LEG logo

LEG

Leggett & Platt Incorporated

$9.61
-$0.12(-1.23%)
60
Overall
80
Value
41
Tech
--
Quality
Market Cap
$1.33B
Volume
1.51M
52W Range
$6.48 - $14.24
Target Price
$9.33
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$3.9B$3.7B$4.2B$4.3B$4.8B$4.3B$5.1B$5.1B$4.7B$4.4B
Total Revenue
$3.9B$3.7B$3.9B$4.3B$4.8B$4.3B$5.1B$5.1B$4.7B$4.4B
COST OF GOODS SOLD
Cost of Revenue
$-3.0B$-2.9B$-3.1B$-3.4B$3.7B$3.4B$4.0B$4.2B$3.9B$3.6B
GROSS PROFIT
Gross Profit
$923.2M$901.7M$882.4M$888.7M$1.1B$904.1M$1.0B$976.8M$853.8M$749.1M
OPERATING EXPENSES
Operating Expenses
$437.7M$416.7M$421.2M$445.6M$533.0M$489.6M$489.6M$494.1M$520.6M$532.3M
Selling, General & Administrative
$416.9M$396.8M$400.5M$425.1M$469.7M$424.4M$422.1M$427.3M$465.4M$508.8M
Selling & Marketing Expenses
$416.9M$396.8M$400.5M$425.1M------------
General & Administrative Expenses
--------$469.7M$424.4M$422.1M$427.3M$465.4M$508.8M
Salaries & Wages
$-45.2M$-37.1M$-36.6M$-35.5M$-10.3M$-6.5M$-9.2M------
Depreciation & Amortization
$20.8M$19.9M$20.7M$20.5M$63.3M$65.2M$67.5M$66.8M$69.0M$22.0M
Depreciation & Amortization
$20.8M$19.9M$20.7M$20.5M$63.3M$65.2M$67.5M$66.8M$69.0M$22.0M
Amortization
$20.8M$19.9M$20.7M$20.5M$63.3M$65.2M$67.5M$66.8M$69.0M$22.0M
Other Operating Expenses
$-17.4M$-10.5M$-18.6M$-31.3M$-32.3M$-3.9M$-10.8M$200.0K$-13.8M$1.5M
OPERATING INCOME
Operating income
$485.5M$482.5M$-3.5B$443.1M$517.6M$414.5M$548.7M$482.5M$333.2M$216.8M
EBITDA
$604.1M$641.3M$601.4M$581.4M$712.7M$600.0M$785.9M$668.9M$94.9M$-287.3M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$41.1M$38.8M$43.5M$60.9M$90.7M$82.7M$76.5M$85.5M$88.4M$85.9M
Interest Income Operating
----$-12.6M--------------
Intinc
$4.4M$3.9M$7.6M$8.4M$7.4M$3.1M$2.6M$4.1M$5.4M$6.6M
Net Non-Operating Interest Income/Expense
$-36.7M$-28.9M$-35.9M$-52.5M$-83.3M$-79.6M$-73.9M$-81.4M$-83.0M$-79.3M
Gain on Sale of Securities
----$-12.6M--$7.2M$6.0M$13.1M$-8.4M$7.7M$6.7M
Other Income/Expense
$-5.1M$-37.6M$-4.0B$800.0K$600.0K$-2.0M$-29.4M$2.3M$423.6M$-29.3M
Other Special Charges
$4.6M--$3.9B$-2.7M----$200.0K------
SPECIAL ITEMS
Restructring And Mn A Income
----$-1.3M$-12.4M$8.1M$7.9M$-300.0K$1.4M$2.9M$18.7M
Special Income Charges
$-10.6M$-4.1M$-4.9M$-5.4M$-7.8M$-29.4M$1.6M$-1.1M$-2.9M$-676.0M
Impairment of Capital Assets
$10.6M$4.1M$4.9M$5.4M$7.8M$29.4M----$443.7M$676.0M
PRE-TAX INCOME
EBIT
$490.9M$525.9M$475.5M$445.3M$520.8M$410.6M$598.6M$489.1M$-85.0M$-423.3M
Pre-Tax Income
$449.8M$487.1M$432.0M$384.4M$430.1M$327.9M$522.1M$403.6M$-173.4M$-509.2M
INCOME TAX
Tax Provision
$121.8M$120.0M$138.4M$78.3M$96.2M$74.8M$119.5M$93.7M$-36.6M$2.2M
NET INCOME
Net Income
$317.4M$366.7M$293.5M$305.9M$333.8M$253.0M$402.4M$309.8M$-136.8M$-511.5M
Net Income (Continuing Operations)
$317.4M$366.7M$293.5M$305.9M$333.8M$253.0M$402.4M$309.9M$-136.8M$-511.4M
Net Income (Discontinued Operations)
$317.4M$366.7M$293.5M$305.9M$333.8M$253.0M$402.4M$309.8M$-136.8M$-511.5M
Net Income (Common Stockholders)
$317.4M$366.7M$293.5M$305.9M$330.2M$253.0M$402.4M$309.8M$-136.8M$-511.5M
TOTALS
Total Expenses
$-2.6B$-2.4B$-2.6B$-2.9B$4.2B$3.9B$4.5B$4.7B$4.4B$4.2B
SHARE & EPS DATA
Average Shares Outstanding
$140.9M$137.9M$136.0M$134.3M$134.8M$135.7M$136.3M$136.1M$136.3M$137.3M
Average Shares Outstanding (Diluted)
$142.9M$140.0M$137.3M$135.2M$135.4M$135.9M$136.7M$136.1M$136.3M$137.3M
Shares Outstanding
$135.7M$133.7M$132.2M$131.1M$132.1M$133.0M$133.7M$132.9M$133.7M$134.7M
Basic EPS
$2.31$2.8$2.15$2.28$2.48$1.82$2.95$2.28$-1$-3.73
Basic EPS (Continuing Operations)
$2.3$2.66$2.16$2.28$2.48$1.82$2.95$2.28$-1$-3.73
Diluted EPS
$2.28$2.76$2.13$2.26$2.47$1.82$2.94$2.27$-1$-3.73
Diluted EPS (Continuing Operations)
$2.27$2.62$2.14$2.26$2.47$1.82$2.94$2.27$-1$-3.73
Dividend Per Share
--$1.34$1.42$1.5$1.58$1.6$1.66$1.74$1.82$0.61
OTHER METRICS
Acquired In Process Rn D Income
----$5.0M--------------
Basic Discontinuous Operations
$0.01$0.14$-0.01--------------
Diluted Discontinuous Operations
$0.01$0.14$-0.01--------------
Gain On Sale Of Business
$5.1M$16.0M$-15.3M$-2.7M------------
Gain On Sale Of P P E
--$37.6M$24.2M$1.9M$5.0M--$29.4M$2.5M$20.1M$35.6M
Loss And Loss Adjustment Expected Incurred
--------$600.0K$100.0K--------
Minority Interests
$-4.1M$-400.0K$-100.0K$-200.0K$-100.0K$-100.0K$-200.0K$-100.0K--$-100.0K
Net Income Discontinuous Operations
$1.2M$19.1M------$-2.8M--------
Net Operating Interest Income Expense
------$52.5M------------
Non Recurring Operation Expense
--$-25.0M----------------
Other Gain Loss From Disposition Of Discontinued Operations
----------$-2.8M--------
Other Gand A
--------$469.7M$424.4M$422.1M$427.3M$465.4M$508.8M
Other Impairment Of Capital Assets
$-2.4M$-400.0K$-3.6M$-5.4M$7.8M$4.0M----$443.7M$6.3M
Selling Expense
$416.9M$396.8M$400.5M$425.1M------------
Write Down
$-400.0K$-13.2M------$-2.5M$-1.3M------
Restruct
----$-1.3M$-12.4M$8.1M$7.9M$-300.0K$1.4M$2.9M$18.7M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2LEG$9.61-1.2%1.51M
3
4
5
6

Get Leggett & Platt Incorporated Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.