Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Minim Inc logo

Minim Inc

Sector: Manufacturing   

Industry: Telephone Apparatus Manufacturing

3.89
 
USD
  
-0.09
  
(-2.26%)
Optionable: No  Market Cap: 11 M  90-day average vol: 666,134

Previous close: 3.98  Open: 3.93  Bid: 3.8  Ask: 4.0
52 week range    
0.60   
   10.28
Peers   
NTGR / 
QLIS / 
Last updated: Wednesday 8th May 2024
41
MarketXLS Rank
40
Value
30
Technical
55
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Peers

StockDividendMarket Cap (B)PEPrice ($)

NTGR

1 B10.626.21

PDTC3-BR

QLIS

0 B01.5

QUGB

Financials

MINM Income Statement

Annual
Dec-12Dec-13Dec-14Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AcquiredInProcessRnDIncome-1 M-4 M
AcquisitionExpense37 M
Amortization of intangibles58872.0125000.0122000.0
Basic EPS from continuing operations-3.75-2.25-0.34
Basic EPS total-3.75-2.25-0.34
Basic weighted shares outstanding278948.0294539.0319308.0556318.0596692.0638271.0722042.01 M2 M46 M
Cost of sales-11 M-8 M-8 M-12 M-19 M-21 M27 M34 M37 M39 M
Depreciation-14082.0-9777.0-9048.0-87551.0-113959.0-137008.0-132632.0157000.0255000.0403000.0
Depreciation unreconciled34 M
DepreciationAndAmortization-14082.0-9777.0-9048.0-87551.0-113959.0-137008.0-132632.034 M255000.0403000.0
Diluted EPS total-2.75-3.50.5-5.25-2.25-4.5-3.75-2.25-0.34
Diluted normalized net income/share-4.5
Diluted weighted shares outstanding278948.0294539.0319308.0558693.01 M722042.02 M46 M
Earnings from equity interest-3 M
EarningsFromEquityInterestNetOfTax-3 M
GainOnSaleOfBusiness-728950.0-3 M-1 M-48479.0
GainOnSaleOfPPE129566.0-48479.0
GainOnSaleOfSecurity-3 M-3 M
GeneralAndAdministrativeExpense1 M1 M1 M2 M2 M2 M3 M5 M5 M6 M
Gross operating profit4 M3 M3 M5 M10 M12 M11 M14 M19 M12 M
ImpairmentOfCapitalAssets67415.0
Income before tax-728950.0-1 M129566.0-3 M-1 M-48479.0-7 M-4 M-2 M-15 M
Income taxes3392.03944.07080.07070.014660.025798.024865.026716.063773.0112348.0
Interest income112.0272948.033.0254.0100.0285.013975.01081.044169.0457.0
InterestExpenseNonOperating77225.054452.098757.078396.048404.048552.0270407.0394615.0
InterestIncomeOperating-1 M
MiscOtherSpecialCharges-49180.0-354403.0346311.012579.0-41357.0-23047.04720.01 M4 M2302.0
Net income from total operations-1 M-2 M248431.0-6 M-3 M-122756.0-7 M-4 M-2 M-16 M
NetIncomeCommonStockholders-1 M-2 M248431.0-6 M-3 M-122756.0-7 M-4 M-2 M-16 M
NetIncomeContinuousOperations-1 M-2 M248431.0-6 M-3 M-122756.0-7 M-4 M-2 M-16 M
NetNonOperatingInterestIncomeExpense112.0272948.0-77192.0-54198.0-98657.0-78111.0-34429.0-47471.0-226238.0-394158.0
Normalized income35 M
Operating income-718162.0-706676.0-139553.0-3 M-1 M52679.0-3 M-5 M-2 M-15 M
Operating income before depreciation (EBITDA)-714868.0-1 M215839.0-2 M-753504.0394993.0-6 M-3 M-687925.0-14 M
OperatingExpense-4 M-4 M-4 M-8 M-11 M-12 M14 M18 M21 M27 M
Other income net778130.0354403.0-475877.03 M1 M71526.03 M-1 M-4 M39 M
OtherGandA1 M1 M1 M2 M2 M2 M3 M5 M5 M6 M
OtherOperatingExpenses5 M6 M7 M
OtherTaxes831000.0
OtherWriteOff39 M
PromotionAndAdvertising-300500.02 M3 M4 M
RentAndLandingFees1 M1 M1 M2 M2 M2 M3 M
Research & development expense1 M919722.01 M2 M2 M2 M2 M4 M6 M6 M
ResearchExpense1 M919722.01 M2 M2 M2 M2 M4 M6 M6 M
Revenue per share34 M125000.0122000.0
SalariesAndWages-399779.0-505188.0440856.0996937.01 M
SecuritiesAmortization34 M
Selling Gen & administrative expense3 M3 M2 M7 M10 M10 M12 M15 M19 M21 M
SellingAndMarketingExpense2 M2 M1 M5 M7 M8 M9 M9 M14 M15 M
SellingExpense2 M2 M1 M5 M7 M8 M9 M9 M
Special income/charges-67415.0
Total Income available for interest expense (EBIT)-728950.0-1 M206791.0-3 M-1 M29917.0-6 M-4 M-2 M-15 M
Total common shares outstanding1 M2 M47 M
Total net income-1 M-2 M248431.0-6 M-3 M-122756.0-7 M-4 M-2 M-16 M
Total ordinary shares3 M3 M3 M3 M3 M3 M3 M3 M3 M3 M
Total revenues15 M11 M12 M18 M29 M32 M38 M48 M55 M51 M
TotalExpenses-15 M-12 M-12 M-21 M-31 M-32 M41 M53 M57 M66 M
TotalRevenue15 M11 M12 M18 M29 M32 M38 M48 M55 M51 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University