LOW
Lowe's Companies Inc.
$238.13
-$1.69(-0.70%)
58
Overall
80
Value
36
Tech
60
Quality
Market Cap
$136.88B
Volume
2.40M
52W Range
$206.39 - $280.64
Target Price
$282.12
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jan | 2017 Jan | 2018 Jan | 2019 Jan | 2020 Jan | 2021 Jan | 2022 Jan | 2023 Jan | 2024 Jan | 2025 Jan |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $59.1B | $65.0B | $68.6B | $71.3B | $72.1B | $89.6B | $96.3B | $97.1B | $86.4B | $83.7B | ||
| Total Revenue | $59.1B | $65.0B | $68.6B | $71.3B | $72.1B | $89.6B | $96.3B | $97.1B | $86.4B | $83.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $38.5B | $42.6B | $46.2B | $48.4B | $49.2B | $60.0B | $64.2B | $64.8B | $57.5B | $55.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $20.6B | $22.5B | $22.4B | $22.9B | $22.9B | $29.6B | $32.1B | $32.3B | $28.8B | $27.9B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $15.6B | $16.6B | $15.8B | $18.9B | $16.6B | $19.9B | $20.0B | $22.1B | $17.3B | $17.4B | ||
| Selling, General & Administrative | $14.1B | $15.1B | $14.4B | $17.4B | $15.4B | $18.5B | $18.3B | $20.3B | $15.6B | $15.7B | ||
| Selling & Marketing Expenses | $769.0M | $893.0M | $968.0M | $963.0M | $871.0M | $798.0M | $877.0M | $869.0M | $3.0B | $3.1B | ||
| General & Administrative Expenses | $14.1B | $15.1B | $14.4B | $17.4B | $15.4B | $18.5B | $18.3B | $20.3B | $15.6B | $15.7B | ||
| Promotion & Advertising | $769.0M | $893.0M | $968.0M | $963.0M | $871.0M | $798.0M | $877.0M | -- | $831.0M | $921.0M | ||
| Salaries & Wages | $-38.0M | $-29.0M | $-31.0M | $-15.0M | $-15.0M | $-29.0M | $-40.0M | -- | $10.8B | $10.8B | ||
| Depreciation & Amortization | $1.5B | $1.5B | $1.4B | $1.5B | $1.3B | $1.4B | $1.7B | $1.8B | $1.7B | $1.7B | ||
| Depreciation & Amortization | $1.5B | $1.5B | $1.4B | $1.5B | $1.3B | $1.4B | $1.7B | $1.8B | $1.7B | $1.7B | ||
| Amortization | $154.0M | $1.1B | $1.3B | $303.0M | $348.0M | $393.0M | $400.0M | $90.0M | $88.0M | $92.0M | ||
| Other Operating Expenses | -- | -- | -- | -- | $973.0M | $1.0B | $1.1B | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $5.0B | $5.8B | $6.6B | $4.0B | $6.3B | $9.6B | $12.1B | $10.2B | $11.6B | $10.5B | ||
| EBITDA | $6.0B | $6.8B | $7.0B | $4.9B | $6.8B | $10.2B | $14.0B | $12.7B | $14.0B | $11.6B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $505.0M | $583.0M | $582.0M | $582.0M | $668.0M | $872.0M | $897.0M | $1.2B | $1.4B | -- | ||
| Intinc | $-552.0M | $-645.0M | $-633.0M | $-624.0M | $-691.0M | $-848.0M | $-885.0M | $-1.1B | $-1.4B | $-1.3B | ||
| Net Non-Operating Interest Income/Expense | $-552.0M | $-645.0M | $-633.0M | $-624.0M | $-691.0M | $-848.0M | $-885.0M | $-1.1B | $-1.4B | $-1.3B | ||
| Gain on Sale of Securities | -- | $-290.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $526.0M | $278.0M | $464.0M | $-5.4B | $-408.0M | $1.1B | $-488.0M | $2.0B | $-730.0M | $-915.0M | ||
| Other Special Charges | $4.0M | $12.0M | $-464.0M | $5.4B | $408.0M | $-1.1B | $488.0M | -- | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $34.0M | $47.0M | -- | $1.1B | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-34.0M | $-46.0M | -- | $-952.0M | -- | -- | -- | -- | $57.0M | $169.0M | ||
| Impairment of Capital Assets | $10.0M | $46.0M | -- | $952.0M | -- | -- | -- | -- | $-57.0M | $-169.0M | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $4.4B | $5.2B | $5.4B | $3.3B | $5.0B | $8.6B | $12.1B | $10.2B | $11.6B | $9.2B | ||
| Pre-Tax Income | $4.4B | $5.2B | $5.5B | $3.4B | $5.6B | $7.7B | $11.2B | $9.0B | $10.2B | $9.2B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $1.9B | $2.1B | $2.0B | $1.1B | $1.3B | $1.9B | $2.8B | $2.6B | $2.4B | $2.2B | ||
| NET INCOME | ||||||||||||
| Net Income | $2.5B | $3.1B | $3.4B | $2.3B | $4.3B | $5.8B | $8.4B | $6.4B | $7.7B | $7.0B | ||
| Net Income (Continuing Operations) | $2.5B | $3.1B | $3.4B | $2.3B | $4.3B | $5.8B | $8.4B | $6.4B | $7.7B | $7.0B | ||
| Net Income (Discontinued Operations) | $2.5B | $3.1B | $3.4B | $2.3B | $4.3B | $5.8B | $8.4B | $6.4B | $7.7B | $7.0B | ||
| Net Income (Common Stockholders) | $2.5B | $3.1B | $3.4B | $2.3B | $4.3B | $5.8B | $8.4B | $6.4B | $7.7B | $7.0B | ||
| Normalized Income | $3.4B | $3.4B | $3.6B | -- | $4.4B | $6.1B | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $54.1B | $59.2B | $62.0B | $67.3B | $65.8B | $80.0B | $84.2B | $86.9B | $74.8B | $73.2B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $927.0M | $880.0M | $839.0M | $811.0M | $777.0M | $748.0M | $696.0M | $629.0M | $582.0M | $567.0M | ||
| Average Shares Outstanding (Diluted) | $929.0M | $881.0M | $840.0M | $812.0M | $778.0M | $750.0M | $699.0M | $631.0M | $584.0M | $568.0M | ||
| Shares Outstanding | $897.4M | $857.3M | $825.8M | $795.9M | $754.9M | $717.3M | $661.6M | $596.4M | $572.2M | $559.7M | ||
| Basic EPS | $2.73 | $3.48 | $4.09 | $2.84 | $5.49 | $7.77 | $12.07 | $10.2 | $13.23 | $12.25 | ||
| Basic EPS (Continuing Operations) | $2.73 | $3.48 | $4.09 | $2.84 | $5.49 | $7.77 | $12.07 | $10.2 | $13.23 | $12.25 | ||
| Diluted EPS | $2.73 | $3.47 | $4.09 | $2.84 | $5.49 | $7.75 | $12.04 | $10.17 | $13.2 | $12.23 | ||
| Diluted EPS (Continuing Operations) | $2.73 | $3.47 | $4.09 | $2.84 | $5.49 | $7.75 | $12.04 | $10.17 | $13.2 | $12.23 | ||
| Dividend Per Share | $1.07 | $1.33 | $1.58 | $1.85 | $2.13 | $2.3 | $3 | $3.95 | $4.35 | $4.55 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | $18.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-535.0M | $-619.0M | $-654.0M | $-635.0M | $-671.0M | $-824.0M | $-837.0M | $-4.0M | $-4.0M | $-6.0M | ||
| Minority Interests | $7.7B | $6.4B | $5.9B | $3.6B | $2.0B | $1.4B | -- | -- | -- | -- | ||
| Other Gand A | $14.1B | $15.1B | $14.4B | $17.4B | $15.4B | $18.5B | $18.3B | $20.3B | $15.6B | $15.7B | ||
| Other Impairment Of Capital Assets | $530.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | $18.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | $18.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $473.0M | $549.0M | $626.0M | $616.0M | -- | -- | -- | -- | $1.8B | $1.9B | ||
| Restruct | $34.0M | $47.0M | -- | $1.1B | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LOW | $238.13 | -0.7% | 2.40M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |