LPG
Dorian LPG Ltd.
$31.85
-$0.44(-1.36%)
72
Overall
100
Value
75
Tech
42
Quality
Market Cap
$1.36B
Volume
1.00M
52W Range
$16.66 - $37.16
Target Price
$31.67
Order:
Income Statement
| Metric | Trend | Chart | 2016 Mar | 2017 Mar | 2018 Mar | 2019 Mar | 2020 Mar | 2021 Mar | 2022 Mar | 2023 Mar | 2024 Mar | 2025 Mar |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $291.2M | $169.9M | $159.3M | $150.2M | $333.4M | $315.9M | $274.2M | $389.7M | $560.7M | $353.3M | ||
| Total Revenue | $289.2M | $167.4M | $159.3M | $158.0M | $333.4M | $315.9M | $274.2M | $389.7M | $560.7M | $353.3M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $101.8M | $134.1M | $131.9M | $-68.8M | $-84.6M | $168.2M | $161.2M | $161.7M | $6.8M | $7.6M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $189.4M | $35.7M | $27.5M | $226.8M | $418.0M | $147.7M | $113.0M | $228.0M | $553.9M | $345.8M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $29.8M | $21.7M | $23.6M | $97.2M | $87.8M | $100.1M | $94.3M | $29.7M | $107.7M | $112.2M | ||
| Selling, General & Administrative | $29.8M | $21.7M | $26.2M | $24.4M | $23.4M | $33.9M | $30.2M | $32.1M | $39.0M | $112.2M | ||
| General & Administrative Expenses | $29.8M | $21.7M | $26.2M | $24.4M | $23.4M | $33.9M | $30.2M | $32.1M | $39.0M | $112.2M | ||
| Salaries & Wages | -- | -- | $-2.5M | $-2.5M | $-1.8M | $-2.3M | $-2.4M | -- | -- | -- | ||
| Depreciation & Amortization | $-2.5M | $-3.7M | $-7.5M | $65.2M | $66.3M | $68.5M | $66.4M | $63.4M | -- | -- | ||
| Securities Amortization | -- | -- | -- | -- | -- | -- | -- | -- | $68.7M | -- | ||
| Other Operating Expenses | $-1.2M | $-1.7M | $-2.3M | $2.4M | $3.3M | $3.9M | $2.8M | $3.1M | $4.7M | $6.8M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $159.5M | $14.0M | $3.8M | $-8.0M | $161.1M | $116.1M | $92.4M | $198.4M | $328.8M | $112.6M | ||
| EBITDA | $160.4M | $42.6M | $25.0M | $191.7M | $382.5M | $191.9M | $167.8M | $282.3M | $437.5M | $214.1M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-14.4M | $-24.7M | $-27.4M | $36.6M | $32.4M | $21.7M | $19.8M | $30.0M | $31.0M | $20.6M | ||
| Interest Income Operating | -- | -- | -- | -- | -- | -- | -- | $2.8M | -- | -- | ||
| Intinc | $148.4K | $137.6K | $440.1K | $1.8M | $1.5M | $421.5K | $347.1K | $3.8M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-12.6M | $-28.8M | $440.1K | $1.8M | $1.5M | $7.6M | $347.1K | $34.0M | $-31.0M | $-20.6M | ||
| Gain on Sale of Securities | -- | -- | $8.4M | -- | $1.3M | $1.3M | $447.3K | $2.4M | -- | -- | ||
| Other Income/Expense | $16.9M | $-13.7M | $24.7M | $36.9M | $50.7M | $31.2M | $13.6M | $8.1M | $-7.5M | $474.7K | ||
| Other Special Charges | $-6.9M | $-13.8M | $-33.1M | $-36.9M | $-32.5M | $-31.2M | $-31.9M | $1.5M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | -- | -- | $29.1M | $19.2M | $38.6M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $115.3M | $-26.1M | $-47.8M | $123.3M | $313.4M | $114.2M | $91.8M | $202.5M | $338.4M | $110.8M | ||
| Pre-Tax Income | $129.7M | $-1.4M | $-20.4M | $86.7M | $281.0M | $292.1M | $261.5M | $172.4M | $-131.2M | $-133.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $129.7M | $-1.4M | $-20.4M | $-50.9M | $111.8M | $92.6M | $71.9M | $172.4M | $307.4M | $90.2M | ||
| Net Income (Continuing Operations) | $129.7M | $-1.4M | $-20.4M | $-50.9M | $111.8M | $92.6M | $71.9M | $172.4M | $307.4M | $90.2M | ||
| Net Income (Discontinued Operations) | $129.7M | $-1.4M | $-20.4M | $-50.9M | $111.8M | $92.6M | $71.9M | $172.4M | $307.4M | $90.2M | ||
| Net Income (Common Stockholders) | $129.7M | $-1.4M | $-20.4M | $-50.9M | $111.8M | $92.6M | $71.9M | $172.4M | $307.4M | $90.2M | ||
| Normalized Income | -- | -- | -- | -- | -- | $201.7M | $169.1M | -- | -- | $-126.2M | ||
| TOTALS | ||||||||||||
| Total Expenses | $131.6M | $155.9M | $155.5M | $28.4M | $3.2M | $308.9K | $-509.8K | $191.4M | $114.4M | $119.8M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $56.7M | $54.1M | $54.0M | $54.5M | $53.9M | $49.7M | $40.2M | $40.0M | $40.3M | $42.1M | ||
| Average Shares Outstanding (Diluted) | $56.7M | $54.1M | $53.7M | -- | $54.1M | $49.8M | $40.4M | $40.2M | $40.5M | $42.2M | ||
| Shares Outstanding | $55.6M | $55.0M | $55.2M | $55.2M | $50.8M | $41.1M | $40.1M | $40.4M | $40.6M | $42.6M | ||
| Basic EPS | $2.29 | $-0.03 | $-0.38 | $-0.93 | $2.08 | $1.86 | $1.79 | $4.31 | $7.63 | $2.14 | ||
| Basic EPS (Continuing Operations) | $2.29 | $-0.03 | $-0.38 | $-0.93 | $2.08 | $1.86 | $1.79 | $4.31 | $7.63 | $2.14 | ||
| Diluted EPS | $2.29 | $-0.03 | $-0.38 | $-0.93 | $2.07 | $1.86 | $1.78 | $4.29 | $7.6 | $2.14 | ||
| Diluted EPS (Continuing Operations) | $2.29 | $-0.03 | $-0.38 | -- | $2.07 | $1.86 | $1.78 | $4.29 | $7.6 | $2.14 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | $5.5 | -- | -- | ||
| OTHER METRICS | ||||||||||||
| Acquired In Process Rn D Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-5.8M | ||
| Acquisition Expense | -- | -- | -- | $10.0M | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of Business | $-8.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $-1.1M | $27.5M | -- | -- | -- | -- | $18.3M | $2.8M | -- | -- | ||
| Insurance And Claims | -- | -- | -- | -- | -- | -- | -- | -- | -- | $69.6M | ||
| Maintenance And Repairs | $-2.1M | $-3.9M | $-4.0M | $5.6M | $4.4M | $6.1M | $4.5M | $4.7M | $6.8M | $7.6M | ||
| Net Operating Interest Income Expense | -- | -- | -- | -- | -- | -- | -- | $2.8M | -- | -- | ||
| Other Costof Revenue | $101.8M | $134.1M | $131.9M | $-68.8M | $-84.6M | $-99.8M | $-94.8M | -- | -- | -- | ||
| Other Gand A | $29.8M | $21.7M | $26.2M | $24.4M | $23.4M | $33.9M | $30.2M | $32.1M | $39.0M | $112.2M | ||
| Rent And Landing Fees | $-451.2K | $-415.9K | $-426.2K | $471.4K | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $-29.1M | $-19.2M | $-38.6M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LPG | $31.85 | -1.4% | 1.00M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |