MCW
Mister Car Wash Inc.
$5.59
-$0.05(-0.89%)
64
Overall
70
Value
75
Tech
47
Quality
Market Cap
$1.75B
Volume
2.35M
52W Range
$4.61 - $8.60
Target Price
$7.91
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $759.7M | $876.5M | $927.1M | $994.7M | ||
| Total Revenue | $758.4M | $876.5M | $927.1M | $994.7M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | -- | $268.5M | $279.4M | -- | ||
| GROSS PROFIT | ||||||
| Gross Profit | $758.4M | $608.0M | $927.1M | $994.7M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $762.9M | $421.3M | $748.9M | $815.8M | ||
| Selling, General & Administrative | $254.8M | $98.9M | $105.7M | $108.0M | ||
| Selling & Marketing Expenses | $4.9M | $4.6M | $7.0M | $4.3M | ||
| General & Administrative Expenses | $254.8M | $98.9M | $105.7M | $108.0M | ||
| Promotion & Advertising | $4.9M | -- | -- | -- | ||
| Depreciation & Amortization | $50.7M | $62.3M | $70.7M | $81.6M | ||
| Amortization | $5.6M | -- | -- | -- | ||
| Other Operating Expenses | $531.2M | $590.9M | $643.1M | $695.4M | ||
| OPERATING INCOME | ||||||
| Operating income | $-4.5M | $187.7M | $178.1M | $178.9M | ||
| EBITDA | $80.0M | $291.8M | $294.9M | $314.6M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $39.4M | $41.9M | $75.1M | $79.5M | ||
| Net Non-Operating Interest Income/Expense | $-39.4M | $-41.9M | $-75.1M | $-79.5M | ||
| Other Income/Expense | $-20.0M | $949.0K | $125.0K | $9.2M | ||
| Other Special Charges | $-3.2M | -- | -- | $3.2M | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | $-6.5M | -- | -- | -- | ||
| Special Income Charges | $-6.5M | $-3.9M | -- | -- | ||
| PRE-TAX INCOME | ||||||
| EBIT | $-7.7M | $187.7M | $178.1M | $182.2M | ||
| Pre-Tax Income | $-47.1M | $145.8M | $103.0M | $102.7M | ||
| INCOME TAX | ||||||
| Tax Provision | $-25.1M | $32.9M | $22.9M | $32.4M | ||
| NET INCOME | ||||||
| Net Income | $-22.0M | $112.9M | $80.1M | $70.2M | ||
| Net Income (Continuing Operations) | $-22.0M | $112.9M | $80.1M | $70.2M | ||
| Net Income (Discontinued Operations) | $-22.0M | $112.9M | $80.1M | $70.2M | ||
| Net Income (Common Stockholders) | $-22.0M | $112.9M | $80.1M | $70.2M | ||
| TOTALS | ||||||
| Total Expenses | $762.9M | $689.7M | $748.9M | $815.8M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $280.2M | $303.4M | $311.0M | $320.0M | ||
| Average Shares Outstanding (Diluted) | $280.2M | $327.6M | $328.2M | $329.5M | ||
| Shares Outstanding | $301.4M | $307.3M | $315.5M | $324.1M | ||
| Basic EPS | $-0.08 | $0.37 | $0.26 | $0.22 | ||
| Basic EPS (Continuing Operations) | $-0.08 | $0.37 | $0.26 | $0.22 | ||
| Diluted EPS | $-0.08 | $0.34 | $0.24 | $0.21 | ||
| Diluted EPS (Continuing Operations) | $-0.08 | $0.34 | $0.24 | $0.21 | ||
| OTHER METRICS | ||||||
| Acquisition Expense | $2.4M | -- | -- | -- | ||
| Gain On Sale Of P P E | $23.2M | $949.0K | $-125.0K | $-12.4M | ||
| Other Gand A | $254.8M | $98.9M | $105.7M | $108.0M | ||
| Restruct | $-6.5M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MCW | $5.59 | -0.9% | 2.35M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |