NEON
Neonode Inc.
$4.15
+$0.10(+2.47%)
45
Overall
--
Value
45
Tech
--
Quality
Market Cap
$68.81M
Volume
989.24K
52W Range
$3.80 - $29.90
Target Price
$6.00
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $7.0M | $8.3M | $10.2M | $584.0K | $6.6M | $6.0M | $5.8M | $5.7M | $3.8M | $3.1M | ||
| Total Revenue | $11.1M | $10.2M | $10.2M | $8.5M | $6.6M | $6.0M | $5.8M | $5.7M | $3.8M | $3.1M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-3.8M | $-1.3M | $-2.3M | $-921.0K | $-683.0K | $1.1M | $955.0K | $804.0K | $12.0K | $116.0K | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $7.3M | $8.9M | $7.9M | $7.6M | $6.0M | $4.9M | $4.9M | $4.9M | $3.8M | $3.0M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $-15.0M | $-14.0M | $-13.4M | $-11.5M | $-11.7M | $11.1M | $12.0M | $10.2M | $9.6M | $9.5M | ||
| Research & Development | $6.3M | $7.1M | $6.1M | $5.3M | $5.2M | $4.1M | $3.5M | $4.0M | $3.8M | $3.4M | ||
| Research Expense | $6.3M | $7.1M | $6.1M | $5.3M | $5.2M | $4.1M | $3.5M | $4.0M | $3.8M | $3.4M | ||
| Selling, General & Administrative | $8.8M | $7.0M | $7.3M | $6.2M | $6.5M | $7.0M | $8.4M | $6.2M | $5.7M | $6.1M | ||
| Selling & Marketing Expenses | $3.8M | $2.9M | $2.8M | $2.0M | $2.2M | $2.5M | $2.8M | $2.0M | $2.5M | $2.3M | ||
| General & Administrative Expenses | $5.0M | $4.1M | $4.5M | $4.2M | $4.3M | $4.4M | $5.6M | $4.2M | $3.3M | $3.8M | ||
| Promotion & Advertising | $-328.0K | $-299.0K | $-602.0K | $-120.0K | $-82.0K | $70.0K | $208.0K | $158.0K | $217.0K | -- | ||
| Salaries & Wages | $-1.1M | $-255.0K | $-72.0K | $-29.0K | -- | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $-187.0K | $54.0K | $-953.0K | $-1.0M | $-855.0K | -- | -- | -- | $47.0K | $39.0K | ||
| Depreciation & Amortization | $-187.0K | $54.0K | $-953.0K | $-1.0M | $-855.0K | -- | -- | -- | $47.0K | $39.0K | ||
| Amortization | -- | $54.0K | -- | -- | $-900.0K | $800.0K | $600.0K | $399.0K | $6.0K | $6.0K | ||
| Other Operating Expenses | -- | $-14.0M | $-13.4M | -- | $-588.0K | $572.0K | $662.0K | $596.0K | $9.5M | $9.7M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-11.8M | $-5.7M | $-5.5M | $-11.8M | $-5.7M | $-6.2M | $-7.1M | $-5.3M | $-5.7M | $-6.5M | ||
| EBITDA | $-7.5M | $-4.9M | $-4.5M | $-2.9M | $-4.5M | $-5.0M | $-6.0M | $-4.8M | $-4.8M | $-5.7M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $18.0K | $47.0K | $75.0K | $49.0K | $34.0K | $27.0K | $14.0K | $8.0K | $1.0K | $1.0K | ||
| Intinc | -- | $-138.0K | $-75.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-18.0K | $-47.0K | $-75.0K | $-49.0K | $-34.0K | $-27.0K | $-14.0K | $-100.0K | $-1.0K | $-1.0K | ||
| Gain on Sale of Securities | -- | $1.7M | -- | -- | -- | -- | -- | $100.0K | $730.0K | -- | ||
| Other Income/Expense | $3.7M | $-488.0K | $-3.1M | $-8.0M | $-882.0K | $5.0K | $15.0K | $21.0K | $-736.0K | $-687.0K | ||
| Other Special Charges | $-28.0K | $1.8M | $8.7M | $8.0M | $6.6M | $-5.0K | $-15.0K | $21.0K | $736.0K | $687.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | -- | -- | -- | -- | -- | $-75.0K | $-46.0K | $-5.0K | -- | -- | ||
| Special Income Charges | -- | -- | -- | -- | -- | $75.0K | $46.0K | $5.0K | $-3.6M | $-357.0K | ||
| Impairment of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $3.6M | $357.0K | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-7.7M | $-5.2M | $-5.5M | $-3.9M | $-5.7M | $-6.2M | $-7.1M | $-5.3M | $-5.0M | $-5.9M | ||
| Pre-Tax Income | $-7.7M | $-5.3M | $-5.6M | $-3.9M | $-5.8M | $-6.2M | $-7.1M | $-5.2M | $-5.0M | $-5.9M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $93.0K | $367.0K | $-56.0K | $13.0K | $38.0K | $59.0K | $146.0K | $118.0K | $115.0K | $15.0K | ||
| NET INCOME | ||||||||||||
| Net Income | $-15.6M | $-5.3M | $-4.7M | $-3.1M | $-5.3M | $-5.6M | $-6.5M | $-4.9M | $-10.1M | $-6.5M | ||
| Net Income (Continuing Operations) | $-15.6M | $-5.3M | $-4.7M | $-3.1M | $-5.3M | $-5.6M | $-6.5M | $-5.3M | $-5.1M | $-5.9M | ||
| Net Income (Discontinued Operations) | $-15.6M | $-5.3M | $-4.7M | $-3.1M | $-5.3M | $-5.6M | $-6.5M | $-4.9M | $-10.1M | $-6.5M | ||
| Net Income (Common Stockholders) | $-15.6M | $-5.3M | $-4.7M | $-3.1M | $-5.3M | $-5.6M | $-5.5M | $-4.9M | $-10.1M | $-6.5M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-5.7M | -- | -- | $-5.4M | ||
| TOTALS | ||||||||||||
| Total Expenses | $-18.8M | $-15.4M | $-15.7M | $-12.4M | $-12.4M | $12.2M | $12.9M | $11.0M | $9.6M | $9.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $4.1M | $4.6K | $5.3M | $5.9K | $8.8K | $10.0K | $11.9K | $13.6K | $15.3K | $15.9K | ||
| Average Shares Outstanding (Diluted) | $8.2M | $8.8M | $5.2M | $5.9M | $8.8M | $10.0K | -- | $13.6K | $15.3K | $15.9K | ||
| Shares Outstanding | $43.8M | $48.8M | $58.6M | $8.8M | $9.2M | $11.5M | $13.6M | $15.4M | $16.8M | $16.8M | ||
| Basic EPS | -- | -- | -- | -- | -- | $-0.56 | $-0.54 | $-0.36 | $-0.66 | $-0.82 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-0.56 | $-0.54 | $-0.36 | $-0.66 | $-0.78 | ||
| Diluted EPS | $-1.9 | $-1.2 | $-0.90 | $-0.52 | $-0.60 | $-0.56 | $-0.54 | $-0.36 | $-0.66 | $-0.82 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | -- | $-0.36 | $-0.66 | $-0.78 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | -- | -- | -- | -- | -- | $33.0K | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-0.04 | ||
| Commission Expenses | -- | -- | $585.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | -- | $-0.04 | ||
| Earnings from equity interest | $-7.7M | $-5.3M | $-5.6M | $-3.9M | $-5.8M | $-6.2M | $-7.1M | $-5.2M | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | $-7.7M | $-5.3M | $-5.6M | $-3.9M | $-5.8M | $-6.2M | $-7.1M | $-5.2M | -- | -- | ||
| Excise Taxes | $3.8M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-5.0M | $182.0K | ||
| Minority Interests | $15.0K | $358.0K | $790.0K | $882.0K | $504.0K | $11.9M | $818.0K | $400.0K | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-5.0M | $-591.0K | ||
| Net Income Extraordinary | -- | -- | -- | -- | -- | $677.0K | $818.0K | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | $2.0M | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | -- | -- | -- | -- | $-5.0M | $-591.0K | ||
| Other Gand A | $5.0M | $4.1M | $4.5M | $4.2M | $4.3M | $4.4M | $5.6M | $4.2M | $3.3M | $3.8M | ||
| Other Impairment Of Capital Assets | -- | $1.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Write Down | -- | $1.3M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Otherunder Preferred Stock Dividend | -- | -- | -- | -- | -- | $33.0K | -- | -- | -- | -- | ||
| Preferred Stock Dividends | -- | -- | -- | -- | -- | $33.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $5.0M | $4.1M | $4.5M | $4.2M | $4.3M | -- | -- | -- | -- | -- | ||
| Selling Expense | $3.8M | $2.9M | $2.8M | $2.0M | $2.2M | -- | -- | -- | -- | -- | ||
| Restruct | -- | -- | -- | -- | -- | $-75.0K | $-46.0K | $-5.0K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NEON | $4.15 | +2.5% | 989.24K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |