MAXN
Maxeon Solar Technologies Ltd.
$3.85
+$0.14(+3.77%)
58
Overall
--
Value
58
Tech
--
Quality
Market Cap
$66.74M
Volume
75.89K
52W Range
$2.49 - $14.49
Target Price
$20.00
Order:
Income Statement
| Metric | Trend | Chart | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Total Revenue | $844.8M | $783.3M | $1.1B | $1.1B | $509.0M | ||
| Total Revenue | $844.8M | $783.3M | $1.1B | $1.1B | $509.0M | ||
| COST OF GOODS SOLD | |||||||
| Cost of Revenue | $854.6M | $812.3M | $1.1B | $1.0B | $758.5M | ||
| GROSS PROFIT | |||||||
| Gross Profit | $-9.8M | $-29.0M | $-47.9M | $78.1M | $-249.4M | ||
| OPERATING EXPENSES | |||||||
| Operating Expenses | $120.4M | $135.3M | $150.2M | $171.9M | $211.1M | ||
| Research & Development | $34.2M | $46.5M | $49.7M | $45.7M | $37.5M | ||
| Research Expense | $34.2M | $46.5M | $49.7M | $45.7M | -- | ||
| Selling, General & Administrative | $86.2M | $88.8M | $100.5M | $126.2M | $173.5M | ||
| Selling & Marketing Expenses | $86.2M | $88.8M | $100.5M | -- | -- | ||
| General & Administrative Expenses | -- | -- | -- | $126.2M | $173.5M | ||
| Promotion & Advertising | -- | $-3.5M | $-4.7M | -- | -- | ||
| Salaries & Wages | -- | $-7.2M | $-14.6M | -- | -- | ||
| Depreciation & Amortization | -- | $-41.8M | $-56.5M | -- | -- | ||
| Depreciation & Amortization | -- | $-41.8M | $-56.5M | -- | -- | ||
| Amortization | -- | $-400.0K | $-300.0K | -- | -- | ||
| Other Operating Expenses | -- | $-2.9M | $-11.0M | -- | -- | ||
| OPERATING INCOME | |||||||
| Operating income | $-130.2M | $-164.4M | $-198.2M | $-93.8M | $-460.5M | ||
| EBITDA | $-49.7M | $-185.5M | $-141.9M | $-178.0M | $-507.8M | ||
| NON-OPERATING ITEMS | |||||||
| Interest Expense (Non-Operating) | $31.9M | $27.8M | $27.8M | $42.4M | $45.4M | ||
| Intinc | -- | -- | -- | $9.4M | $2.1M | ||
| Net Non-Operating Interest Income/Expense | $-31.9M | $-27.8M | $-27.8M | $-33.1M | $-43.3M | ||
| Gain on Sale of Securities | -- | -- | -- | -- | $34.7M | ||
| Other Income/Expense | $-33.2M | $55.3M | $105.0K | $24.1M | $-23.3M | ||
| Other Special Charges | $36.3M | $-38.8M | $2.2M | $-21.3M | $-11.4M | ||
| SPECIAL ITEMS | |||||||
| Restructring And Mn A Income | -- | $8.1M | $2.1M | $125.5M | $116.2M | ||
| Special Income Charges | -- | $-8.1M | $-2.1M | $-125.5M | $-116.2M | ||
| PRE-TAX INCOME | |||||||
| EBIT | $-97.0M | $-227.7M | $-198.1M | $-233.9M | $-551.3M | ||
| Pre-Tax Income | $-128.9M | $-255.6M | $-225.9M | $-276.3M | $-596.6M | ||
| INCOME TAX | |||||||
| Tax Provision | $12.1M | $203.0K | $32.2M | $626.0K | $18.0M | ||
| NET INCOME | |||||||
| Net Income | $-142.6M | $-254.5M | $-267.4M | $-276.8M | $-614.3M | ||
| Net Income (Continuing Operations) | $-142.6M | $-254.5M | $-267.1M | $-277.0M | $-614.6M | ||
| Net Income (Discontinued Operations) | $-142.6M | $-254.5M | $-267.4M | $-276.8M | $-614.3M | ||
| Net Income (Common Stockholders) | $-142.6M | $-254.5M | $-267.4M | $-276.8M | $-614.3M | ||
| Normalized Income | -- | -- | -- | $-77.7M | $-474.5M | ||
| TOTALS | |||||||
| Total Expenses | $975.0M | $947.6M | $1.3B | $1.2B | $969.5M | ||
| SHARE & EPS DATA | |||||||
| Average Shares Outstanding | $245.0K | $37.5M | $40.9M | $464.0K | $6.4M | ||
| Average Shares Outstanding (Diluted) | $245.0K | $37.5M | $40.9M | $464.0K | $6.4M | ||
| Shares Outstanding | $442.5K | $44.2M | $45.0M | $16.9M | $16.7M | ||
| Basic EPS | $-5.82 | $-6.79 | $-6.54 | $-594.46 | $-96 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $-594.46 | $-96 | ||
| Diluted EPS | $-582 | $-6.79 | $-6.54 | $-594.46 | $-96 | ||
| Diluted EPS (Continuing Operations) | $-582 | -- | -- | $-594.46 | $-96 | ||
| OTHER METRICS | |||||||
| Earnings from equity interest | $-3.2M | $-16.5M | $-9.1M | $-2.8M | -- | ||
| Earnings From Equity Interest Net Of Tax | $-3.2M | $-16.5M | $-9.1M | $-2.8M | -- | ||
| Minority Interests | $-1.6M | $1.2M | $-278.0K | $118.0K | $274.0K | ||
| Other Costof Revenue | -- | -- | -- | $1.0B | $758.5M | ||
| Other Gand A | -- | -- | -- | $126.2M | $173.5M | ||
| Other Write Off | -- | $-855.0K | $-120.0K | -- | -- | ||
| Selling Expense | $86.2M | $88.8M | $100.5M | -- | -- | ||
| Restruct | -- | $8.1M | $2.1M | $125.5M | $116.2M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MAXN | $3.85 | +3.8% | 75.89K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Maxeon Solar Technologies Ltd. Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW