MSGS
Madison Square Garden Sports Corp. Class A (New)
$215.47
+$1.85(+0.87%)
15
Overall
20
Value
10
Tech
--
Quality
Market Cap
$5.16B
Volume
244.99K
52W Range
$173.26 - $237.99
Target Price
$261.50
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.1B | $1.3B | $1.6B | $729.4M | $603.3M | $415.7M | $821.4M | $887.4M | $1.0B | $1.0B | ||
| Total Revenue | $1.1B | $1.3B | $712.4M | $729.4M | $603.3M | $415.7M | $821.4M | $887.4M | $1.0B | $1.0B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $737.9M | $861.4M | $944.3M | $440.1M | $360.0M | $281.9M | $500.6M | $548.8M | $616.5M | $755.1M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $377.5M | $457.1M | $614.8M | $289.3M | $243.3M | $133.8M | $320.8M | $338.6M | $410.6M | $284.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $436.1M | $517.4M | $591.8M | $347.5M | $337.2M | $212.3M | $234.7M | $249.9M | $261.4M | $269.3M | ||
| Selling, General & Administrative | $333.6M | $410.0M | $469.3M | $327.4M | $319.7M | $206.7M | $229.7M | $249.9M | $261.4M | $269.3M | ||
| Selling & Marketing Expenses | $333.6M | $410.0M | $469.3M | $4.4M | $3.1M | $2.3M | $4.8M | $7.3M | $8.2M | $3.2M | ||
| General & Administrative Expenses | $-35.6M | $-39.0M | $-53.6M | $327.4M | $319.7M | $206.7M | $229.7M | $249.9M | $261.4M | $266.1M | ||
| Promotion & Advertising | $-20.8M | $-19.0M | $-16.3M | $4.4M | $3.1M | $2.3M | $4.8M | -- | -- | -- | ||
| Salaries & Wages | $-24.5M | $-41.1M | $-47.6M | $3.9M | $4.0M | -- | $-461.0K | $3.6M | -- | -- | ||
| Depreciation & Amortization | $102.5M | $107.4M | $122.5M | $20.1M | $17.5M | $5.6M | $5.0M | -- | -- | -- | ||
| Depreciation & Amortization | $102.5M | $107.4M | $122.5M | $20.1M | $17.5M | $5.6M | $5.0M | -- | -- | -- | ||
| Amortization | $-102.5M | $-107.4M | $-20.2M | $227.0M | $227.0M | $227.0M | $227.0M | $226.5M | -- | -- | ||
| Other Operating Expenses | $-1.2B | $-1.4B | $-1.5B | $787.6M | $1.1M | $39.6M | $70.9M | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-58.6M | $-60.4M | $23.1M | $-58.2M | $-93.9M | $-78.4M | $86.1M | $85.2M | $146.0M | $14.8M | ||
| EBITDA | $27.5M | $39.1M | $116.6M | $63.5M | $-225.0K | $-73.2M | $90.7M | $118.5M | $136.4M | $7.6M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $2.0M | $4.2M | $15.4M | $5.0M | $4.5M | $10.6M | $11.7M | $22.9M | $27.6M | $21.7M | ||
| Intinc | $6.8M | $11.8M | $21.6M | $1.2M | $700.0K | $32.0K | $313.0K | $2.4M | $2.8M | $4.0M | ||
| Net Non-Operating Interest Income/Expense | $4.8M | $7.6M | $6.2M | $-3.8M | $-3.8M | $-10.5M | $-11.4M | $-20.5M | $-24.8M | $-17.6M | ||
| Gain on Sale of Securities | $4.1M | -- | $250.0K | -- | -- | -- | $-461.0K | -- | -- | -- | ||
| Other Income/Expense | $23.1M | $28.5M | $11.6M | $-1.3M | $421.0K | $346.0K | $-726.0K | $-25.2M | $15.6M | $14.5M | ||
| Other Special Charges | $-4.0M | $1.5M | $-3.9M | $1.3M | $-421.0K | $-346.0K | $-726.0K | $25.2M | $-15.6M | $-14.5M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $468.0K | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | $-7.3M | -- | -- | $398.0K | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-75.0M | $-77.0M | $-5.9M | $-55.7M | $-93.6M | $-78.8M | $85.7M | $115.0M | $133.3M | $4.4M | ||
| Pre-Tax Income | $-77.0M | $-81.2M | $-21.3M | $-60.6M | $-98.0M | $-89.3M | $73.9M | $89.9M | $105.7M | $-17.3M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $297.0K | $-4.4M | $-116.9M | $-12.6M | $20.6M | $-73.4M | $25.1M | $44.3M | $46.9M | $5.2M | ||
| NET INCOME | ||||||||||||
| Net Income | $-77.3M | $-72.7M | $141.6M | $11.4M | $-182.4M | $-14.0M | $51.1M | $47.8M | $58.8M | $-22.4M | ||
| Net Income (Continuing Operations) | $-77.3M | $-72.7M | $141.6M | $11.4M | $-182.4M | $-14.0M | $48.9M | $47.8M | $58.8M | $-22.4M | ||
| Net Income (Discontinued Operations) | $-77.3M | $-72.7M | $141.6M | $11.4M | $-182.4M | $-14.0M | $51.1M | $47.8M | $58.8M | $-22.4M | ||
| Net Income (Common Stockholders) | $-77.3M | $-72.7M | $141.6M | $-17.7M | $-182.4M | $-14.0M | $51.1M | $47.8M | $58.8M | $-22.4M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-162.7M | -- | -- | -- | $-17.1M | ||
| TOTALS | ||||||||||||
| Total Expenses | $1.2B | $1.4B | $1.5B | $787.6M | $697.2M | $494.2M | $735.3M | $798.7M | $877.9M | $1.0B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $24.8M | $23.9M | $23.6M | $23.8M | $23.9M | $24.1M | $24.2M | $24.1M | $24.0M | $24.1M | ||
| Average Shares Outstanding (Diluted) | $24.8M | $23.9M | $23.8M | $23.9M | $23.9M | $24.1M | $24.4M | $24.2M | $24.1M | $24.1M | ||
| Shares Outstanding | $24.1M | $23.5M | $23.7M | $23.8M | $24.0M | $24.1M | $19.5M | $23.9M | $24.0M | $24.0M | ||
| Basic EPS | $-3.12 | $-3.05 | $5.99 | $0.48 | $-7.62 | $-0.58 | $2.11 | $1.9 | $2.45 | $-0.93 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $0.48 | $-4.86 | $-0.58 | $2.11 | $1.9 | $2.45 | $-0.93 | ||
| Diluted EPS | $-3.12 | $-3.05 | $5.94 | $0.48 | $-7.62 | $-0.58 | $2.1 | $1.89 | $2.44 | $-0.93 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $0.48 | $-4.86 | $-0.58 | $2.1 | $1.89 | $2.44 | $-0.93 | ||
| Dividend Per Share | -- | -- | -- | -- | -- | -- | -- | $7 | -- | $7 | ||
| OTHER METRICS | ||||||||||||
| Basic Discontinuous Operations | -- | -- | -- | -- | $-2.76 | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $-2.76 | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | $-19.1M | $-30.0M | $-7.8M | $7.1M | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-19.1M | $-30.0M | $-7.8M | $7.1M | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | -- | -- | -- | -- | -- | -- | -- | -- | $3.2M | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $3.2M | ||
| Minority Interests | $-77.3M | $4.1M | $7.1M | $14.5M | $26.5M | $1.9M | $2.3M | $2.2M | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | $44.9M | $-90.2M | -- | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | -- | -- | -- | $-14.5M | $-26.5M | $-1.9M | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | $-468.0K | -- | -- | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | $44.9M | $-90.2M | -- | -- | -- | -- | -- | ||
| Other Gand A | $-35.6M | $-39.0M | $-53.6M | $327.4M | $319.7M | $206.7M | $229.7M | $249.9M | $261.4M | $266.1M | ||
| Rent And Landing Fees | $-35.6M | $-39.0M | $-53.6M | $57.6M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $333.6M | $410.0M | $469.3M | -- | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | MSGS | $215.47 | +0.9% | 244.99K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |
Get Madison Square Garden Sports Corp. Class A (New) Data in Excel
Stream real-time data directly to your spreadsheets
BUY NOW