LW
Lamb Weston Holdings Inc.
$62.76
+$1.03(+1.67%)
74
Overall
95
Value
75
Tech
52
Quality
Market Cap
$9.14B
Volume
1.75M
52W Range
$47.87 - $83.98
Target Price
$65.00
Order:
Income Statement
| Metric | Trend | Chart | 2017 May | 2018 May | 2019 May | 2020 May | 2021 May | 2022 May | 2023 May | 2024 May | 2025 May |
|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | |||||||||||
| Total Revenue | $3.2B | $3.4B | $3.8B | $3.8B | $3.7B | $4.1B | $5.4B | $6.5B | $6.5B | ||
| Total Revenue | $3.2B | $3.4B | $3.8B | $3.8B | $3.7B | $4.1B | $5.4B | $6.5B | $6.5B | ||
| COST OF GOODS SOLD | |||||||||||
| Cost of Revenue | $2.4B | $2.5B | $2.8B | $2.9B | $2.8B | $3.3B | $3.9B | $4.7B | $5.1B | ||
| GROSS PROFIT | |||||||||||
| Gross Profit | $778.8M | $879.5M | $1.0B | $895.2M | $832.0M | $832.0M | $1.4B | $1.8B | $1.4B | ||
| OPERATING EXPENSES | |||||||||||
| Operating Expenses | $260.5M | $299.4M | $335.1M | $338.3M | $357.2M | $387.6M | $550.0M | $701.4M | $633.5M | ||
| Research & Development | $10.6M | $13.5M | $15.4M | $15.4M | $12.9M | $16.2M | $17.2M | $26.4M | -- | ||
| Research Expense | $10.6M | $13.5M | $15.4M | $15.4M | $12.9M | $16.2M | $17.2M | -- | -- | ||
| Selling, General & Administrative | $260.5M | $299.4M | $335.1M | $338.3M | $357.2M | $387.6M | $550.0M | $701.4M | $633.5M | ||
| Selling & Marketing Expenses | $260.5M | $299.4M | $32.4M | $23.0M | $17.8M | $18.9M | $34.4M | $49.7M | -- | ||
| General & Administrative Expenses | $260.5M | $299.4M | $335.1M | $338.3M | $357.2M | $387.6M | $550.0M | $701.4M | $633.5M | ||
| Salaries & Wages | $-5.7M | $-6.9M | $-4.4M | $-4.6M | $-3.7M | $-3.9M | $-7.1M | -- | -- | ||
| Depreciation & Amortization | $104.3M | $136.3M | $155.5M | $175.3M | $177.7M | $181.5M | $211.3M | $278.2M | -- | ||
| Depreciation & Amortization | $104.3M | $136.3M | $155.5M | $175.3M | $177.7M | $181.5M | $211.3M | -- | -- | ||
| Amortization | $135.5M | $139.7M | $210.6M | $310.0M | $340.6M | $322.8M | $1.0B | $1.1B | -- | ||
| Other Operating Expenses | -- | -- | -- | $36.6M | $41.0M | $38.1M | $42.4M | -- | -- | ||
| OPERATING INCOME | |||||||||||
| Operating income | $518.3M | $580.1M | $668.4M | $556.9M | $474.8M | $444.4M | $882.1M | $1.1B | $665.1M | ||
| EBITDA | $566.2M | $614.6M | $723.7M | $739.2M | $714.4M | $625.8M | $1.1B | $1.4B | $1.1B | ||
| NON-OPERATING ITEMS | |||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $108.0M | $118.3M | $161.0M | $200.0K | $135.8M | $180.0M | ||
| Intinc | $-61.2M | $-108.8M | $-107.1M | $-108.0M | $-118.3M | $-161.0M | $-109.2M | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-61.2M | $-108.8M | $-107.1M | $-108.0M | $-118.3M | $-161.0M | $-109.2M | $-135.8M | $-180.0M | ||
| Other Income/Expense | $-53.3M | $-83.6M | $-59.5M | $-29.3M | $-51.8M | $10.7M | $-460.6M | $-26.0M | $-15.2M | ||
| Other Special Charges | $68.8M | $89.3M | $96.5M | -- | $-1.0M | $-53.3M | -- | -- | -- | ||
| SPECIAL ITEMS | |||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | -- | -- | -- | $100.0M | ||
| Special Income Charges | -- | -- | -- | -- | -- | -- | -- | -- | $-100.0M | ||
| PRE-TAX INCOME | |||||||||||
| EBIT | $457.1M | $471.3M | $561.3M | $556.9M | $526.6M | $433.7M | $882.1M | $1.1B | $680.3M | ||
| Pre-Tax Income | $457.1M | $471.3M | $561.3M | $448.9M | $356.5M | $283.4M | $772.9M | $929.5M | $485.1M | ||
| INCOME TAX | |||||||||||
| Tax Provision | $170.2M | $121.2M | $133.6M | $112.3M | $90.5M | $71.8M | $224.6M | $230.0M | $143.1M | ||
| NET INCOME | |||||||||||
| Net Income | $326.9M | $416.8M | $478.6M | $365.9M | $317.8M | $200.9M | $1.0B | $725.5M | $357.2M | ||
| Net Income (Continuing Operations) | $326.9M | $416.8M | $478.6M | $365.9M | $317.8M | $200.9M | $1.0B | $725.5M | $357.2M | ||
| Net Income (Discontinued Operations) | $326.9M | $416.8M | $478.6M | $365.9M | $317.8M | $200.9M | $1.0B | $725.5M | $357.2M | ||
| Net Income (Common Stockholders) | $326.9M | $416.8M | $478.6M | $365.9M | $317.8M | $200.9M | $1.0B | $725.5M | $357.2M | ||
| Normalized Income | $297.1M | -- | -- | -- | -- | -- | -- | -- | $580.2M | ||
| TOTALS | |||||||||||
| Total Expenses | $2.6B | $2.8B | $3.1B | $3.2B | $3.2B | $3.7B | $4.5B | $5.4B | $5.7B | ||
| SHARE & EPS DATA | |||||||||||
| Average Shares Outstanding | $146.1M | $146.3M | $146.5M | $146.2M | $146.4M | $145.5M | $144.5M | $144.9M | $142.2M | ||
| Average Shares Outstanding (Diluted) | $146.6M | $147.0M | $147.3M | $147.1M | $147.1M | $145.9M | $145.2M | $145.6M | $142.7M | ||
| Shares Outstanding | $146.1M | $146.3M | $146.1M | $146.1M | $146.2M | $143.7M | $145.7M | $143.7M | $139.3M | ||
| Basic EPS | $2.22 | $2.83 | $3.19 | $2.5 | $2.17 | $1.38 | $6.98 | $5.01 | $2.51 | ||
| Basic EPS (Continuing Operations) | $2.22 | $2.83 | $3.19 | $2.5 | $2.17 | $1.38 | $6.98 | $5.01 | $2.51 | ||
| Diluted EPS | $2.22 | $2.82 | $3.18 | $2.49 | $2.16 | $1.38 | $6.95 | $4.98 | $2.5 | ||
| Diluted EPS (Continuing Operations) | $2.22 | $2.82 | $3.18 | $2.49 | $2.16 | $1.38 | $6.95 | $4.98 | $2.5 | ||
| Dividend Per Share | $0.75 | $0.77 | $0.78 | $0.86 | $0.94 | $0.98 | $1.05 | $1.28 | $1.46 | ||
| OTHER METRICS | |||||||||||
| Earnings from equity interest | $53.3M | $83.6M | $59.5M | $29.3M | $51.8M | $-10.7M | $460.6M | $26.0M | $15.2M | ||
| Earnings From Equity Interest Net Of Tax | $53.3M | $83.6M | $59.5M | $29.3M | $51.8M | $-10.7M | $460.6M | $26.0M | $15.2M | ||
| Marketing Expense | $22.6M | $31.6M | $32.4M | $23.0M | $17.8M | $18.9M | $34.4M | -- | -- | ||
| Minority Interests | $-13.3M | $-16.9M | $-8.6M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $260.5M | $299.4M | $335.1M | $338.3M | $357.2M | $387.6M | $550.0M | $701.4M | $633.5M | ||
| Other Write Down | -- | -- | -- | -- | -- | $13.7M | -- | -- | -- | ||
| Rent And Landing Fees | $63.0M | $62.8M | $24.3M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $2.4B | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | -- | -- | -- | $100.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | LW | $62.76 | +1.7% | 1.75M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Lamb Weston Holdings Inc. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW