Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

NDLS Stock Annual Income Statement. Download in Excel

Noodles & Company logo

Noodles & Company

Sector: Consumer Cyclical   

Industry: Restaurants

0.72
 
USD
  
0.04
  
(5.88%)
Previous close: 0.68  Open: 0.6875  Bid: 0.71  Ask: 0.72
52 week range    
0.60   
   3.50
Mkt Cap: 32 M  Avg Vol (90 Days): 188,615
Peers   
BJRI / 
EAT / 
ARKR / 
BLMN / 
Last updated: Sunday 22nd December 2024

Stock Rankings

40
MarketXLS Rank
40
Value
38
Technical
42
Quality
How are these ranks calculated?
Search for a stock

Financials

NDLS Income Statement

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
AccretionOnPreferredStock-8 M
AccruedPreferredStockDividends8 M
AllowancesForConstruction120 M
Amortization of intangibles7 M7 M7 M7 M7 M
Basic EPS from continuing operations0.04-0.530.08-0.07-0.21
Basic EPS total0.38-0.48-2.58-1.2-0.20.04-0.530.08-0.07-0.21
Basic weighted shares outstanding30 M29 M28 M38 M42 M44 M44 M45 M46 M46 M
Cost of sales109 M150 M178 M309 M278 M376 M342 M393 M429 M419 M
Depreciation25 M28 M28 M25 M23 M22 M22 M22 M23 M27 M
Depreciation unreconciled25 M28 M28 M25 M23 M22 M22 M22 M23 M27 M
DepreciationAndAmortization25 M28 M28 M25 M23 M22 M22 M22 M23 M27 M
Diluted EPS total0.37-0.48-2.58-1.2-0.20.04-0.530.08-0.07-0.21
Diluted normalized net income/share0.04-0.530.08-0.07-0.21
Diluted weighted shares outstanding31 M29 M28 M38 M42 M45 M44 M46 M46 M46 M
ExciseTaxes161 M
Fees-150 M
GainOnSaleOfPPE-1 M-30 M-37 M-7 M400000.0600000.0200000.0-4 M200000.0
GainsLossOnDisposalOfDiscontinuedOperations-300000.0-300000.0
GeneralAndAdministrativeExpense74 M88 M112 M92 M95 M43 M43 M48 M50 M52 M
Gross operating profit295 M305 M148 M147 M180 M87 M52 M82 M80 M84 M
Income before tax19 M-22 M-70 M-38 M-9 M2 M-23 M4 M-3 M-10 M
Income restructuring and M&A-77000.0143 M-18 M-3 M
Income taxes7 M-9 M1 M-207000.0-248000.0104000.084000.070000.037000.024000.0
InterestExpenseNonOperating365000.01 M3 M4 M4 M3 M3 M2 M2 M5 M
InterestExpenseOperating-839000.0-3 M-4 M-3 M-2 M-1 M-1 M-4 M
MarketingExpense-4 M-8 M-6 M-6 M6 M8 M8 M9 M11 M
MiscOtherSpecialCharges200000.0300000.06 M-626000.0-746000.0
Net income from total operations11 M-14 M-72 M-37 M-8 M2 M-23 M4 M-3 M-10 M
NetIncomeCommonStockholders11 M-14 M-72 M-45 M-8 M17 M-23 M4 M-3 M-10 M
NetIncomeContinuousOperations11 M-14 M-72 M-37 M-8 M2 M-23 M9 M-3 M-10 M
NetIncomeDiscontinuousOperations-4 M-500000.0-300000.0-300000.0
NetNonOperatingInterestIncomeExpense-365000.0-1 M-3 M-4 M-4 M-3 M-3 M-2 M-2 M-5 M
Operating income139 M122 M-68 M-34 M-4 M5 M-20 M6 M-832000.0-5 M
Operating income before depreciation (EBITDA)44 M6 M-39 M-12 M15 M24 M2 M34 M23 M22 M
OperatingExpense156 M183 M216 M181 M184 M66 M65 M71 M75 M81 M
Other income net120 M4 M16 M626000.0746000.0-600000.0-200000.0-6 M-8 M
OtherGainLossFromDispositionOfDiscontinuedOperations-4 M-500000.0
OtherGandA74 M88 M112 M92 M95 M43 M43 M48 M50 M52 M
OtherImpairmentOfCapitalAssets-57000.0-25 M-16 M-1 M6 M
OtherOperatingExpenses57 M68 M76 M65 M66 M402000.0443000.0665000.02 M2 M
OtherTaxes161 M
OtherWriteOff120 M
OtherunderPreferredStockDividend8 M
PreferredStockDividends8 M
RentAndLandingFees74 M88 M112 M92 M95 M49 M
RestructringAndMnAIncome-77000.0143 M-18 M-3 M
Revenue per share-465000.0-607000.08 M8 M9 M9 M9 M
Selling Gen & administrative expense74 M88 M112 M92 M95 M43 M43 M48 M50 M52 M
SellingAndMarketingExpense-4 M-8 M-6 M-6 M6 M8 M8 M9 M11 M
Special income/charges77000.0-143 M18 M3 M
Total Income available for interest expense (EBIT)19 M-22 M-68 M-37 M-8 M2 M-20 M12 M-832000.0-5 M
Total common shares outstanding30 M28 M28 M41 M44 M44 M45 M46 M46 M45 M
Total net income11 M-14 M-72 M-37 M-8 M2 M-23 M4 M-3 M-10 M
Total ordinary shares46 M46 M46 M46 M46 M46 M46 M46 M46 M46 M
Total revenues404 M455 M487 M456 M458 M462 M394 M475 M509 M503 M
TotalExpenses264 M333 M394 M490 M462 M441 M401 M464 M504 M500 M
TotalRevenue404 M455 M326 M456 M458 M462 M394 M475 M509 M503 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University