LMB
Limbach Holdings Inc.
$104.89
-$0.61(-0.58%)
37
Overall
35
Value
40
Tech
--
Quality
Market Cap
$1.23B
Volume
167.25K
52W Range
$63.02 - $154.05
Target Price
$143.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | -- | $225.6M | $485.7M | $546.5M | $553.3M | $568.2M | $490.4M | $496.8M | $516.4M | $518.8M | ||
| Total Revenue | -- | $225.6M | $485.7M | $546.5M | $553.3M | $568.2M | $490.4M | $496.8M | $516.4M | $518.8M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | -- | $198.4M | $-420.1M | $-487.1M | $-481.5M | $486.8M | $404.4M | $403.0M | $397.1M | $374.5M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | -- | $27.2M | $65.6M | $59.4M | $71.9M | $81.4M | $85.9M | $93.7M | $119.3M | $144.3M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | -- | $27.5M | $-59.6M | $-58.4M | $-63.8M | $64.2M | $71.9M | $79.4M | $90.0M | $105.7M | ||
| Selling, General & Administrative | $391.0K | $24.4M | $56.0M | $57.1M | $63.2M | $63.6M | $71.4M | $77.9M | $87.4M | $97.2M | ||
| Selling & Marketing Expenses | -- | $24.4M | $56.0M | $57.1M | $63.2M | -- | -- | $403.0M | -- | -- | ||
| General & Administrative Expenses | $391.0K | -- | $-4.3M | $-4.8M | $-7.7M | $63.6M | $71.4M | $77.9M | $87.4M | $97.2M | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | $403.0M | -- | -- | ||
| Salaries & Wages | -- | -- | $-1.7M | $-2.2M | $-1.8M | $1.1M | $2.6M | $2.7M | -- | -- | ||
| Depreciation & Amortization | -- | $3.1M | $3.6M | $1.3M | $642.0K | $487.5M | $484.0K | $1.6M | $1.9M | $4.7M | ||
| Depreciation & Amortization | -- | $3.1M | $3.6M | $1.3M | $642.0K | $487.5M | $484.0K | $1.6M | $1.9M | $4.7M | ||
| Amortization | -- | $3.1M | $3.6M | $1.3M | $642.0K | $487.5M | $484.0K | $1.6M | $1.9M | $4.7M | ||
| Other Operating Expenses | -- | -- | -- | $-58.4M | $-408.0K | $8.1M | $8.1M | $8.1M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-391.0K | $-351.0K | $6.0M | $1.1M | $8.1M | $17.2M | $14.0M | $12.0M | $29.3M | $38.6M | ||
| EBITDA | $-339.6K | $-1.5M | $13.2M | $3.6M | $5.3M | $21.8M | $18.0M | $19.9M | $38.5M | $53.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $-333.0K | $8.6M | $2.6M | $2.1M | $2.0M | $1.9M | ||
| Intinc | $49.7K | -- | $-2.2M | $-3.5M | $-10.1M | -- | -- | -- | $1.2M | $2.2M | ||
| Net Non-Operating Interest Income/Expense | $49.7K | -- | $-2.2M | $-3.5M | $333.0K | $-8.6M | $-2.6M | $-2.1M | $-829.0K | $358.0K | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $388.0K | -- | -- | $310.0K | $-124.0K | $34.0K | ||
| Other Income/Expense | $-1.6K | $2.4M | $121.0K | $245.0K | $-520.0K | $1.5M | $1.9M | $-2.5M | $1.1M | $2.8M | ||
| Other Special Charges | -- | $-2.2M | -- | $-335.0K | $75.0K | $-1.6M | $-1.9M | -- | $-311.0K | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | $-4.4M | -- | -- | $-403.0M | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $4.4M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-339.6K | $-4.6M | $3.9M | $-2.5M | $-2.4M | $15.6M | $12.0M | $11.8M | $30.1M | $41.8M | ||
| Pre-Tax Income | $-339.6K | $-4.6M | $3.9M | $-2.5M | $-2.1M | $7.0M | $9.5M | $9.6M | $28.1M | $40.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | -- | $-3.9M | $3.2M | $-635.0K | $-282.0K | $1.2M | $2.8M | $2.8M | $7.3M | $9.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $-339.6K | $-698.0K | $712.0K | $-1.8M | $-1.8M | $5.8M | $6.7M | $6.8M | $20.8M | $30.9M | ||
| Net Income (Continuing Operations) | $-339.6K | $-698.0K | $712.0K | $-1.8M | $-1.8M | $5.8M | $6.7M | $6.8M | $20.8M | $30.9M | ||
| Net Income (Discontinued Operations) | $-339.6K | $-698.0K | $712.0K | $-1.8M | $-1.8M | $5.8M | $6.7M | $6.8M | $20.8M | $30.9M | ||
| Net Income (Common Stockholders) | $-339.6K | $-1.1M | $-944.0K | $-4.0M | $-1.8M | $5.8M | $6.7M | $6.8M | $20.8M | $30.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $411.9M | -- | -- | $42.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | -- | $226.0M | $-479.7M | $-545.5M | $-545.3M | $551.1M | $476.4M | $482.5M | $487.1M | $480.2M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $1.8M | $6.0M | $7.5M | $7.6M | $7.7M | $7.9M | $10.0M | $10.4M | $10.8M | $11.2M | ||
| Average Shares Outstanding (Diluted) | $1.9M | $6.0M | $7.5M | $7.6M | $7.7M | $8.1M | $10.2M | $10.7M | $11.8M | $12.0M | ||
| Shares Outstanding | $11.6M | $7.5M | $7.5M | $7.6M | $7.8M | $10.2M | $10.4M | $10.4M | $11.1M | $11.4M | ||
| Basic EPS | -- | $-0.19 | $-0.13 | $-0.52 | $-0.23 | $0.74 | $0.67 | $0.65 | $1.93 | $2.75 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.74 | $0.67 | $0.65 | $1.93 | $2.75 | ||
| Diluted EPS | $-0.18 | $-0.19 | $-0.13 | $-0.52 | $-0.23 | $0.72 | $0.66 | $0.64 | $1.76 | $2.57 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $0.72 | $0.66 | $0.64 | $1.76 | $2.57 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | $423.0K | $1.7M | $2.1M | -- | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $1.6K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $1.6K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Fees | -- | -- | -- | -- | -- | $-486.8M | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $-250.0K | $-121.0K | $90.0K | $57.0K | $95.0K | $2.0K | $-568.0K | $80.0K | $950.0K | ||
| Net Operating Interest Income Expense | -- | $-1.8M | $-2.0M | $-3.3M | $-6.3M | -- | -- | -- | -- | -- | ||
| Other Gand A | $391.0K | -- | $-4.3M | $-4.8M | $-7.7M | $63.6M | $71.4M | $77.9M | $87.4M | $97.2M | ||
| Otherunder Preferred Stock Dividend | -- | $423.0K | $1.7M | $2.1M | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | $423.0K | $1.7M | $2.1M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $391.0K | -- | $-4.3M | $-4.8M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | -- | $24.4M | $56.0M | $57.1M | $63.2M | -- | -- | -- | -- | -- | ||
| Write Off | -- | -- | -- | -- | -- | -- | -- | $403.0M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LMB | $104.89 | -0.6% | 167.25K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |