MRC
$14.57
+$0.32(+2.25%)
45
Overall
--
Value
45
Tech
--
Quality
Market Cap
$1.21B
Volume
890.56K
52W Range
-- - --
Target Price
$15.67
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $4.5B | $3.0B | $3.6B | $4.2B | $3.7B | $2.6B | $2.7B | $3.4B | $3.3B | $3.0B | ||
| Total Revenue | $4.5B | $3.0B | $3.6B | $4.2B | $3.7B | $2.6B | $2.7B | $3.4B | $3.3B | $3.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-3.7B | $-2.6B | $-3.1B | $-3.5B | $3.0B | $2.1B | $2.2B | $2.8B | $2.6B | $2.4B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $786.0M | $468.0M | $582.0M | $689.0M | $653.0M | $431.0M | $417.0M | $610.0M | $670.0M | $620.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $606.0M | $524.0M | $536.0M | $562.0M | $550.0M | $207.0M | $410.0M | $470.0M | $482.0M | $485.0M | ||
| Selling, General & Administrative | $606.0M | $524.0M | $536.0M | $562.0M | $550.0M | $449.0M | $410.0M | $470.0M | $482.0M | $485.0M | ||
| Selling & Marketing Expenses | $606.0M | $524.0M | $536.0M | $562.0M | -- | -- | -- | -- | -- | -- | ||
| General & Administrative Expenses | $-51.0M | $-48.0M | $-45.0M | $-50.0M | $550.0M | $449.0M | $410.0M | $470.0M | $482.0M | $485.0M | ||
| Salaries & Wages | $-10.0M | $-12.0M | $-16.0M | $-14.0M | $-4.0M | $-242.0M | $-2.0M | $-2.0M | $-2.0M | $-3.0M | ||
| Depreciation & Amortization | $-21.0M | $-22.0M | $-22.0M | $-23.0M | $21.0M | $20.0M | $19.0M | $18.0M | $19.0M | $21.0M | ||
| Depreciation & Amortization | $-21.0M | $-22.0M | $-22.0M | $-23.0M | $21.0M | $20.0M | $19.0M | $18.0M | $19.0M | $21.0M | ||
| Amortization | $-60.0M | $-47.0M | $-45.0M | $-45.0M | $483.0M | $264.0M | $264.0M | $264.0M | $264.0M | $266.0M | ||
| Other Operating Expenses | $-2.0M | $-4.0M | $-14.0M | $-1.0M | $42.0M | $-5.0M | -- | $40.0M | $42.0M | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $180.0M | $-56.0M | $46.0M | $127.0M | $103.0M | $-260.0M | $7.0M | $140.0M | $188.0M | $135.0M | ||
| EBITDA | $-209.0M | $17.0M | $108.0M | $202.0M | $170.0M | $-209.0M | $52.0M | $173.0M | $226.0M | $171.0M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $48.0M | $35.0M | $31.0M | $38.0M | $40.0M | $28.0M | $23.0M | $24.0M | $32.0M | $26.0M | ||
| Intinc | $12.0M | -- | $-8.0M | $6.0M | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-48.0M | $-35.0M | $-31.0M | $-38.0M | $-40.0M | $-28.0M | $-23.0M | $-24.0M | $-32.0M | $-26.0M | ||
| Gain on Sale of Securities | $-1.0M | $1.0M | $-1.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $12.0M | $-5.0M | $8.0M | $-6.0M | $-3.0M | $-5.0M | $-2.0M | $-6.0M | $2.0M | $4.0M | ||
| Other Special Charges | $-9.0M | $1.0M | $2.0M | $7.0M | $3.0M | $5.0M | $2.0M | $-6.0M | $-2.0M | $-4.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-462.0M | -- | -- | -- | -- | $-217.0M | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $462.0M | -- | -- | -- | -- | $217.0M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-294.0M | $-56.0M | $38.0M | $133.0M | $106.0M | $-255.0M | $9.0M | $134.0M | $186.0M | $131.0M | ||
| Pre-Tax Income | $-342.0M | $-91.0M | $7.0M | $95.0M | $66.0M | $-283.0M | $-14.0M | $110.0M | $154.0M | $105.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-11.0M | $-8.0M | $-43.0M | $21.0M | $27.0M | $-9.0M | $-15.0M | $35.0M | $39.0M | $27.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $-331.0M | $-83.0M | $50.0M | $74.0M | $39.0M | $-274.0M | $-14.0M | $75.0M | $114.0M | $55.0M | ||
| Net Income (Continuing Operations) | $-331.0M | $-83.0M | $50.0M | $74.0M | $39.0M | $-274.0M | $-14.0M | $75.0M | $115.0M | $78.0M | ||
| Net Income (Discontinued Operations) | $-331.0M | $-83.0M | $50.0M | $74.0M | $39.0M | $-274.0M | $-14.0M | $75.0M | $114.0M | $55.0M | ||
| Net Income (Common Stockholders) | $-344.0M | $-107.0M | $26.0M | $50.0M | $15.0M | $-298.0M | $-38.0M | $51.0M | $90.0M | $26.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $104.0M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-3.1B | $-2.0B | $-2.5B | $-2.9B | $3.6B | $2.3B | $2.7B | $3.2B | $3.1B | $2.9B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $102.1M | $97.3M | $94.3M | $90.1M | $83.0M | $82.0M | $82.5M | $83.5M | $84.2M | $85.1M | ||
| Average Shares Outstanding (Diluted) | $102.1M | $97.3M | $95.6M | $91.8M | $83.9M | $82.0M | $82.5M | $84.9M | $85.5M | $86.6M | ||
| Shares Outstanding | $101.4M | $94.9M | $91.9M | $83.9M | $81.5M | $82.1M | $83.2M | $83.7M | $84.4M | $85.0M | ||
| Basic EPS | $-3.38 | $-1.1 | $0.28 | $0.55 | $0.18 | $-3.63 | $-0.46 | $0.61 | $1.07 | $0.31 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | $0.18 | $-3.63 | $-0.46 | $0.61 | $1.07 | $0.58 | ||
| Diluted EPS | $-3.38 | $-1.1 | $0.27 | $0.54 | $0.18 | $-3.63 | $-0.46 | $0.60 | $1.05 | $0.30 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | $0.18 | $-3.63 | $-0.46 | $0.60 | $1.05 | $0.57 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $13.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $20.0M | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-0.27 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-0.27 | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-1.0M | $-23.0M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-1.0M | $-23.0M | ||
| Other Gand A | $-51.0M | $-48.0M | $-45.0M | $-50.0M | $550.0M | $449.0M | $410.0M | $470.0M | $482.0M | $485.0M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $25.0M | -- | -- | -- | -- | ||
| Other Write Down | $3.0M | $1.0M | $8.0M | $1.0M | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | $-3.0M | $-4.0M | -- | $-1.0M | $2.0M | $4.0M | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | $13.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $20.0M | ||
| Preferred Stock Dividends | $13.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $24.0M | $20.0M | ||
| Rent And Landing Fees | $-51.0M | $-48.0M | $-45.0M | $-50.0M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $606.0M | $524.0M | $536.0M | $562.0M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MRC | $14.57 | +2.2% | 890.56K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |