
KW
NYEKennedy-Wilson Holdings Inc.
Real Estate•Real Estate Services
Watchlists:
Last updated: Monday 21st July 2025
7.34
-0.05 (-0.68%)
Prev Close:7.39
Open:7.35
Bid:6.95
Ask:9.0
52 Week Range
5.9811.88
Volume:1,115,829
Mkt Cap:1,011 M
33
MarketXLS Rank ®
Weak Hold
Price Target
$8.44
+15.0%
Financial Statements
KW - Income Statement (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Accrued Preferred Stock Dividends | 44 M | 38 M | 29 M | 17 M | 17 M | 3 M | 0.0 | 3 M | 4 M | |
Acquired In Process Rn D | 372 M | 72 M | ||||||||
Acquired In Process Rn D Income | 413 M | 79 M | ||||||||
Acquisition Expense | 900000.0 | 7 M | ||||||||
Depreciation And Amortization | 148 M | 158 M | 173 M | 166 M | 212 M | 188 M | 212 M | 213 M | 198 M | 166 M |
Earnings From Equity Interest | 7 M | -253 M | 178 M | 389 M | 81 M | 180 M | 61 M | 0.0 | 67 M | 57 M |
Earnings From Equity Interest Net Of Tax | 7 M | -253 M | 178 M | 389 M | 81 M | 180 M | 61 M | 0.0 | 67 M | 57 M |
Fees | -52 M | 0.0 | 59 M | 69 M | ||||||
Gain On Sale Of Business | 17 M | 48 M | 40 M | 227 M | 72 M | |||||
Gain On Sale Of PPE | 160 M | 128 M | 104 M | 413 M | 354 M | 435 M | 370 M | 78 M | 131 M | 74 M |
Gain On Sale Of Security | 104 M | 338 M | 0.0 | |||||||
General And Administrative Expense | 39 M | 36 M | 37 M | 33 M | 35 M | 42 M | 51 M | 42 M | 45 M | 44 M |
Gross Profit Margin (profit Margin After CGS) | 374 M | 563 M | 359 M | 308 M | 305 M | 200 M | 720 M | 286 M | 437 M | 384 M |
Interest Expense Non Operating | 259 M | 221 M | 192 M | 202 M | 215 M | 407 M | 218 M | 192 M | 47 M | |
Interest Income Operating | 104 M | 1 M | 15 M | 13 M | 20 M | |||||
Minority Interests | 700000.0 | -22 M | -8 M | -6 M | 2 M | -94 M | -62 M | -37 M | -71 M | 16 M |
Misc Other Special Charges | -259 M | -266 M | -157 M | -51 M | -12 M | 400000.0 | 92 M | 8 M | 7 M | -112 M |
Net Income (loss) | -33 M | -342 M | 94 M | 330 M | 110 M | 224 M | -222 M | 101 M | 6 M | 75 M |
Net Income Common Stockholders | -76 M | -342 M | 65 M | 313 M | 93 M | 224 M | -222 M | 101 M | 3 M | 71 M |
Net Income Continuous Operations | -34 M | -319 M | 102 M | 313 M | 93 M | 224 M | -222 M | 101 M | 6 M | 75 M |
Net Non Operating Interest Income Expense | -11 M | -7 M | -221 M | -192 M | -202 M | -215 M | -407 M | -218 M | -192 M | -47 M |
Non Recurring Operation Expense | 14 M | 300000.0 | 161 M | |||||||
Normalized Income | -289 M | |||||||||
Operating Income | 361 M | 384 M | 13 M | -96 M | -54 M | -37 M | 336 M | 31 M | -1 M | 12 M |
Operating Income Before Depreciation (EBITDA) | 78 M | -214 M | 532 M | 821 M | 533 M | 771 M | 883 M | 542 M | 472 M | 316 M |
Operating Expense | 171 M | 178 M | 346 M | 270 M | 247 M | 237 M | 384 M | 255 M | 438 M | 372 M |
Other Gand A | 39 M | 36 M | 37 M | 33 M | 35 M | 42 M | 51 M | 42 M | 45 M | 44 M |
Other Impairment Of Capital Assets | 22 M | 29 M | 13 M | |||||||
Other Operating Expenses | 463 M | 508 M | 14 M | 13 M | 19 M | 17 M | -558 M | -494 M | -406 M | |
Otherunder Preferred Stock Dividend | 44 M | 38 M | 29 M | 17 M | 17 M | 3 M | 3 M | 4 M | ||
Preferred Stock Dividends | 44 M | 38 M | 29 M | 17 M | 17 M | 3 M | 3 M | 4 M | ||
Promotion And Advertising | 122 M | |||||||||
Realized Capital Gain | 160 M | 128 M | 434 M | 227 M | ||||||
Rent And Landing Fees | 29 M | 51 M | 42 M | 45 M | 44 M | |||||
Restructring And Mn A Income | -125 M | -167 M | -56 M | -99 M | -91 M | |||||
Salaries And Wages | -17 M | -15 M | -4 M | 71 M | 200000.0 | 30 M | -37 M | 0.0 | 187 M | 155 M |
Selling And Marketing Expense | 122 M | 0.0 | 8 M | 7 M | ||||||
Selling Expense | 7 M | 8 M | 7 M | |||||||
Total Income Available For Interest Expense (EBIT) | -67 M | -375 M | 359 M | 655 M | 353 M | 578 M | 677 M | 339 M | 282 M | 159 M |
Total Revenues | 531 M | 563 M | 540 M | 454 M | 454 M | 570 M | 772 M | 802 M | 631 M | 515 M |
Total Expenses | 171 M | 178 M | 527 M | 550 M | 508 M | 607 M | -382 M | 154 M | 342 M | 573 M |
Total Revenue | 531 M | 563 M | 540 M | 454 M | 454 M | 570 M | 772 M | 802 M | 690 M | 584 M |
Amord | 24 M | 24 M | 23 M | 38 M | 32 M | 38 M | 6 M | 213 M | 198 M | 166 M |
Avgshs | 138 M | 139 M | 137 M | 139 M | 140 M | 140 M | 143 M | 119 M | 109 M | 103 M |
Avgshsdt | 138 M | 139 M | 139 M | 140 M | 140 M | 142 M | 145 M | 119 M | 109 M | 110 M |
Basiceps | -0.56 | -2.46 | 0.47 | 2.26 | 0.66 | 1.6 | 1.04 | 0.83 | 0.01 | 0.66 |
Basicepscont | -0.56 | -2.46 | 0.47 | 2.26 | 0.66 | 1.6 | ||||
Cor | 158 M | 191 M | 181 M | 145 M | 150 M | 370 M | -766 M | -100 M | -96 M | 201 M |
Depamor | 148 M | 158 M | 173 M | 166 M | 180 M | 188 M | 206 M | -14 M | -17 M | -9 M |
Dileps | -0.56 | -2.46 | 0.47 | 2.24 | 0.66 | 1.58 | 1.04 | 0.83 | 0.01 | 0.66 |
Dilepscont | -0.56 | -2.46 | 0.47 | 2.24 | 0.66 | 1.58 | ||||
Div Per Share | 0.6 | 0.96 | 0.96 | 0.9 | 0.88 | 0.85 | 0.78 | 0.7 | 0.56 | 0.48 |
Intinc | 0.0 | 4 M | -5 M | |||||||
Netincdisc | -33 M | -342 M | 94 M | 330 M | 110 M | 224 M | -222 M | 101 M | 6 M | 75 M |
Othincexp | 99 M | 138 M | 346 M | -751 M | -69 M | -614 M | -130 M | -308 M | -271 M | -56 M |
Pretaxinc | -23 M | -337 M | 138 M | 463 M | 151 M | 363 M | 270 M | 122 M | 91 M | 112 M |
Restruct | -125 M | -167 M | -56 M | -99 M | -91 M | |||||
Sga | 39 M | 36 M | 37 M | 33 M | 35 M | 42 M | 172 M | 42 M | 53 M | 51 M |
Shsout | 138 M | 139 M | 138 M | 138 M | 141 M | 142 M | 143 M | 151 M | 115 M | 114 M |
Specincchg | 111 M | -300000.0 | -161 M | 56 M | 100 M | 72 M | ||||
Taxprov | 10 M | -55 M | 36 M | 126 M | 44 M | 41 M | 58 M | -16 M | 14 M | 53 M |