LAZR
Luminar Technologies Inc.
$2.17
-$0.11(-4.82%)
20
Overall
--
Value
20
Tech
--
Quality
Market Cap
$156.78M
Volume
4.70M
52W Range
$1.58 - $18.60
Target Price
$3.50
Order:
Income Statement
| Metric | Trend | Chart | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | $12.6M | $14.0M | $31.9M | $40.7M | $69.8M | $75.4M | ||
| Total Revenue | $12.6M | $14.0M | $31.9M | $40.7M | $69.8M | $75.4M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | $1.4M | $4.4M | $2.9M | $101.0M | $142.5M | $101.1M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | $-4.1M | $-11.0M | $-14.1M | $-60.3M | $-72.7M | $-25.7M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $58.6M | $75.9M | $200.4M | $382.1M | $490.6M | $409.3M | ||
| Research & Development | $37.0M | $63.6M | $88.9M | $185.3M | $262.2M | $231.7M | ||
| Research Expense | $37.0M | $38.7M | $88.9M | $185.3M | $262.2M | $231.7M | ||
| Selling, General & Administrative | $21.6M | $37.2M | $111.5M | $196.8M | $212.9M | $161.3M | ||
| Selling & Marketing Expenses | $4.7M | $7.9M | $17.9M | $38.7M | $53.1M | $45.5M | ||
| General & Administrative Expenses | $16.9M | $29.3M | $93.7M | $158.2M | $159.8M | $115.8M | ||
| Salaries & Wages | $620.9K | $-8.7M | $-77.7M | $162.4M | $207.1M | $139.1M | ||
| Depreciation & Amortization | $2.3M | $2.5M | $46.1M | $6.6M | $26.6M | $25.3M | ||
| Depreciation & Amortization | $2.3M | $2.5M | $46.1M | $6.6M | $26.6M | $25.3M | ||
| Amortization | $701.0K | $701.0K | $3.1M | $22.1M | $26.2M | $20.5M | ||
| Other Operating Expenses | $-924.0K | $-1.3M | $-1.8M | $-6.0M | $-2.4M | $-1.3M | ||
| OPERATING INCOME | ||||||||
| Operating income | $-62.6M | $-86.9M | $-214.6M | $-442.4M | $-563.3M | $-435.0M | ||
| EBITDA | $-90.2M | $-356.6M | $-229.4M | $-419.1M | $-532.7M | $-235.2M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | $2.2M | $3.2M | $2.0M | $11.1M | $11.0M | -- | ||
| Intinc | -- | $-276.0K | $3.5M | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-2.2M | $-2.9M | $-2.0M | $5.4M | $-2.1M | -- | ||
| Gain on Sale of Securities | $7.7M | -- | $357.0K | -- | -- | -- | ||
| Other Income/Expense | $29.9M | $272.5M | $22.7M | $2.5M | $-1.9M | $-151.2M | ||
| Other Special Charges | $-29.9M | $-272.5M | $-22.7M | $9.2M | $1.9M | $149.7M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | -- | $260.8M | $447.7M | -- | $9.8M | ||
| Special Income Charges | -- | -- | $-260.8M | $-447.7M | $-15.5M | $-16.4M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $15.5M | $6.6M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $-92.5M | $-359.1M | $-237.2M | $-434.2M | $-569.6M | $-273.9M | ||
| Pre-Tax Income | $-94.7M | $-362.3M | $-239.2M | $-445.3M | $-569.6M | $-273.9M | ||
| INCOME TAX | ||||||||
| Tax Provision | $1.4M | -- | $-1.3M | $672.0K | $1.7M | $-743.0K | ||
| NET INCOME | ||||||||
| Net Income | $-94.7M | $-362.3M | $-238.0M | $-445.9M | $-571.3M | $-273.1M | ||
| Net Income (Continuing Operations) | $-94.7M | $-362.3M | $-238.0M | $-445.9M | $-571.3M | $-273.1M | ||
| Net Income (Discontinued Operations) | $-94.7M | $-362.3M | $-238.0M | $-445.9M | $-571.3M | $-273.1M | ||
| Net Income (Common Stockholders) | $-100.0M | $-369.1M | $-238.0M | $-445.9M | $-571.3M | $-273.1M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-259.7M | ||
| TOTALS | ||||||||
| Total Expenses | $60.0M | $80.3M | $203.3M | $483.1M | $633.1M | $510.4M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | -- | $9.7M | $346.3M | $23.8M | $26.0M | $31.4M | ||
| Average Shares Outstanding (Diluted) | -- | $9.7M | $346.3M | $23.8M | $26.0M | $31.4M | ||
| Shares Outstanding | $3.3M | $22.6M | $349.3M | $24.6M | $28.1M | $42.4M | ||
| Basic EPS | -- | -- | $-0.69 | $-18.75 | $-22.05 | $-8.7 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-18.75 | $-22.05 | $-8.7 | ||
| Diluted EPS | -- | $-38.1 | $-0.69 | $-18.75 | $-22.05 | $-8.7 | ||
| Diluted EPS (Continuing Operations) | -- | $-38.1 | -- | $-18.75 | $-22.05 | $-8.7 | ||
| OTHER METRICS | ||||||||
| Accretion On Preferred Stock | $5.3M | $6.8M | -- | -- | -- | -- | ||
| Development Expense | -- | $25.0M | -- | -- | -- | -- | ||
| Other Gand A | $16.9M | $29.3M | $93.7M | $158.2M | $159.8M | $115.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | $6.0M | -- | -- | ||
| Other Taxes | $200.0K | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $5.3M | $6.8M | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $5.3M | $6.8M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $6.0M | $7.6M | $93.7M | -- | -- | -- | ||
| Selling Expense | -- | $7.9M | $17.9M | -- | -- | -- | ||
| Restruct | -- | -- | $260.8M | $447.7M | -- | $9.8M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LAZR | $2.17 | -4.8% | 4.70M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Luminar Technologies Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW