KW logo

KW

Kennedy-Wilson Holdings Inc.

$8.80
+$0.01(+0.11%)
45
Overall
--
Value
45
Tech
--
Quality
Market Cap
$1.17B
Volume
714.63K
52W Range
$5.98 - $11.88
Target Price
$9.90
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$514.9M$631.4M$801.8M$772.4M$569.7M$454.0M$453.6M$540.0M$562.6M$531.4M
Total Revenue
$584.2M$690.4M$801.8M$772.4M$569.7M$454.0M$453.6M$540.0M$562.6M$531.4M
COST OF GOODS SOLD
Cost of Revenue
$200.5M$-96.3M$-100.3M$-766.4M$369.8M$149.5M$145.4M$180.7M$190.5M$157.6M
GROSS PROFIT
Gross Profit
$383.7M$437.0M$285.7M$719.9M$199.9M$304.5M$308.2M$359.3M$562.6M$373.8M
OPERATING EXPENSES
Operating Expenses
$372.2M$438.1M$254.7M$384.3M$236.8M$246.7M$270.3M$346.1M$178.4M$170.5M
Selling, General & Administrative
$51.1M$53.4M$42.2M$172.3M$42.4M$34.6M$33.3M$37.2M$35.7M$38.8M
Selling & Marketing Expenses
$7.3M$8.0M--$121.5M------------
General & Administrative Expenses
$43.8M$45.4M$42.2M$50.8M$42.4M$34.6M$33.3M$37.2M$35.7M$38.8M
Promotion & Advertising
------$121.5M------------
Salaries & Wages
$154.8M$186.5M--$-37.1M$30.2M$200.0K$70.7M$-4.3M$-15.1M$-16.6M
Depreciation & Amortization
$166.3M$198.2M$212.5M$212.0M$187.6M$211.9M$166.3M$172.9M$157.8M$148.3M
Depreciation & Amortization
$166.3M$198.2M$212.5M$212.0M$187.6M$211.9M$166.3M$172.9M$157.8M$148.3M
Amortization
$166.3M$198.2M$212.5M$5.9M$38.1M$32.3M$38.4M$23.3M$20.4M$19.8M
Other Operating Expenses
$-406.4M$-493.7M$-558.3M--$16.5M$19.0M$13.0M$13.7M$508.3M$462.9M
OPERATING INCOME
Operating income
$11.5M$-1.1M$31.0M$335.6M$-36.9M$-54.1M$-96.0M$13.2M$384.2M$360.9M
EBITDA
$316.3M$471.7M$542.3M$883.2M$771.4M$532.9M$821.3M$531.8M$-213.8M$78.0M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$46.9M$191.6M$217.7M$407.0M$215.1M$201.9M$192.4M$220.8M$259.2M--
Interest Income Operating
$19.5M$12.6M$15.2M$1.1M------$103.7M----
Intinc
$-5.5M$3.7M----------------
Net Non-Operating Interest Income/Expense
$-46.9M$-191.6M$-217.7M$-407.0M$-215.1M$-201.9M$-192.4M$-220.8M$-7.0M$-11.2M
Gain on Sale of Securities
----------$338.0M--$103.7M----
Other Income/Expense
$-55.9M$-270.6M$-308.4M$-130.5M$-614.5M$-69.4M$-751.0M$345.7M$138.2M$98.5M
Other Special Charges
$-112.3M$6.6M$8.3M$91.8M$400.0K$-11.6M$-50.7M$-157.2M$-265.8M$-258.6M
SPECIAL ITEMS
Restructring And Mn A Income
$-91.3M$-99.5M$-55.8M----------$-167.4M$-125.0M
Special Income Charges
$72.4M$99.5M$55.8M$-160.8M--------$-300.0K$110.8M
Other Impairment Of Capital Assets
--------------$13.3M$28.6M$22.1M
PRE-TAX INCOME
EBIT
$159.3M$282.1M$339.4M$677.1M$577.6M$353.3M$655.0M$358.9M$-374.7M$-67.0M
Pre-Tax Income
$112.4M$90.5M$121.7M$270.1M$362.5M$151.4M$462.6M$138.1M$-336.7M$-23.5M
INCOME TAX
Tax Provision
$53.4M$14.0M$-16.3M$58.0M$41.4M$43.6M$126.2M$36.2M$-55.3M$10.2M
NET INCOME
Net Income
$74.7M$5.6M$100.5M$-221.8M$224.1M$110.1M$330.4M$93.7M$-341.8M$-33.0M
Net Income (Continuing Operations)
$74.7M$5.6M$100.5M$-221.8M$224.1M$92.9M$313.2M$101.9M$-319.4M$-33.7M
Net Income (Discontinued Operations)
$74.7M$5.6M$100.5M$-221.8M$224.1M$110.1M$330.4M$93.7M$-341.8M$-33.0M
Net Income (Common Stockholders)
$71.1M$2.8M$100.5M$-221.8M$224.1M$92.9M$313.2M$64.8M$-341.8M$-76.5M
Normalized Income
------------------$-288.6M
TOTALS
Total Expenses
$572.7M$341.8M$154.4M$-382.1M$606.6M$508.1M$549.6M$526.8M$178.4M$170.5M
SHARE & EPS DATA
Average Shares Outstanding
$103.3M$109.1M$119.1M$142.9M$139.7M$139.7M$138.6M$136.9M$138.9M$137.8M
Average Shares Outstanding (Diluted)
$109.6M$109.1M$119.1M$144.8M$141.5M$140.3M$140.1M$138.6M$138.9M$137.8M
Shares Outstanding
$114.4M$114.9M$151.0M$143.0M$142.2M$141.1M$137.9M$138.0M$139.0M$138.0M
Basic EPS
$0.66$0.01$0.83$1.04$1.6$0.66$2.26$0.47$-2.46$-0.56
Basic EPS (Continuing Operations)
--------$1.6$0.66$2.26$0.47$-2.46$-0.56
Diluted EPS
$0.66$0.01$0.83$1.04$1.58$0.66$2.24$0.47$-2.46$-0.56
Diluted EPS (Continuing Operations)
--------$1.58$0.66$2.24$0.47$-2.46$-0.56
Dividend Per Share
$0.48$0.56$0.70$0.78$0.85$0.88$0.90$0.96$0.96$0.60
OTHER METRICS
Accrued Preferred Stock Dividends
$3.6M$2.8M----$2.6M$17.2M$17.2M$28.9M$38.0M$43.5M
Acquired In Process Rn D
$72.4M----$371.8M------------
Acquired In Process Rn D Income
------$78.7M----$412.7M------
Acquisition Expense
--------$6.8M$900.0K--------
Earnings from equity interest
$56.9M$66.7M--$61.4M$179.7M$81.0M$389.0M$178.4M$-252.8M$6.5M
Earnings From Equity Interest Net Of Tax
$56.9M$66.7M--$61.4M$179.7M$81.0M$389.0M$178.4M$-252.8M$6.5M
Fees
$69.3M$59.4M--$-52.5M------------
Gain On Sale Of Business
$72.4M--$226.7M$40.4M--------$48.4M$16.5M
Gain On Sale Of P P E
$73.5M$130.7M$77.8M$369.6M$434.9M$353.6M$412.7M$103.7M$127.6M$160.1M
Minority Interests
$15.7M$-70.9M$-37.5M$-62.1M$-94.4M$2.3M$-6.0M$-8.2M$-22.4M$700.0K
Non Recurring Operation Expense
------$160.8M--------$300.0K$14.2M
Other Gand A
$43.8M$45.4M$42.2M$50.8M$42.4M$34.6M$33.3M$37.2M$35.7M$38.8M
Otherunder Preferred Stock Dividend
$3.6M$2.8M----$2.6M$17.2M$17.2M$28.9M$38.0M$43.5M
Preferred Stock Dividends
$3.6M$2.8M----$2.6M$17.2M$17.2M$28.9M$38.0M$43.5M
Realized Capital Gain
----$226.7M--$434.4M------$127.6M$160.1M
Rent And Landing Fees
$43.8M$45.4M$42.2M$50.8M----$28.7M------
Selling Expense
$7.3M$8.0M$7.2M--------------
Restruct
$-91.3M$-99.5M$-55.8M----------$-167.4M$-125.0M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2KW$8.80+0.1%714.63K
3
4
5
6

Get Kennedy-Wilson Holdings Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.