LBRDK logo

LBRDK

Liberty Broadband Corporation

$60.86
+$0.37(+0.61%)
51
Overall
80
Value
36
Tech
39
Quality
Market Cap
$8.77B
Volume
921.18K
52W Range
$57.91 - $104.00
Target Price
$130.00
Order:

Income Statement

MetricTrendChart
2014
Dec
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$910.2M$978.5M$933.8M$23.8M$739.8M$14.9M$988.0M$975.0M$981.0M$1.0B
Total Revenue
$910.2M$978.5M$933.8M$23.8M$739.8M$14.9M$988.0M$975.0M$981.0M$1.0B
COST OF GOODS SOLD
Cost of Revenue
$302.7M$322.3M$302.6M$280.2M--$44.1M$1.1B$1.0B----
GROSS PROFIT
Gross Profit
$607.5M$656.2M$631.2M$23.8M$739.8M$14.9M$988.0M$975.0M$981.0M$1.0B
OPERATING EXPENSES
Operating Expenses
$463.9M$550.0M$-57.7M$-79.4M$989.8M$44.1M$991.0M$947.0M$475.0M$464.0M
Selling, General & Administrative
$293.6M$368.2M$358.4M$64.6M$347.7M$32.8M$442.0M$432.0M$433.0M--
Selling & Marketing Expenses
$4.0M$337.8M$358.4M$64.6M------------
General & Administrative Expenses
$289.7M$30.4M$-58.9M$-1.9M$347.7M$32.8M$442.0M$432.0M$399.0M$432.0M
Promotion & Advertising
$-5.7M$-5.7M$-7.0M$-5.5M------------
Salaries & Wages
$-8.4M$-10.9M$-11.0M$-26.6M--------$34.0M$28.0M
Depreciation & Amortization
$170.3M$181.8M$193.8M$3.3M$206.9M$1.9M$267.0M$262.0M$230.0M$207.0M
Depreciation & Amortization
$170.3M$181.8M$193.8M$3.3M$206.9M$1.9M$267.0M$262.0M$230.0M$207.0M
Amortization
$-9.7M$-10.4M$-12.4M$-13.2M$53.5M$1.8M$763.0M$-6.0M$756.0M$756.0M
Other Operating Expenses
$-372.0K$-6.4M$-8.5M$11.5M$227.2M$9.4M$282.0M$253.0M$245.0M$257.0M
OPERATING INCOME
Operating income
$143.6M$106.2M$79.1M$-55.6M$-42.1M$-29.3M$-98.0M$-39.0M$73.0M$92.0M
EBITDA
$237.4M$162.6M$196.4M$594.3M$-862.8M$158.3M$1.3B$1.9B$1.3B$1.5B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$72.5M$85.4M$86.1M$91.1M$119.3M$25.2M$117.0M$133.0M$206.0M$194.0M
Intinc
$-74.3M$-133.9M$-78.0M$637.2M------------
Net Non-Operating Interest Income/Expense
$-72.5M$-85.4M$-86.1M$637.2M$-119.3M$-25.2M$-117.0M$-133.0M$-7.0M$-10.0M
Gain on Sale of Securities
--$-11.2M$3.1M$473.3M$-560.4M$-78.2M$-35.0M$271.0M$-161.0M$-157.0M
Other Income/Expense
$1.8M$48.5M$-8.0M$-9.5M$687.7M$-209.6M$-1.2B$1.6B$-1.0B$-1.2B
Other Special Charges
$-1.8M$-24.8M$4.9M$2.5M$-713.4M$1.4M$-6.0M$-70.0M$27.0M$18.0M
SPECIAL ITEMS
Restructring And Mn A Income
$-1.2M$-1.1M$-1.2M$-1.8M$1.7M$-500.0K$-134.0M$-181.0M----
Special Income Charges
$1.2M$2.4M$1.2M$1.8M$-207.9M$500.0K$-95.0M$-67.0M$222.0M$247.0M
Impairment of Capital Assets
--$-1.3M----$207.9M$167.1M--------
PRE-TAX INCOME
EBIT
$67.2M$-19.1M$2.6M$591.0M$-1.1B$156.4M$1.1B$1.7B$1.1B$1.3B
Pre-Tax Income
$69.3M$-27.7M$1.1M$591.0M$-1.1B$155.2M$950.0M$1.5B$888.0M$1.1B
INCOME TAX
Tax Provision
$10.0M$-1.8M$5.2M$-133.5M$-183.3M$37.9M$218.0M$277.0M$200.0M$213.0M
NET INCOME
Net Income
$7.6M$-26.0M$-3.7M$724.6M$-873.3M$117.2M$732.0M$1.3B$688.0M$869.0M
Net Income (Continuing Operations)
$7.6M$-26.0M$-3.7M$724.6M$-873.3M$117.2M$732.0M$1.3B$688.0M$869.0M
Net Income (Discontinued Operations)
$7.6M$-26.0M$-3.7M$724.6M$-873.3M$117.2M$732.0M$1.3B$688.0M$869.0M
Net Income (Common Stockholders)
$7.6M$-26.0M$-3.7M$724.6M$-873.3M$117.2M$732.0M$1.3B$688.0M$869.0M
TOTALS
Total Expenses
$766.6M$872.3M$244.9M$-79.4M$989.8M$88.3M$2.1B$947.0M$475.0M$464.0M
SHARE & EPS DATA
Average Shares Outstanding
$21.0M$18.9M$7.8M$109.0M$107.9M$105.3M$184.5M$157.0M$146.1M$142.9M
Average Shares Outstanding (Diluted)
$21.0M$18.9M$7.8M$109.0M$107.9M$105.8M$186.2M$158.0M$147.0M$142.9M
Shares Outstanding
$41.7M$38.6M$35.8M$35.9M$105.6M$105.7M$167.9M$146.3M$142.9M$143.3M
Basic EPS
$0.36$-1.38$-0.47$6.65$-8.09$18.41$3.97$8.01$4.71$6.08
Basic EPS (Continuing Operations)
--------$-8.09$18.41$3.97$8.01$4.71$6.08
Diluted EPS
$0.36$-1.38$-0.47$6.65$-8.09$18.32$3.93$7.96$4.68$6.08
Diluted EPS (Continuing Operations)
--------$-8.09$18.32$3.93$7.96$4.68$6.08
OTHER METRICS
Acquisition Expense
--$29.8M----------------
Earnings from equity interest
------$7.0M$25.8M$286.4M$1.2B$1.3B$1.2B$1.3B
Earnings From Equity Interest Net Of Tax
------$7.0M$25.8M$286.4M$1.2B$1.3B$1.2B$1.3B
Excise Taxes
$-4.3M$-5.1M$-3.8M$-3.2M------------
Gains Loss On Disposal Of Discontinued Operations
------------$12.0M$179.0M----
Interest Expense Operating
$-74.6M$-76.8M$-84.5M$-6.0K$-132.1M$-23.9M$-125.0M$-137.0M----
Minority Interests
$-51.7M$-159.0K$469.0K$29.0K$351.0K$456.0K--------
Net Income Discontinuous Operations
------------$12.0M$179.0M----
Non Recurring Operation Expense
------------$95.0M$67.0M----
Other Gand A
$289.7M$30.4M$-58.9M$-1.9M$347.7M$32.8M$442.0M$432.0M$399.0M$432.0M
Other Impairment Of Capital Assets
--$12.6M----------------
Other Write Off
--$-7.3M$-7.7M$-1.1M$1.2M$4.5M--$4.0M----
Rent And Landing Fees
$-43.8M$540.0K$-58.9M$-1.9M$46.7M----------
Selling Expense
$4.0M$337.8M$358.4M$64.6M------------
Restruct
$-1.2M$-1.1M$-1.2M$-1.8M$1.7M$-500.0K$-134.0M$-181.0M----

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2LBRDK$60.86+0.6%921.18K
3
4
5
6

Get Liberty Broadband Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.