-4.0M | $-2.4M | $1.1M | $700.0K | $2.8M | ||
| Impairment of Capital Assets | $-10.0K | $-157.0K | $-250.0K | $-100.0K | $-75.0K | -- | -- | -- | -- | $2.8M | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $-11.3M | $-10.5M | $-12.5M | $-21.9M | $-3.1M | $-6.5M | $-6.6M | $35.0M | $23.7M | $-8.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $93.0K | $-9.7M | $-16.7M | $315.0K | $-363.0K | $-1.1M | $-3.9M | $4.8M | $-1.9M | $-147.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $3.4M | $-12.5M | $-16.6M | $-30.1M | $-5.9M | $-6.7M | $-342.0K | $24.7M | $23.5M | $-9.3M | ||
| Net Income (Continuing Operations) | $3.4M | $-12.5M | $-16.6M | $-30.1M | $-5.9M | $-5.4M | $-2.7M | $30.1M | $25.1M | $-8.1M | ||
| Net Income (Discontinued Operations) | $3.4M | $-12.5M | $-16.6M | $-30.1M | $-5.9M | $-6.7M | $-342.0K | $24.7M | $23.5M | $-9.3M | ||
| Net Income (Common Stockholders) | $2.7M | $-13.6M | $-19.1M | $-30.7M | $-6.9M | $-7.8M | $-836.0K | $24.4M | $23.5M | $-9.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $161.5M | $183.5M | $48.9M | $54.4M | $61.4M | $-66.2M | $-78.9M | $-79.7M | $-102.3M | $-107.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $19.7M | $20.0M | $21.5M | $21.7M | $21.9M | $22.2M | $22.5M | $23.0M | $25.7M | $27.2M | ||
| Average Shares Outstanding (Diluted) | $19.7M | $20.0M | $21.5M | $21.7M | $21.9M | $22.2M | $22.5M | $25.3M | $26.4M | $27.2M | ||
| Shares Outstanding | $28.9M | $21.5M | $23.7M | $22.8M | $22.7M | $23.0M | $24.1M | $25.0M | $28.1M | $27.5M | ||
| Basic EPS | $0.12 | $0.03 | $-2.36 | $-4.23 | $-0.96 | $-0.70 | $-0.08 | $1.06 | $0.91 | $-0.35 | ||
| Basic EPS (Continuing Operations) | $-0.52 | $-0.03 | $-1.63 | $-3.95 | $-0.89 | $-0.70 | $-0.08 | $1.36 | $0.97 | $-0.34 | ||
| Diluted EPS | $-0.60 | $-0.05 | $-0.05 | $-1.13 | $-0.25 | $-0.70 | $-0.08 | $0.98 | $0.89 | $-0.35 | ||
| Diluted EPS (Continuing Operations) | $-0.60 | $-0.05 | $-0.05 | $-1.13 | $-0.25 | $-0.70 | $-0.08 | $1.25 | $0.95 | $-0.34 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $723.0K | $1.1M | $2.5M | $620.0K | $1.0M | $1.1M | $494.0K | $306.0K | $74.0K | $179.0K | ||
| Acquired In Process Rn D | $-800.0K | -- | $-339.0K | $-678.0K | -- | -- | -- | -- | -- | -- | ||
| Agency Fees And Commissions | $23.0M | $24.2M | $30.5M | $38.3M | $46.1M | $47.6M | $78.4M | $93.3M | $103.2M | $109.4M | ||
| Basic Discontinuous Operations | $0.64 | $0.06 | $-0.73 | $-0.28 | $-0.07 | -- | -- | $-0.30 | $-0.06 | $-0.01 | ||
| Ceded Premiums | $166.0K | $141.0K | $7.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Commission Expenses | $22.8M | $35.8M | $3.1M | $3.8M | $4.5M | $5.5M | $7.0M | $8.4M | $10.2M | $11.0M | ||
| Commission Revenue | $23.0M | $24.2M | $30.5M | $38.3M | $46.1M | $47.6M | $78.4M | $93.3M | $103.2M | $109.4M | ||
| Development Expense | -- | -- | $1.2M | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | $-0.27 | $-0.06 | $-0.01 | ||
| Earnings From Equity Interest Net Of Tax | $-339.0K | $-1.0M | $2.1M | $-2.5M | $169.0K | $-744.0K | $27.0K | $293.0K | -- | -- | ||
| Fee Revenue And Other Income | $1.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Fees And Commissions | $23.0M | $24.2M | $30.5M | $38.3M | $46.1M | $47.6M | $78.4M | $93.3M | $103.2M | $109.4M | ||
| Gains Loss On Disposal Of Discontinued Operations | $11.3M | $1.3M | $1.0M | $-7.1M | $-1.5M | $6.0K | $4.6M | $35.7M | $-1.6M | $-620.0K | ||
| Gross Premiums Written | $117.4M | $127.6M | $44.6M | $52.1M | $59.9M | $61.0M | $78.4M | $93.3M | -- | -- | ||
| Interest Income | $2.9M | $8.2M | $7.1M | $3.0M | $2.9M | $2.7M | $1.7M | $2.4M | -- | -- | ||
| Minority Interests | $-162.0K | $281.0K | $-4.1M | $-1.8M | $-1.6M | $-1.3M | $-1.7M | $9.7M | $-453.0K | $-977.0K | ||
| Net Income Discontinuous Operations | $12.7M | $1.3M | $-15.3M | $-6.1M | $-1.5M | $6.0K | $4.6M | $22.9M | $-1.2M | $-182.0K | ||
| Net Investment Income | $5.6M | $4.9M | $-4.2M | $-28.0K | $5.0M | $5.2M | $2.4M | $15.3M | $36.1M | $2.6M | ||
| Net Premiums Written | $-117.4M | $-127.6M | $-44.6M | $-52.1M | $-59.9M | $-61.0M | $-78.4M | $-93.3M | $-103.2M | $-109.4M | ||
| Net Realized Gain Loss On Investments | $1.2M | $360.0K | $4.3M | $-1.3M | $1.0M | $1.4M | $4.1M | $17.9M | $34.4M | $1.4M | ||
| Non Recurring Operation Expense | -- | $10.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | $1.4M | -- | $-16.3M | $1.1M | -- | -- | -- | $-12.8M | $450.0K | $438.0K | ||
| Other Gand A | $45.8M | $45.8M | $33.8M | $37.1M | $41.0M | $42.1M | $45.2M | $43.5M | $41.8M | $44.9M | ||
| Otherunder Preferred Stock Dividend | $723.0K | $1.1M | $2.5M | $620.0K | $1.0M | $1.1M | $494.0K | $306.0K | $74.0K | $179.0K | ||
| Policy Acquisition Expense | $-2.3M | $-29.3M | $-3.5M | $-3.8M | $-5.9M | $-4.9M | $-8.7M | -- | -- | -- | ||
| Preferred Stock Dividends | $723.0K | $1.1M | $2.5M | $620.0K | $1.0M | $1.1M | $494.0K | $306.0K | $74.0K | $179.0K | ||
| Selling Expense | -- | $-125.0K | $47.0K | $-1.7M | -- | -- | -- | -- | -- | -- | ||
| Total Premiums Earned | $117.4M | $127.6M | $130.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Intexp | $5.3M | $7.4M | $12.6M | $21.0M | $10.6M | $7.7M | $6.2M | $8.1M | $6.3M | $4.8M | ||
| Othspecchg | -- | -- | -- | -- | -- | $-4.0M | $-2.4M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | KFS | $14.24 | +2.3% | 39.30K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Kingsway Financial Services Inc. (DE) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW