Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
MAG logo

MAG

AMX
MAG Silver Corporation
Basic MaterialsSilver
Watchlists:
Last updated: Friday 11th July 2025
21.64
+0.28 (1.31%)
Prev Close:21.36
Open:21.45
Bid:21.11
Ask:21.67
52 Week Range
11.29
21.83
Volume:1,805,722
Mkt Cap:2,190 M
Price Target
$24.89
+15.0%
Metrics

Growth

EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A

Peers

Peers data not available
Available data keys: fn_01356, peerValues

Risk

Financial Health

Liquidity Ratios
Financial Scores

Technicals

Technical Oscillators
Volatility Metrics
Financials

Financial Statements

MAG - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Depreciation And Amortization84000.0136000.0
Earnings From Equity Interest93 M65 M41 M16 M2 M2 M227000.0308000.0-1 M-1 M
Earnings From Equity Interest Net Of Tax93 M65 M41 M16 M2 M2 M227000.0308000.0-1 M-1 M
Exploration Development And Mineral Property Lease Expenses642000.0736000.011 M
Gain On Sale Of PPE1 M
Gain On Sale Of Security61000.0171000.0-60000.0-694000.0691000.01 M-6 M
General And Administrative Expense15 M13 M8 M11 M9 M8 M8 M7 M7 M8 M
Gross Profit Margin (profit Margin After CGS)-146000.0-121000.0-106000.0-15000.0-20000.0-23000.0-16000.0
Impairment Of Capital Assets54 M92000.0
Insurance And Claims1 M2 M1 M610000.0
Interest Expense Non Operating726000.0133000.0
Misc Other Special Charges2 M1 M
Net Income (loss)78 M49 M18 M6 M-7 M-4 M-6 M-6 M-56 M-17 M
Net Income Common Stockholders78 M49 M18 M6 M-7 M-4 M-6 M-6 M-56 M-17 M
Net Income Continuous Operations78 M49 M18 M6 M-7 M-4 M-6 M-6 M-56 M-17 M
Net Non Operating Interest Income Expense4 M2 M630000.0-174000.0-637000.0-3 M-3 M-2 M-1 M-289000.0
Normalized Income82 M40 M13 M3 M-4 M-5 M-5 M-4 M-11 M-11 M
Operating Income-15 M-14 M-23 M-11 M-9 M-9 M-9 M-9 M-7 M-8 M
Operating Income Before Depreciation (EBITDA)83 M54 M18 M-11 M-9 M-4 M-5 M-6 M-60 M-15 M
Operating Expense15 M14 M23 M11 M9 M9 M9 M9 M7 M8 M
Other Gand A15 M13 M8 M11 M9 M8 M8 M7 M7 M8 M
Other Operating Expenses787000.0244000.0102000.038000.0702000.0710000.0829000.0697000.0217000.0
Other Taxes38000.0577000.01 M1 M257000.0
Promotion And Advertising445000.0419000.0
Salaries And Wages3 M3 M4 M3 M3 M2 M2 M2 M3 M
Selling And Marketing Expense741000.0579000.0
Total Income Available For Interest Expense (EBIT)84 M54 M18 M-11 M-9 M-5 M-5 M-6 M-60 M-15 M
Total Expenses15 M14 M23 M-11 M-9 M-9 M-9 M-9 M-7 M-8 M
Write Off91925.0
Amord84000.0
Avgshs103 M102 M98 M95 M91 M86 M86 M81 M78 M69 M
Avgshsdt104 M103 M99 M95 M91 M86 M86 M81 M78 M69 M
Basiceps0.750.470.180.06-0.08-0.05-0.07-0.08-0.71-0.24
Basicepscont0.750.470.180.06-0.08-0.05-0.07-0.08-0.71-0.24
Cor146000.0121000.0106000.015000.020000.023000.016000.0
Depamor84000.0136000.0
Dileps0.750.470.180.06-0.08-0.05-0.07-0.08-0.71-0.24
Dilepscont0.750.470.180.06-0.08-0.05-0.07-0.08-0.71-0.24
Intinc5 M3 M630000.0174000.0637000.03 M3 M2 M1 M289000.0
Netincdisc78 M49 M18 M6 M-7 M-4 M-6 M-6 M-56 M-17 M
Othincexp-95 M-66 M-41 M16 M2 M2 M684000.0999000.0-54 M-8 M
Pretaxinc83 M54 M18 M4 M-6 M-5 M-5 M-6 M-60 M-15 M
Sga15 M13 M9 M11 M9 M8 M8 M7 M7 M8 M
Shsout103 M103 M95 M98 M95 M87 M86 M85 M81 M69 M
Specincchg1 M-54 M-92000.0
Taxprov5 M6 M371000.0-2 M1 M-131000.0796000.0728000.0-5 M1 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader