Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

Sector:    

Industry: 

 
USD
  
  
()
Optionable:   Market Cap:   90-day average vol:

Previous close:   Open:   Bid:   Ask:
52 week range    
   
   

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Metrics

Valuation

Returns

Risk

Ranks

Dividends

Analyst Estimates

Financial Health

Technicals

Growth

Profitability

Peers

StockDividendMarket Cap (B)PEPrice ($)
Financials

MPW Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
Amortization of intangibles28 M44 M57 M56 M40 M
Basic EPS from continuing operations0.290.640.860.822.770.870.811.111.5-0.93
Basic EPS total0.930.960.860.822.770.870.811.111.5-0.93
Basic weighted shares outstanding170 M218 M260 M350 M365 M427 M529 M589 M599 M599 M
Cost of sales2 M4 M49 M35 M10 M-24 M-25 M-39 M-46 M-42 M
Depreciation54 M70 M94 M125 M133 M152 M264 M321 M333 M603 M
Depreciation unreconciled54 M70 M94 M125 M133 M152 M264 M321 M333 M603 M
DepreciationAndAmortization54 M70 M94 M125 M133 M152 M264 M321 M333 M603 M
Diluted EPS total0.290.631.170.822.760.870.811.111.5-0.93
Diluted normalized net income/share0.290.630.860.822.760.870.811.5-0.93
Diluted weighted shares outstanding171 M218 M261 M350 M366 M428 M530 M590 M599 M599 M
Dividends paid per share0.870.90.951.021.071.160.88
Earnings from equity interest61 M14 M16 M20 M28 M41 M14 M
EarningsFromEquityInterestNetOfTax61 M14 M16 M20 M28 M41 M14 M
GainOnSaleOfBusiness537 M
GainOnSaleOfPPE3 M61 M42 M
GainOnSaleOfSecurity41 M
GainsLossOnDisposalOfDiscontinuedOperations-2000.0-1000.0-3 M53 M100 M
GeneralAndAdministrativeExpense37 M44 M49 M59 M80 M96 M132 M146 M160 M146 M
Gross operating profit185 M267 M319 M466 M1,331 M878 M1,274 M1,584 M1,589 M913 M
ImpairmentOfCapitalAssets50 M7 M48 M21 M19 M
Income before tax51 M141 M219 M294 M1,019 M374 M463 M731 M960 M-687 M
Income restructuring and M&A-220 M-307 M-427 M-419 M
Income taxes340000.02 M-7 M3 M927000.0-3 M31 M74 M56 M-131 M
Interest income-2 M-2 M-24 M-33 M162 M150 M142 M169 M166 M67 M
InterestExpenseNonOperating98 M121 M160 M177 M223 M238 M329 M367 M359 M411 M
InterestIncomeOperating63 M112 M108 M129 M162 M
LossAndLossAdjustmentExpectedIncurred-3 M-42 M-114 M-10 M
MinorityInterests-274000.0-329000.0-889000.0-1 M-2 M-2 M-822000.0-919000.0-1 M-384000.0
MiscOtherSpecialCharges57 M56 M64 M92 M-4 M-6 M-35 M-21 M-262 M-369 M
Net income from total operations51 M140 M225 M290 M1,017 M375 M431 M656 M903 M-556 M
NetIncomeCommonStockholders51 M140 M225 M290 M1,017 M423 M481 M656 M903 M-556 M
NetIncomeContinuousOperations51 M140 M225 M290 M1,017 M375 M431 M656 M903 M-556 M
NetIncomeDiscontinuousOperations-2000.018 M-1000.0-3 M53 M100 M
NetNonOperatingInterestIncomeExpense-100 M-122 M-183 M-210 M-61 M-88 M-186 M-199 M-193 M-344 M
Normalized income-806 M
Operating income107 M154 M176 M282 M1,118 M479 M736 M948 M929 M95 M
Operating income before depreciation (EBITDA)330 M496 M694 M609 M1,392 M777 M1,081 M1,449 M1,681 M356 M
OperatingExpense78 M114 M143 M184 M213 M249 M396 M467 M493 M749 M
Other income net-31 M2 M-125 M-92 M-10 M-51 M15 M-60 M222 M355 M
OtherGandA37 M44 M49 M59 M80 M96 M132 M146 M160 M146 M
OtherImpairmentOfCapitalAssets-5 M-18 M
OtherOperatingExpenses-14 M-23 M9 M10 M11 M12 M12 M
OtherWriteOff11 M
RealizedCapitalGain42 M52 M
RentAndLandingFees37 M44 M49 M59 M-9 M
RestructringAndMnAIncome-220 M-307 M-427 M-419 M
Revenue per share28 M44 M57 M56 M40 M
SalariesAndWages-9 M-11 M-8 M-10 M-17 M32 M47 M52 M49 M33 M
Selling Gen & administrative expense37 M44 M49 M59 M80 M96 M132 M146 M160 M146 M
Special income/charges-50 M307 M-7 M419 M-48 M-21 M-19 M
Total Income available for interest expense (EBIT)149 M262 M379 M471 M1,243 M612 M792 M1,098 M1,319 M-276 M
Total common shares outstanding209 M238 M321 M365 M381 M521 M580 M600 M598 M599 M
Total net income51 M140 M225 M290 M1,017 M375 M431 M656 M903 M-556 M
Total ordinary shares599 M599 M599 M599 M599 M599 M599 M599 M599 M599 M
Total revenues187 M271 M368 M501 M1,341 M704 M1,107 M1,376 M1,377 M803 M
TotalExpenses80 M117 M192 M219 M223 M225 M371 M428 M448 M707 M
TotalRevenue313 M442 M541 M705 M1,341 M854 M1,249 M1,545 M1,543 M872 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University