LPG logo

LPG

Dorian LPG Ltd.

$31.98
-$0.02(-0.06%)
87
Overall
100
Value
75
Tech
--
Quality
Market Cap
$1.36B
Volume
417.82K
52W Range
$16.66 - $39.14
Target Price
$31.67
Order:

Income Statement

MetricTrendChart
2016
Mar
2017
Mar
2018
Mar
2019
Mar
2020
Mar
2021
Mar
2022
Mar
2023
Mar
2024
Mar
2025
Mar
REVENUE
Total Revenue
$291.2M$169.9M$159.3M$150.2M$333.4M$315.9M$274.2M$389.7M$560.7M$353.3M
Total Revenue
$289.2M$167.4M$159.3M$158.0M$333.4M$315.9M$274.2M$389.7M$560.7M$353.3M
COST OF GOODS SOLD
Cost of Revenue
$101.8M$134.1M$131.9M$-68.8M$-84.6M$168.2M$161.2M$161.7M$6.8M$7.6M
GROSS PROFIT
Gross Profit
$189.4M$35.7M$27.5M$226.8M$418.0M$147.7M$113.0M$228.0M$553.9M$345.8M
OPERATING EXPENSES
Operating Expenses
$29.8M$21.7M$23.6M$97.2M$87.8M$100.1M$94.3M$29.7M$107.7M$112.2M
Selling, General & Administrative
$29.8M$21.7M$26.2M$24.4M$23.4M$33.9M$30.2M$32.1M$39.0M$112.2M
General & Administrative Expenses
$29.8M$21.7M$26.2M$24.4M$23.4M$33.9M$30.2M$32.1M$39.0M$112.2M
Salaries & Wages
----$-2.5M$-2.5M$-1.8M$-2.3M$-2.4M------
Depreciation & Amortization
$-2.5M$-3.7M$-7.5M$65.2M$66.3M$68.5M$66.4M$63.4M----
Securities Amortization
----------------$68.7M--
Other Operating Expenses
$-1.2M$-1.7M$-2.3M$2.4M$3.3M$3.9M$2.8M$3.1M$4.7M$6.8M
OPERATING INCOME
Operating income
$159.5M$14.0M$3.8M$-8.0M$161.1M$116.1M$92.4M$198.4M$328.8M$112.6M
EBITDA
$160.4M$42.6M$25.0M$191.7M$382.5M$191.9M$167.8M$282.3M$437.5M$214.1M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-14.4M$-24.7M$-27.4M$36.6M$32.4M$21.7M$19.8M$30.0M$31.0M$20.6M
Interest Income Operating
--------------$2.8M----
Intinc
$148.4K$137.6K$440.1K$1.8M$1.5M$421.5K$347.1K$3.8M----
Net Non-Operating Interest Income/Expense
$-12.6M$-28.8M$440.1K$1.8M$1.5M$7.6M$347.1K$34.0M$-31.0M$-20.6M
Gain on Sale of Securities
----$8.4M--$1.3M$1.3M$447.3K$2.4M----
Other Income/Expense
$16.9M$-13.7M$24.7M$36.9M$50.7M$31.2M$13.6M$8.1M$-7.5M$474.7K
Other Special Charges
$-6.9M$-13.8M$-33.1M$-36.9M$-32.5M$-31.2M$-31.9M$1.5M----
SPECIAL ITEMS
Special Income Charges
----------$29.1M$19.2M$38.6M----
PRE-TAX INCOME
EBIT
$115.3M$-26.1M$-47.8M$123.3M$313.4M$114.2M$91.8M$202.5M$338.4M$110.8M
Pre-Tax Income
$129.7M$-1.4M$-20.4M$86.7M$281.0M$292.1M$261.5M$172.4M$-131.2M$-133.3M
NET INCOME
Net Income
$129.7M$-1.4M$-20.4M$-50.9M$111.8M$92.6M$71.9M$172.4M$307.4M$90.2M
Net Income (Continuing Operations)
$129.7M$-1.4M$-20.4M$-50.9M$111.8M$92.6M$71.9M$172.4M$307.4M$90.2M
Net Income (Discontinued Operations)
$129.7M$-1.4M$-20.4M$-50.9M$111.8M$92.6M$71.9M$172.4M$307.4M$90.2M
Net Income (Common Stockholders)
$129.7M$-1.4M$-20.4M$-50.9M$111.8M$92.6M$71.9M$172.4M$307.4M$90.2M
Normalized Income
----------$201.7M$169.1M----$-126.2M
TOTALS
Total Expenses
$131.6M$155.9M$155.5M$28.4M$3.2M$308.9K$-509.8K$191.4M$114.4M$119.8M
SHARE & EPS DATA
Average Shares Outstanding
$56.7M$54.1M$54.0M$54.5M$53.9M$49.7M$40.2M$40.0M$40.3M$42.1M
Average Shares Outstanding (Diluted)
$56.7M$54.1M$53.7M--$54.1M$49.8M$40.4M$40.2M$40.5M$42.2M
Shares Outstanding
$55.6M$55.0M$55.2M$55.2M$50.8M$41.1M$40.1M$40.4M$40.6M$42.6M
Basic EPS
$2.29$-0.03$-0.38$-0.93$2.08$1.86$1.79$4.31$7.63$2.14
Basic EPS (Continuing Operations)
$2.29$-0.03$-0.38$-0.93$2.08$1.86$1.79$4.31$7.63$2.14
Diluted EPS
$2.29$-0.03$-0.38$-0.93$2.07$1.86$1.78$4.29$7.6$2.14
Diluted EPS (Continuing Operations)
$2.29$-0.03$-0.38--$2.07$1.86$1.78$4.29$7.6$2.14
Dividend Per Share
--------------$5.5----
OTHER METRICS
Acquired In Process Rn D Income
------------------$-5.8M
Acquisition Expense
------$10.0M------------
Gain On Sale Of Business
$-8.9M------------------
Gain On Sale Of P P E
$-1.1M$27.5M--------$18.3M$2.8M----
Insurance And Claims
------------------$69.6M
Maintenance And Repairs
$-2.1M$-3.9M$-4.0M$5.6M$4.4M$6.1M$4.5M$4.7M$6.8M$7.6M
Net Operating Interest Income Expense
--------------$2.8M----
Other Costof Revenue
$101.8M$134.1M$131.9M$-68.8M$-84.6M$-99.8M$-94.8M------
Other Gand A
$29.8M$21.7M$26.2M$24.4M$23.4M$33.9M$30.2M$32.1M$39.0M$112.2M
Rent And Landing Fees
$-451.2K$-415.9K$-426.2K$471.4K------------
Othspecchg
----------$-29.1M$-19.2M$-38.6M----

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2LPG$31.98-0.1%417.82K
3
4
5
6

Get Dorian LPG Ltd. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.