MRVL logo

MRVL

Marvell Technology Inc.

$62.87
-$14.37(-18.60%)
61
Overall
--
Value
70
Tech
52
Quality
Market Cap
$64.03B
Volume
96.83M
52W Range
$47.09 - $127.48
Target Price
$92.90
Order:

Income Statement

MetricTrendChart
2016
Jan
2017
Jan
2018
Jan
2019
Jan
2020
Jan
2021
Jan
2022
Jan
2023
Jan
2024
Jan
2025
Jan
REVENUE
Total Revenue
$2.6B$2.3B$2.4B$2.9B$2.7B$3.0B$4.5B$5.9B$5.5B$5.8B
Total Revenue
$2.6B$2.3B$2.4B$2.9B$2.7B$3.0B$4.5B$5.9B$5.5B$5.8B
COST OF GOODS SOLD
Cost of Revenue
$1.4B$1.0B$947.2M$1.4B$1.3B$1.5B$2.4B$2.9B$3.2B$3.4B
GROSS PROFIT
Gross Profit
$1.2B$1.3B$1.5B$1.5B$1.4B$1.5B$2.1B$3.0B$2.3B$2.4B
OPERATING EXPENSES
Operating Expenses
$1.3B$1.1B$952.6M$1.3B$1.5B$1.5B$2.4B$2.6B$2.7B$2.7B
Research & Development
$994.7M$805.0M$714.4M$914.0M$1.1B$1.1B$1.4B$1.8B$1.9B$2.0B
Research Expense
$994.7M$805.0M$714.4M$914.0M$1.1B$1.1B$1.4B$1.8B$1.9B$2.0B
Selling, General & Administrative
$269.5M$251.2M$238.2M$424.4M$464.6M$467.2M$955.3M$843.6M$834.0M$798.2M
Selling & Marketing Expenses
$124.1M$251.2M$238.2M$424.4M$464.6M$467.2M$955.3M$843.6M----
General & Administrative Expenses
$145.4M$23.7M$16.8M$59.3M------$843.6M$834.0M$798.2M
Promotion & Advertising
$5.1M$500.0K$200.0K$200.0K$800.0K$600.0K$800.0K------
Salaries & Wages
$133.8M$114.0M$86.7M$184.1M$242.2M--$-71.8M--$609.8M$597.4M
Depreciation & Amortization
$10.1M$82.4M$49.2M$64.5M$83.4M$95.9M$113.5M$126.8M$148.2M$177.0M
Depreciation & Amortization
$10.1M$8.4M$49.2M$64.5M$83.4M$95.9M$113.5M------
Amortization
$10.1M$8.4M--$5.5B$5.3B------$37.2M$34.3M
Other Operating Expenses
$-4.2M$-2.4M$-2.8M$-11.2M$-7.6M$-5.6M$-7.7M------
OPERATING INCOME
Operating income
$-775.5M$130.4M$429.7M$43.3M$-243.4M$-258.4M$-347.7M$238.0M$-567.7M$-720.3M
EBITDA
$-636.1M$269.6M$539.2M$558.6M$1.4B$388.6M$901.1M$1.7B$852.8M$394.7M
NON-OPERATING ITEMS
Interest Expense (Non-Operating)
$706.0K$368.0K$685.0K$60.4M$85.6M$69.3M$139.3M$170.6M$211.7M$189.4M
Intinc
$16.0M$13.2M$17.4M----------$20.7M$15.0M
Net Non-Operating Interest Income/Expense
$15.3M$12.8M$-685.0K$-60.4M$-85.6M$-69.3M$138.5M$165.3M$-191.0M$-174.4M
Gain on Sale of Securities
$1.7M$2.0M$17.4M$11.9M$4.8M$2.6M$800.0K$5.3M$8.8M--
Other Income/Expense
$-17.7M$-17.0M$-22.2M$-12.4M$-1.1B$-5.5M$-29.7M$-109.2M$251.0M--
Other Special Charges
$17.7M$17.0M$4.8M$519.0K$1.1B$2.9M$2.7M$12.4M$11.9M--
SPECIAL ITEMS
Restructring And Mn A Income
$53.3M$96.8M$5.3M$76.8M$55.3M$170.8M$32.4M$21.6M$131.1M$353.9M
Special Income Charges
$-707.9M$-96.8M$-79.6M$-76.8M$-55.3M$-206.8M$-32.4M$-121.6M$-131.1M$-353.9M
Impairment of Capital Assets
$6.7M$629.0K$174.0K$6.5M------------
PRE-TAX INCOME
EBIT
$-757.1M$147.8M$451.1M$16.6M$807.5M$-252.9M$-344.2M$255.7M$-547.0M$-705.3M
Pre-Tax Income
$-757.8M$147.4M$451.2M$-4.6M$798.4M$-322.2M$-483.5M$85.1M$-758.7M$-894.7M
INCOME TAX
Tax Provision
$11.3M$72.6M$18.1M$174.4M$-786.0M$-44.9M$-62.5M$248.6M$174.7M$-9.7M
NET INCOME
Net Income
$-811.4M$21.2M$520.8M$-179.1M$1.6B$-277.3M$-421.0M$-163.5M$-933.4M$-885.0M
Net Income (Continuing Operations)
$-811.4M$21.2M$520.8M$-179.1M$1.6B$-277.3M$-421.0M$-163.5M$-933.4M$-885.0M
Net Income (Discontinued Operations)
$-811.4M$21.2M$520.8M$-179.1M$1.6B$-277.3M$-421.0M$-163.5M$-933.4M$-885.0M
Net Income (Common Stockholders)
$-769.2M$74.8M$433.1M$-179.1M$1.6B$-277.3M$-421.0M$-163.5M$-933.4M$-885.0M
Normalized Income
$222.1M$193.3M$436.3M----$-3.8B--------
TOTALS
Total Expenses
$2.7B$2.1B$1.9B$2.7B$2.9B$3.0B$4.8B$5.6B$5.9B$6.1B
SHARE & EPS DATA
Average Shares Outstanding
$510.9M$509.7M$498.0M$591.2M$664.7M$668.8M$796.9M$851.4M$861.3M$865.5M
Average Shares Outstanding (Diluted)
$510.9M$517.5M$509.7M$591.2M$676.1M$668.8M$796.9M$851.4M$861.3M$865.5M
Shares Outstanding
$511.2M$502.4M$496.5M$659.1M$663.1M$675.7M$847.8M$856.9M$866.0M$866.1M
Basic EPS
$-1.59$0.04$1.05$-0.30$2.38$-0.41$-0.53$-0.19$-1.08$-1.02
Basic EPS (Continuing Operations)
$-1.59$0.09$0.87$-0.30$2.38$-0.41$-0.53$-0.19$-1.08$-1.02
Diluted EPS
$-1.59$0.04$1.02$-0.30$2.34$-0.41$-0.53$-0.19$-1.08$-1.02
Diluted EPS (Continuing Operations)
$-1.59$0.09$0.85$-0.30$2.34$-0.41$-0.53$-0.19$-1.08$-1.02
Dividend Per Share
$0.24$0.24$0.24$0.24$0.24$0.24$0.24$0.24$0.24$0.24
OTHER METRICS
Basic Discontinuous Operations
--$-0.05$0.18--------------
Diluted Discontinuous Operations
--$-0.05$0.17--------------
Gain On Sale Of Business
----$5.3M--$1.1B----------
Gain On Sale Of P P E
----$743.0K--------------
Interest Expense Operating
----$-746.0K$-39.2M$-76.5M$-54.6M$-91.2M------
Net Income Discontinuous Operations
$-42.2M$-53.7M$87.7M--------------
Non Recurring Operation Expense
$654.7M--$74.4M----$36.0M--$100.0M----
Other Gain Loss From Disposition Of Discontinued Operations
$-42.2M$-53.7M$87.7M--------------
Other Gand A
$145.4M$23.7M$16.8M$59.3M------$843.6M$834.0M$798.2M
Rent And Landing Fees
$23.8M$23.7M$16.8M$59.3M------------
Restruct
$53.3M$96.8M$5.3M$76.8M$55.3M$170.8M$32.4M$21.6M$131.1M$353.9M

Financial data is updated quarterly and may not reflect the most recent earnings.

ABCD
1SymbolPriceChangeVol
2MRVL$62.87-18.6%96.83M
3
4
5
6

Get Marvell Technology Inc. Data in Excel

Stream real-time data directly to your spreadsheets

BUY NOW
Stock data provided by MarketXLS.