MRUS
Merus N.V.
$94.86
-$0.20(-0.21%)
53
Overall
40
Value
75
Tech
44
Quality
Market Cap
$7.18B
Volume
1.08M
52W Range
$33.19 - $95.30
Target Price
$95.77
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $21.9M | $38.4M | $31.1M | $29.9M | $49.1M | $41.6M | $43.9M | $36.1M | ||
| Total Revenue | $21.9M | $233.0K | $31.1M | $29.9M | $49.1M | $41.6M | $43.9M | $36.1M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-57.2M | -- | -- | -- | -- | -- | -- | -- | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $21.9M | $38.4M | $31.1M | $29.9M | $49.1M | $41.6M | $43.9M | $36.1M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $78.2M | $-84.1M | $89.8M | $105.8M | $139.1M | $201.6M | $200.5M | $308.2M | ||
| Research & Development | $34.1M | $54.8M | $55.7M | $70.0M | $98.2M | $149.4M | $140.7M | $225.4M | ||
| Research Expense | $34.1M | $54.8M | $55.7M | $70.0M | $98.2M | $149.4M | $140.7M | $225.4M | ||
| Selling, General & Administrative | $44.0M | $29.4M | $34.1M | $35.8M | $40.9M | $52.2M | $59.8M | $82.8M | ||
| General & Administrative Expenses | $44.0M | $29.4M | $34.1M | $35.8M | $40.9M | $52.2M | $59.8M | $82.8M | ||
| Salaries & Wages | $-21.0M | $-9.8M | -- | -- | -- | -- | $26.2M | $45.8M | ||
| Depreciation & Amortization | $-318.0K | -- | -- | -- | -- | -- | $2.3M | $2.3M | ||
| Depreciation & Amortization | $-318.0K | $-638.0K | -- | -- | -- | -- | $2.3M | $2.3M | ||
| Amortization | $-62.0K | $-109.0K | $200.0K | $300.0K | $200.0K | $300.0K | $200.0K | $200.0K | ||
| Other Operating Expenses | $74.0M | $-84.1M | $89.8M | $105.8M | $139.1M | $201.6M | $200.5M | $308.2M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-56.2M | $-45.7M | $-58.7M | $-75.9M | $-90.0M | $-160.0M | $-156.5M | $-272.1M | ||
| EBITDA | $-64.2M | $-29.5M | $-53.9M | $-74.4M | $-88.5M | $-158.8M | $-154.3M | $-209.2M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | $129.0K | -- | -- | -- | ||
| Intinc | $1.2M | $2.1M | $1.9M | $300.0K | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $1.2M | $2.1M | $1.9M | $300.0K | -- | $-2.7M | $-14.5M | -- | ||
| Other Income/Expense | $9.3M | $-8.4M | $-196.0K | $-300.0K | $1.3M | $27.1M | $-9.7M | -- | ||
| Other Special Charges | $74.7M | $8.4M | $196.0K | $300.0K | $-1.3M | $3.8M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||
| Restructring And Mn A Income | -- | -- | -- | $100.0K | -- | -- | -- | -- | ||
| Special Income Charges | $89.0K | $-13.2M | -- | $-100.0K | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-64.5M | $-30.2M | $-55.0M | $-75.9M | $-90.0M | $-160.0M | $-151.7M | $-207.2M | ||
| Pre-Tax Income | $-64.5M | $-28.1M | $-55.0M | $-85.0M | $-66.6M | $-130.2M | $-151.7M | $-207.2M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $249.0K | $205.0K | $194.0K | $503.0K | $239.0K | $959.0K | $3.2M | $8.2M | ||
| NET INCOME | ||||||||||
| Net Income | $-64.6M | $-28.3M | $-55.2M | $-85.5M | $-66.8M | $-131.2M | $-154.9M | $-215.3M | ||
| Net Income (Continuing Operations) | $-64.6M | $-28.3M | $-55.2M | $-85.5M | $-66.8M | $-131.2M | $-154.9M | $-215.3M | ||
| Net Income (Discontinued Operations) | $-64.6M | $-28.3M | $-55.2M | $-85.5M | $-66.8M | $-131.2M | $-154.9M | $-215.3M | ||
| Net Income (Common Stockholders) | $-64.6M | $-28.3M | $-55.2M | $-85.5M | $-66.8M | $-131.2M | $-154.9M | $-215.3M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | $-205.1M | ||
| TOTALS | ||||||||||
| Total Expenses | $20.9M | -- | $89.8M | $105.8M | $139.1M | $201.6M | $200.5M | $308.2M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $19.2M | $22.3B | $24.2B | $29.3B | $38.6B | $44.9B | $51.6M | $64.2M | ||
| Average Shares Outstanding (Diluted) | $19.2M | $22.2M | $24.2B | $29.3B | -- | $44.9B | $51.6M | $64.2M | ||
| Shares Outstanding | $19.4M | $23.4M | $29.0M | $38.1M | $43.5M | $46.3M | $57.9M | $69.1M | ||
| Basic EPS | $-3.37 | -- | $-2.28 | $-2.92 | $-1.73 | $-2.92 | $-3 | $-3.35 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-2.28 | $-2.92 | $-1.73 | $-2.92 | $-3 | $-3.35 | ||
| Diluted EPS | -- | $-1.27 | $-2.28 | $-2.92 | $-1.73 | $-2.92 | $-3 | $-3.35 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-2.92 | $-3 | $-3.35 | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D | $89.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Acquired In Process Rn D Income | -- | $34.0K | -- | -- | -- | -- | -- | -- | ||
| Allowances For Construction | $9.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Development Expense | $30.3M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $89.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | $13.2M | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $44.0M | $29.4M | $34.1M | $35.8M | $40.9M | $52.2M | $59.8M | $82.8M | ||
| Rent And Landing Fees | $44.0M | $29.4M | -- | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | $100.0K | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MRUS | $94.86 | -0.2% | 1.08M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |