NEGG
Newegg Commerce Inc.
$44.01
-$10.99(-19.98%)
75
Overall
--
Value
75
Tech
--
Quality
Market Cap
$829.24M
Volume
2.45M
52W Range
$3.32 - $137.84
Target Price
$3.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $738.3K | $13.1M | $882.0K | $559.4K | $383.5K | $2.1B | $2.4B | $1.7B | $1.5B | $1.2B | ||
| Total Revenue | $738.3K | $13.1M | $882.0K | $559.4K | $1.5B | $2.1B | $2.4B | $1.7B | $1.5B | $1.2B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-927.3K | $-17.2M | $-1.7M | $-757.9K | $-1.4B | $1.8B | $-2.1B | $1.5B | $1.3B | $1.1B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $-189.0K | $-4.1M | $-774.0K | $-198.5K | $164.9M | $273.6M | $326.0M | $216.6M | $167.6M | $131.5M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $6.7M | $5.1M | $4.3M | $5.8M | $3.4M | $250.2M | $292.5M | $266.2M | $238.6M | $183.0M | ||
| Selling, General & Administrative | $7.1M | $5.2M | $4.4M | $5.8M | $3.4M | $250.2M | $292.5M | $266.2M | $238.6M | $183.0M | ||
| Selling & Marketing Expenses | $3.0M | $927.2K | $1.2M | $2.1M | $835.3K | $250.2M | $292.5M | $266.2M | $238.6M | $183.0M | ||
| General & Administrative Expenses | $4.1M | $4.3M | $3.2M | $3.7M | $2.6M | $2.5M | $-20.1M | $-25.3M | -- | -- | ||
| Promotion & Advertising | -- | -- | -- | -- | -- | -- | -- | $-14.7M | -- | -- | ||
| Salaries & Wages | $-365.8K | $6.5K | $-54.7K | $-247.1K | $-69.2K | -- | -- | $-33.9M | -- | -- | ||
| Depreciation & Amortization | $-619.2K | -- | -- | -- | $-778.1K | $-451.9K | -- | $-11.0M | -- | -- | ||
| Depreciation & Amortization | $-619.2K | -- | -- | -- | $-778.1K | $-451.9K | -- | $-11.0M | -- | -- | ||
| Amortization | -- | -- | -- | -- | -- | -- | -- | $-2.6M | -- | -- | ||
| Other Operating Expenses | $11.1K | $-150.3K | $28.8K | $22.2K | $13.0K | $-264.0K | $-150.0M | $-89.1M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-6.9M | $-9.2M | $-5.1M | $-6.0M | $-3.8M | $23.4M | $33.5M | $-49.5M | $-71.1M | $-51.6M | ||
| EBITDA | $-6.6M | $-8.6M | $-3.9M | $-8.3M | $-3.7M | $42.1M | $41.9M | $-31.6M | -- | -- | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $-196.2K | $-128.5K | $-52.4K | $-200.8K | -- | $664.0K | $612.0K | $685.0K | $2.5M | $952.0K | ||
| Intinc | -- | -- | -- | -- | -- | $1.1M | $1.1M | $1.2M | $2.3M | $2.7M | ||
| Net Non-Operating Interest Income/Expense | $196.2K | $-1.1M | $52.4K | $200.8K | $557 | $460.0K | $467.0K | $479.0K | $-193.0K | $1.8M | ||
| Gain on Sale of Securities | $390.3K | $527.6K | $-229.7K | $599.9K | $-616.9K | $2.0K | $61.0K | $2.7M | $6.8M | $1.6M | ||
| Other Income/Expense | $-195.6K | $-596.1K | $83.1K | $-350.8K | $649.2K | $-8.5M | $3.5M | $5.7M | $-9.6M | $-5.2M | ||
| Other Special Charges | -- | $68.4K | $146.6K | $-211.2K | $-32.2K | $5.3M | $1.8M | $5.3M | $2.8M | $3.6M | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-1.4M | -- | $57.1K | $-3.3M | $557 | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | $1.4M | -- | -- | $3.3M | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-7.3M | $-9.8M | $-5.2M | $-9.1M | $-4.5M | $33.0M | $31.1M | $-42.6M | -- | -- | ||
| Pre-Tax Income | $-6.7M | $-9.7M | $-5.1M | $-8.9M | $-4.5M | $32.4M | $30.5M | $-43.3M | $-61.7M | $-44.6M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-12.0K | $-95.0K | -- | $-300 | $-40.8K | $1.9M | $-5.8M | $14.1M | $2.7M | $-1.3M | ||
| NET INCOME | ||||||||||||
| Net Income | $-10.2M | $-9.7M | $-5.1M | $-8.9M | $-4.5M | $30.4M | $36.3M | $-57.4M | $-64.4M | $-43.3M | ||
| Net Income (Continuing Operations) | $-10.2M | $-9.7M | $-5.1M | $-8.9M | $-4.5M | $30.4M | $36.3M | $-57.4M | $-64.4M | $-43.3M | ||
| Net Income (Discontinued Operations) | $-10.2M | $-9.7M | $-5.1M | $-8.9M | $-4.5M | $30.4M | $36.3M | $-57.4M | $-64.4M | $-43.3M | ||
| Net Income (Common Stockholders) | $-10.2M | $-9.7M | $-5.1M | $-8.9M | $-4.5M | $30.4M | $36.3M | $-57.4M | $-64.4M | $-43.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $5.8M | $-12.1M | $2.6M | $5.0M | $-1.4B | $-1.6B | $-1.8B | $1.8B | $1.6B | $1.3B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $36.6K | $65.1K | $108.2K | $110.1K | $111.3K | $169.5K | $366.7M | $373.1M | $18.9M | $19.3M | ||
| Average Shares Outstanding (Diluted) | $36.9K | $65.2K | $108.2K | $110.1K | $111.3K | $168.8K | $432.3M | $373.1M | $18.9M | $19.3M | ||
| Shares Outstanding | $42.6K | $108.2K | $108.2K | $111.3K | $111.3K | $180.0K | $369.7M | $376.7M | $19.5M | $19.5M | ||
| Basic EPS | $-278.4 | $-155.2 | $-48 | $-81.6 | $-40 | $-19.2 | $0.10 | $-0.15 | $-3.12 | $-2.25 | ||
| Basic EPS (Continuing Operations) | -- | -- | $-48 | $-81.6 | -- | -- | -- | -- | $-3.12 | $-2.25 | ||
| Diluted EPS | $-276.8 | $-155.2 | $-48 | $-81.6 | $-40 | $-19.2 | $0.08 | $-0.15 | $-3.12 | $-2.25 | ||
| Diluted EPS (Continuing Operations) | -- | -- | $-48 | $-81.6 | -- | -- | -- | -- | $-3.12 | $-2.25 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | $-57.1K | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | $2.8B | -- | -- | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | -- | $3.2M | $-5.3M | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | -- | $3.2M | $-5.3M | -- | -- | -- | ||
| Fees | -- | -- | -- | $-37.9K | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | $-1.1M | -- | $-232.2K | -- | $-245.3K | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-3.7M | $-251.2K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Expense Operating | $-196.2K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $194.7K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | $-56.3K | $-19.8K | $-27.9K | -- | $-1.3M | -- | -- | ||
| Minority Interests | $139.2K | $129.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Discontinuous Operations | $-3.7M | $-251.2K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income Extraordinary | $-6.9M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Net Income From Other Gains Losses | -- | -- | -- | -- | -- | $-1.9M | $5.8M | $-14.1M | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | $-57.1K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | -- | -- | $1.3B | $1.1B | ||
| Other Gand A | $4.1M | $4.3M | $3.2M | $3.7M | $2.6M | $2.5M | $-20.1M | $-25.3M | -- | -- | ||
| Other Impairment Of Capital Assets | $1.1M | -- | -- | $-3.3M | -- | -- | -- | $2.3M | -- | -- | ||
| Other Taxes | -- | $125.1K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Off | $-3.2M | $-8.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | $-120.1K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $4.1M | $4.2M | $3.2M | $3.7M | $2.6M | $2.5M | -- | -- | -- | -- | ||
| Selling Expense | $3.0M | $927.2K | $1.2M | $2.1M | $835.3K | $250.2M | $292.5M | $266.2M | $238.6M | $183.0M | ||
| Write Down | -- | -- | -- | -- | $-557 | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NEGG | $44.01 | -20.0% | 2.45M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |