MLNK
MeridianLink Inc.
$19.98
+$0.01(+0.05%)
30
Overall
--
Value
30
Tech
--
Quality
Market Cap
$1.48B
Volume
340.24K
52W Range
$15.49 - $25.22
Target Price
$19.50
Order:
Income Statement
| Metric | Trend | Chart | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|
| REVENUE | ||||||
| Total Revenue | $267.7M | $288.0M | $303.6M | $316.3M | ||
| Total Revenue | $267.7M | $288.0M | $303.6M | $316.3M | ||
| COST OF GOODS SOLD | ||||||
| Cost of Revenue | $89.6M | $90.8M | $90.4M | $108.5M | ||
| GROSS PROFIT | ||||||
| Gross Profit | $178.1M | $181.7M | $195.1M | $207.8M | ||
| OPERATING EXPENSES | ||||||
| Operating Expenses | $140.4M | $148.9M | $179.6M | $203.1M | ||
| Research & Development | $48.9M | $58.1M | $47.5M | $39.5M | ||
| Research Expense | $36.3M | $58.1M | $47.5M | $39.5M | ||
| Selling, General & Administrative | $103.3M | $106.3M | $146.6M | $159.6M | ||
| Selling & Marketing Expenses | $18.1M | $23.7M | $53.9M | $43.2M | ||
| General & Administrative Expenses | $85.2M | $82.6M | $92.7M | $116.5M | ||
| Depreciation & Amortization | $2.3M | $2.3M | $1.9M | $1.4M | ||
| Depreciation & Amortization | $2.3M | $15.6M | $18.1M | -- | ||
| Amortization | $568.2M | $611.4M | $613.4M | $614.1M | ||
| Other Operating Expenses | $-484.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||
| Operating income | $37.7M | $28.6M | $15.5M | $4.6M | ||
| EBITDA | $110.8M | $86.4M | $78.5M | $68.6M | ||
| NON-OPERATING ITEMS | ||||||
| Interest Expense (Non-Operating) | $32.6M | $24.2M | $38.2M | $38.4M | ||
| Intinc | -- | $1.1M | $4.0M | $4.9M | ||
| Net Non-Operating Interest Income/Expense | $-32.6M | $23.2M | $-34.1M | $-33.5M | ||
| Other Income/Expense | $9.9M | $-4.2M | $581.0K | $542.0K | ||
| Other Special Charges | $-9.9M | $1.1M | -- | -- | ||
| SPECIAL ITEMS | ||||||
| Restructring And Mn A Income | -- | -- | $3.6M | $4.0M | ||
| Special Income Charges | -- | -- | $-3.6M | $-23.3M | ||
| PRE-TAX INCOME | ||||||
| EBIT | $57.0M | $29.7M | $19.6M | $9.6M | ||
| Pre-Tax Income | $-4.9M | $5.4M | $-18.6M | $-28.9M | ||
| INCOME TAX | ||||||
| Tax Provision | $5.1M | $4.1M | $23.9M | $908.0K | ||
| NET INCOME | ||||||
| Net Income | $-30.9M | $1.3M | $-42.5M | $-29.8M | ||
| Net Income (Continuing Operations) | $-30.9M | $1.3M | $-42.5M | $-29.8M | ||
| Net Income (Discontinued Operations) | $-30.9M | $1.3M | $-42.5M | $-29.8M | ||
| Net Income (Common Stockholders) | $-51.9M | $1.3M | $-42.5M | $-29.8M | ||
| TOTALS | ||||||
| Total Expenses | $230.0M | $239.7M | $270.0M | $311.7M | ||
| SHARE & EPS DATA | ||||||
| Average Shares Outstanding | $63.8M | $80.5M | $80.3M | $76.3M | ||
| Average Shares Outstanding (Diluted) | $63.8M | $82.4M | $80.3M | $76.3M | ||
| Shares Outstanding | $80.5M | $80.7M | $76.3M | $76.6M | ||
| Basic EPS | $-0.48 | $0.02 | $-0.53 | $-0.39 | ||
| Basic EPS (Continuing Operations) | $-0.48 | $0.02 | $-0.53 | $-0.39 | ||
| Diluted EPS | $-0.48 | $0.02 | $-0.53 | $-0.39 | ||
| Diluted EPS (Continuing Operations) | $-0.48 | $0.02 | $-0.53 | $-0.39 | ||
| OTHER METRICS | ||||||
| Accrued Preferred Stock Dividends | $20.9M | -- | -- | -- | ||
| Acquisition Expense | $781.0K | $4.2M | -- | -- | ||
| Commission Expenses | -- | -- | $18.1M | -- | ||
| Development Expense | $12.5M | -- | -- | -- | ||
| Fees | $-12.5M | -- | -- | -- | ||
| Gain On Sale Of P P E | $-524.0K | -- | -- | -- | ||
| Interest Expense Operating | $29.2M | -- | -- | -- | ||
| Marketing Expense | $1.0M | -- | -- | -- | ||
| Other Gand A | $85.2M | $82.6M | $92.7M | $116.5M | ||
| Other Write Off | $426.0K | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $20.9M | -- | -- | -- | ||
| Preferred Stock Dividends | $20.9M | -- | -- | -- | ||
| Rent And Landing Fees | $-200.0K | -- | -- | -- | ||
| Write Down | -- | -- | -- | $19.3M | ||
| Restruct | -- | -- | $3.6M | $4.0M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MLNK | $19.98 | +0.1% | 340.24K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |