MARA logo

MARA

MARA Holdings Inc.

$15.98
+$0.02(+0.13%)
53
Overall
80
Value
25
Tech
55
Quality
Market Cap
$5.87B
Volume
66.81M
52W Range
$9.81 - $30.28
Target Price
$23.45
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$19.0M$36.6M$519.6K$1.6M$1.2M$4.4M$159.2M$117.8M$387.5M$656.4M
Total Revenue
$19.0M$36.6M$519.6K$1.6M$1.2M$4.4M$159.2M$117.8M$387.5M$656.4M
COST OF GOODS SOLD
Cost of Revenue
$-16.6M$-26.5M$-3.5M$-3.4M$2.5M$6.9M$42.4M$151.4M--$815.8M
GROSS PROFIT
Gross Profit
$2.4M$10.1M$-3.0M$-1.8M$-1.3M$-2.6M$116.8M$-33.7M$-15.3M$-159.4M
OPERATING EXPENSES
Operating Expenses
$-44.7M$-52.2M$-14.7M$-13.6M$4.7M$14.2M$129.4M$82.9M$-236.3M$-465.5M
Research & Development
------$-152.5K--------$2.8M$13.2M
Research Expense
----------------$2.8M$13.2M
Selling, General & Administrative
$3.7M$2.6M$3.6M$2.6M$3.4M$1.3M$174.4M$56.7M$92.4M$272.1M
Selling & Marketing Expenses
--------$2.5M----------
General & Administrative Expenses
$3.7M$2.6M$3.6M$2.6M$888.1K$1.3M$174.4M$56.7M$92.4M$272.1M
Salaries & Wages
$5.4M$5.5M$4.4M$2.0M$1.3M$4.7M$160.8M----$157.6M
Depreciation & Amortization
$10.8M$7.5M$3.6M$2.3M$2.5M--$14.9M$78.7M$179.5M$22.9M
Depreciation & Amortization
$10.8M$7.5M$3.6M$2.3M$2.5M--$14.9M--$179.5M$22.9M
Amortization
$10.8M$-7.5M$3.6M$2.3M$71.2K$71.2K$71.2K$3.9M$3.2M$22.9M
Other Operating Expenses
$2.3M$1.3M$537.7K$3.5M$-130.8K$-7.3M$-75.3M$630.2M--$-560.0K
OPERATING INCOME
Operating income
$-19.9M$711.6K$-15.0M$-12.1M$-4.2M$-9.8M$-12.7M$-673.5M$220.9M$306.1M
EBITDA
$-10.0M$-6.7M$-24.7M$-8.3M$-2.4M$-7.4M$11.6M$-597.8M$470.6M$1.1B
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$4.2M$3.1M$1.3M$81.5K$50.0K$21.0K$1.6M$15.0M$10.3M$13.0M
Intinc
$6.1M$4.4K$308.2K$-138.3K$33.7K$18.3K$677.4K--$2.8M$16.7M
Net Non-Operating Interest Income/Expense
$1.9M$-3.1M$-1.0M$-219.7K$33.7K$-2.6K$-1.6M$15.0M$-7.5M$16.7M
Gain on Sale of Securities
------------$73.8M--$-17.4M$1.6M
Other Income/Expense
$1.2M$57.5K$40.1M$410.7K$-700.3K$1.5M$30.6M$-586.7M$-64.2M$436.9M
Other Special Charges
$-1.2M$-57.5K$-28.0M$1.8M$700.3K$-609.6K$-287.0K$1.3M$82.3M$-33.3M
SPECIAL ITEMS
Restructring And Mn A Income
----------------$179.5M--
Special Income Charges
$-5.8M$-16.3M$-2.7M--$-447.8K----$-919.0K$-179.5M--
Impairment of Capital Assets
$5.8M$16.3M$2.7M--$447.8K----$919.0K----
PRE-TAX INCOME
EBIT
$-20.9M$-14.2M$-30.1M$-12.7M$-3.5M$-10.4M$-3.3M$-703.3M$287.9M$629.5M
Pre-Tax Income
$-25.1M$-17.3M$-31.4M$-12.7M$-3.5M$-10.4M$-14.5M$-718.3M$277.6M$616.5M
INCOME TAX
Tax Provision
$-8.2M$11.5M$-104.0K$69.1K--$2.0K$25.0M$-24.2M$16.4M$75.5M
NET INCOME
Net Income
$-16.9M$-30.5M$-58.3M$-12.8M$-3.5M$-10.4M$-29.8M$-694.0M$261.2M$541.3M
Net Income (Continuing Operations)
$-16.9M$-30.5M$-58.3M$-12.8M$-3.5M$-10.4M$-37.1M$-694.0M$261.2M$541.0M
Net Income (Discontinued Operations)
$-16.9M$-30.5M$-58.3M$-12.8M$-3.5M$-10.4M$-29.8M$-694.0M$261.2M$541.3M
Net Income (Common Stockholders)
$-16.9M$-30.5M$-58.3M$-12.8M$-3.3M$-10.4M$-29.8M$-694.0M$259.1M$541.3M
Normalized Income
----------------$398.8M$614.4M
TOTALS
Total Expenses
$-61.3M$-78.7M$-18.2M$-17.0M$7.2M$14.2M$171.8M$234.3M$-236.3M$350.3M
SHARE & EPS DATA
Average Shares Outstanding
$3.6M$3.8M$1.6M$5.3M$6.7M$81.4M$99.3M$113.5M$183.9M$290.0M
Average Shares Outstanding (Diluted)
$3.6M$3.8M$1.6M$5.2M$6.7M--$99.3M$113.5M$192.3M$311.8M
Shares Outstanding
$935.4K$1.2M$4.8M$6.4M$8.5M$98.8M$370.5M$167.2M$267.6M$691.6M
Basic EPS
$-4.76$-7.56----$-0.53$-0.13$-0.36$-6.05$1.41$1.87
Basic EPS (Continuing Operations)
--------$-0.53$-0.13$-0.36$-6.05$1.41$1.87
Diluted EPS
$-4.76$-7.56$-19.2$-2.4$-0.53$-0.13$-0.36$-6.05$1.06$1.72
Diluted EPS (Continuing Operations)
------------$-0.36--$1.06$1.72
OTHER METRICS
Accrued Preferred Stock Dividends
----------------$2.1M--
Acquired In Process Rn D Income
----$1.5M--------------
Allowances For Construction
------------------$403.7M
Development Expense
------$-152.5K------------
Earnings from equity interest
----$-11.9M----------$-617.0K$-1.5M
Earnings From Equity Interest Net Of Tax
----$-11.9M----------$-617.0K$-1.5M
Excise Taxes
--------------$78.7M----
Fees
------------$-14.9M------
Gain On Sale Of P P E
----$-2.6M$-152.5K------$83.9M----
Interest Expense Operating
------------------$-678.0K
Minority Interests
--$163.8K--------------$245.0K
Other Gand A
$3.7M$2.6M$3.6M$2.6M$888.1K$1.3M$174.4M$56.7M$92.4M$272.1M
Other Impairment Of Capital Assets
----$-2.5M$2.2M--$871.3K$30.3M$182.9M--$4.1M
Otherunder Preferred Stock Dividend
----------------$2.1M--
Preferred Stock Dividends
----------------$2.1M--
Realized Capital Gain
----$980.4K--------------
Rent And Landing Fees
$1.1M$840.2K$831.0K$1.4M$-129.4K$-133.1K$-31.1K------
Selling Expense
--------$2.5M----------
Restruct
----------------$179.5M--

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MARA$15.98+0.1%66.81M
3
4
5
6

Get MARA Holdings Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.