LCII logo

LCII

LCI Industries

$105.42
+$0.07(+0.07%)
80
Overall
100
Value
60
Tech
--
Quality
Market Cap
$2.59B
Volume
156.89K
52W Range
$72.31 - $129.38
Target Price
$106.00
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$1.4B$1.7B$2.1B$2.5B$2.4B$2.8B$4.5B$5.2B$3.8B$3.7B
Total Revenue
$1.4B$1.7B$2.1B$2.5B$2.4B$2.8B$4.5B$5.2B$3.8B$3.7B
COST OF GOODS SOLD
Cost of Revenue
$-1.1B$-1.2B$-1.7B$-2.0B$1.8B$2.1B$3.4B$3.9B$3.0B$2.9B
GROSS PROFIT
Gross Profit
$306.0M$428.9M$493.1M$520.3M$539.2M$706.1M$1.0B$1.3B$776.2M$879.7M
OPERATING EXPENSES
Operating Expenses
$186.0M$228.1M$278.8M$321.6M$339.0M$483.2M$644.6M$720.3M$652.8M$661.5M
Selling, General & Administrative
$186.0M$228.1M$278.8M$321.6M$339.0M$483.2M$644.6M$720.3M$652.8M$661.5M
Selling & Marketing Expenses
$186.0M$228.1M$278.8M$321.6M------------
General & Administrative Expenses
$-9.8M$-11.5M$-15.2M$-24.2M$339.0M$483.2M$644.6M$720.3M$652.8M$661.5M
Salaries & Wages
$-14.0M$-15.4M$-20.0M$-14.1M--$5.5M$-8.4M------
Depreciation & Amortization
$-21.3M$-23.0M$-27.0M$-35.7M$75.4M$98.0M$112.3M$129.2M$131.8M$125.7M
Depreciation & Amortization
$-21.3M$-23.0M$-27.0M$-35.7M$75.4M$98.0M$112.3M------
Amortization
----$-19.6M$-21.3M$351.1M$454.7M$543.2M$566.8M$589.5M$585.8M
Other Operating Expenses
$-866.0K$-1.3M$-1.3M$-802.0K$-4.3M$-1.7M$-12.8M------
OPERATING INCOME
Operating income
$120.0M$200.8M$214.3M$198.8M$200.2M$222.9M$398.4M$553.0M$123.4M$218.2M
EBITDA
$156.0M$245.3M$267.6M$259.9M$275.6M$320.9M$510.7M$682.2M$255.2M$343.9M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
--------$8.8M$13.5M$16.4M$27.6M$40.4M$28.9M
Net Non-Operating Interest Income/Expense
--------$-8.8M$-13.5M$-16.4M$-27.6M$-40.4M$-28.9M
Other Income/Expense
$-22.0M$-22.3M$-32.7M$-31.9M$30.5M$21.8M$33.2M$-2.0M$-13.4M--
Other Special Charges
$17.3M$21.0M$25.4M$31.8M$-30.5M$-19.0M$-28.2M------
SPECIAL ITEMS
Restructring And Mn A Income
$3.7M$-1.3M$-1.7M$-951.0K------------
Special Income Charges
$-3.7M$1.3M$1.7M$951.0K------------
PRE-TAX INCOME
EBIT
$114.4M$199.2M$212.8M$192.4M$200.2M$222.9M$398.4M$553.0M$123.4M$218.2M
Pre-Tax Income
$114.4M$199.2M$212.8M$192.4M$191.4M$209.5M$382.0M$525.5M$83.0M$189.3M
INCOME TAX
Tax Provision
$40.0M$69.5M$80.0M$43.8M$44.9M$51.0M$94.3M$130.5M$18.8M$46.5M
NET INCOME
Net Income
$74.3M$129.7M$132.9M$148.6M$146.5M$158.4M$287.7M$395.0M$64.2M$142.9M
Net Income (Continuing Operations)
$74.3M$129.7M$132.9M$148.6M$146.5M$158.4M$287.7M$395.0M$64.2M$142.9M
Net Income (Discontinued Operations)
$74.3M$129.7M$132.9M$148.6M$146.5M$158.4M$287.7M$395.0M$64.2M$142.9M
Net Income (Common Stockholders)
$74.3M$129.7M$132.9M$148.6M$146.5M$158.4M$287.7M$395.0M$64.2M$142.9M
TOTALS
Total Expenses
$-911.0M$-1.0B$-1.4B$-1.6B$2.2B$2.6B$4.1B$4.7B$3.7B$3.5B
SHARE & EPS DATA
Average Shares Outstanding
$24.3M$24.6M$25.0M$25.2M$25.0M$25.1M$25.3M$25.4M$25.3M$25.4M
Average Shares Outstanding (Diluted)
$24.6M$24.9M$25.4M$25.5M$25.1M$25.3M$25.4M$25.5M$25.4M$25.5M
Shares Outstanding
$48.8M$49.5M$50.0M$49.7M$50.1M$25.2M$25.3M$25.2M$25.3M$25.5M
Basic EPS
$3.06$5.26$5.31$5.9$5.86$6.3$11.39$15.57$2.54$5.61
Basic EPS (Continuing Operations)
--------$5.86$6.3$11.39$15.57$2.54$5.61
Diluted EPS
$3.02$5.2$5.24$5.83$5.84$6.27$11.32$15.48$2.52$5.6
Diluted EPS (Continuing Operations)
--------$5.84$6.27$11.32$15.48$2.52$5.6
Dividend Per Share
$2$1.4$2.05$2.35$2.55--$3.45$4.05$4.2$4.3
OTHER METRICS
Gain On Sale Of P P E
$-2.0M$-2.0M----------------
Net Income Discontinuous Operations
$5.0K$83.0K----------------
Net Operating Interest Income Expense
$-1.9M$-1.7M$-1.4M$-6.4M------------
Other Gand A
$-9.8M$-11.5M$-15.2M$-24.2M$339.0M$483.2M$644.6M$720.3M$652.8M$661.5M
Provision For Gain Loss On Disposal
$5.0K$83.0K----------------
Rent And Landing Fees
$-9.8M$-11.5M$-15.2M$-24.2M$24.2M----------
Selling Expense
$186.0M$228.1M$278.8M$321.6M------------
Restruct
$3.7M$-1.3M$-1.7M$-951.0K------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2LCII$105.42+0.1%156.89K
3
4
5
6

Get LCI Industries Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.