MASI logo

MASI

Masimo Corporation

$139.71
-$1.24(-0.88%)
10
Overall
--
Value
10
Tech
--
Quality
Market Cap
$7.78B
Volume
459.94K
52W Range
$107.98 - $194.88
Target Price
$187.57
Order:

Income Statement

MetricTrendChart
2015
Dec
2016
Dec
2017
Dec
2018
Dec
2019
Dec
2020
Dec
2021
Dec
2022
Dec
2023
Dec
2024
Dec
REVENUE
Total Revenue
$630.1M$694.6M$790.2M$858.3M$937.8M$1.1B$1.2B$2.0B$2.0B$2.1B
Total Revenue
$630.1M$712.9M$790.2M$858.3M$937.8M$1.1B$1.2B$2.0B$2.0B$2.1B
COST OF GOODS SOLD
Cost of Revenue
$220.1M$-230.8M$-268.2M$283.4M$308.7M$400.7M$430.8M$977.0M$1.0B$1.1B
GROSS PROFIT
Gross Profit
$410.0M$478.3M$522.0M$574.9M$629.2M$743.0M$808.4M$1.1B$1.0B$1.0B
OPERATING EXPENSES
Operating Expenses
$309.3M$-43.0M$-338.2M$366.4M$408.0M$487.2M$532.6M$848.8M$867.0M$1.3B
Research & Development
$56.6M$59.4M$62.0M$81.0M$93.3M$118.7M$137.2M$191.4M$175.2M$222.8M
Research Expense
$56.6M$59.4M$62.0M$81.0M$93.3M$118.7M$137.2M$191.4M$175.2M$222.8M
Selling, General & Administrative
$252.7M$253.7M$276.3M$285.4M$314.7M$369.1M$395.4M$657.4M$664.0M$743.8M
Selling & Marketing Expenses
$252.7M$253.7M$276.3M$285.4M$14.0M$30.8M$9.0M------
General & Administrative Expenses
$-5.2M$-5.3M$-6.7M$-6.9M$314.7M$369.1M$395.4M$657.4M$664.0M$743.8M
Promotion & Advertising
$-11.0M$-11.0M$-17.8M$-17.9M$14.0M$30.8M$9.0M------
Salaries & Wages
$-10.8M$-16.2M$-39.2M$-27.4M$-15.7M$-30.4M$-16.4M------
Depreciation & Amortization
$-11.8M$-13.0M$-15.2M$-16.3M$19.1M$21.8M$25.3M------
Depreciation & Amortization
$-11.8M$-13.0M$-15.2M$-16.3M$19.1M$21.8M$25.3M------
Amortization
$-200.0K$-100.0K$-4.4M$-4.2M$22.4M$103.2M$100.3M------
Other Operating Expenses
$-289.7M$-43.0M$68.3M$-2.6M$-2.6M$-6.6M$-7.0M------
OPERATING INCOME
Operating income
$100.6M$150.8M$115.5M$208.5M$221.2M$255.8M$275.8M$210.0M$136.5M$-266.7M
EBITDA
$126.2M$427.8M$204.6M$234.0M$257.8M$293.3M$310.3M$356.6M$238.6M$-156.8M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$-3.5M$-3.3M$-678.0K$-706.0K$328.0K$300.0K$300.0K$25.7M$50.3M$43.6M
Intinc
$-3.9M$-2.4M$2.0M$5.7M$13.9M$5.5M$900.0K$1.8M$3.0M$4.8M
Net Non-Operating Interest Income/Expense
$-3.9M$-2.4M$2.0M$5.7M$13.6M$5.2M$600.0K$-23.9M$-47.3M$-38.8M
Gain on Sale of Securities
--$37.3M----------------
Other Income/Expense
$-61.0K$-49.8M$-79.2M$-2.0M$-12.9M$-7.9M$1.4M$16.6M$48.4M$38.6M
Other Special Charges
$61.0K$110.0K$738.2M$2.0M$12.9M$7.9M$-1.4M$-16.6M$-48.4M$-38.6M
SPECIAL ITEMS
Special Income Charges
$19.6M$206.6M$400.0K$-425.0K--$474.0K----$-27.8M$-304.5M
Impairment of Capital Assets
----$-400.0K----------$10.0M$304.0M
PRE-TAX INCOME
EBIT
$110.6M$411.0M$184.6M$212.9M$234.3M$264.0M$274.7M$219.1M$138.4M$-261.7M
Pre-Tax Income
$116.3M$418.3M$185.8M$213.8M$234.2M$263.7M$274.4M$193.4M$88.1M$-305.3M
INCOME TAX
Tax Provision
$34.8M$117.7M$61.0M$20.2M$38.0M$23.4M$44.8M$49.9M$6.6M$-400.0K
NET INCOME
Net Income
$83.3M$286.8M$135.8M$193.5M$196.2M$240.3M$229.6M$143.5M$81.5M$-304.9M
Net Income (Continuing Operations)
$83.3M$286.8M$135.8M$193.5M$196.2M$240.3M$229.6M$143.5M$81.5M$-304.9M
Net Income (Discontinued Operations)
$83.3M$286.8M$135.8M$193.5M$196.2M$240.3M$229.6M$143.5M$81.5M$-304.9M
Net Income (Common Stockholders)
$83.3M$286.8M$135.8M$193.5M$196.2M$240.3M$229.6M$143.5M$81.5M$-304.9M
TOTALS
Total Expenses
$529.5M$-273.9M$-606.5M$649.8M$716.6M$887.9M$963.4M$1.8B$1.9B$2.4B
SHARE & EPS DATA
Average Shares Outstanding
$51.3M$49.5M$51.5M$52.3M$53.4M$54.7M$55.2M$53.6M$52.8M$53.3M
Average Shares Outstanding (Diluted)
$53.7M$53.2M$55.9M$56.0M$57.1M$58.0M$57.7M$55.2M$54.1M$53.3M
Shares Outstanding
$49.5M$50.4M$51.6M$53.2M$53.8M$55.3M$55.4M$52.6M$52.9M$53.9M
Basic EPS
$1.62$6.07$2.42$3.7$3.67$4.39$4.16$2.68$1.54$-5.72
Basic EPS (Continuing Operations)
--------$3.67$4.39$4.16$2.68$1.54$-5.72
Diluted EPS
$1.55$5.65$2.23$3.45$3.44$4.14$3.98$2.6$1.51$-5.72
Diluted EPS (Continuing Operations)
--------$3.44$4.14$3.98$2.6$1.51$-5.72
OTHER METRICS
Cumulative Effect Of Accounting Change
--------$-26.8M$439.0K--------
Earnings from equity interest
--$12.5M----------------
Earnings From Equity Interest Net Of Tax
--$12.5M----------------
Interest Expense Operating
$-2.3M$-4.1M$-551.0K$-193.0K$-211.0K$-270.0K$-300.0K------
Minority Interests
$1.8M$-297.0K----$1.2B$1.4B--------
Non Recurring Operation Expense
$-19.6M$-270.0M--$425.0K--$-474.0K----$17.8M$500.0K
Other Gand A
$-5.2M$-5.3M$-6.7M$-6.9M$314.7M$369.1M$395.4M$657.4M$664.0M$743.8M
Other Taxes
$-400.0K$-400.0K$-400.0K$-300.0K$300.0K$300.0K$300.0K------
Realized Capital Gain
----$79.2M--------------
Rent And Landing Fees
$-5.2M$-5.3M$-6.7M$-6.9M------------
Selling Expense
$252.7M$253.7M$276.3M$285.4M------------
Write Off
--$63.4M----------------

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MASI$139.71-0.9%459.94K
3
4
5
6

Get Masimo Corporation Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.