NEXA
Nexa Resources S.A.
$5.00
+$0.04(+0.81%)
58
Overall
80
Value
36
Tech
--
Quality
Market Cap
$696.63M
Volume
42.49K
52W Range
$4.44 - $9.61
Target Price
$5.43
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $2.7B | $2.8B | $2.6B | $2.1B | $3.0B | $3.0B | $2.6B | $2.8B | ||
| Total Revenue | $2.4B | $2.5B | $2.3B | $2.0B | $2.6B | $3.0B | $2.6B | $2.8B | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $1.8B | $1.9B | $1.9B | $1.6B | $2.0B | $1.9B | $2.3B | $2.2B | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $696.7M | $599.4M | $384.9M | $374.8M | $656.1M | $1.1B | $298.9M | $538.1M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $258.2M | $252.5M | $342.5M | $209.7M | $248.5M | $561.8M | $336.8M | $228.8M | ||
| Selling, General & Administrative | $154.5M | $159.6M | $216.5M | $151.6M | $156.8M | $82.6M | $70.7M | -- | ||
| Selling & Marketing Expenses | $89.2M | $18.7M | -- | -- | -- | $82.6M | $70.7M | -- | ||
| General & Administrative Expenses | $148.2M | $140.9M | -- | -- | -- | -- | -- | -- | ||
| Salaries & Wages | -- | -- | -- | -- | -- | $241.5M | $53.4M | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $287.0M | $2.8M | -- | ||
| Depreciation & Amortization | -- | -- | -- | -- | -- | $287.0M | $2.8M | -- | ||
| Other Operating Expenses | $103.8M | $130.4M | $130.7M | $58.1M | $91.7M | $-91.5M | $237.2M | $160.8M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $438.5M | $347.0M | $42.4M | $177.3M | $407.6M | $542.6M | $-37.9M | $309.3M | ||
| EBITDA | $616.0M | $488.8M | $190.2M | $-304.8M | $685.1M | $669.3M | -- | $502.0M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | $74.1M | $89.7M | $88.2M | $127.9M | $117.1M | $151.0M | $209.9M | $243.7M | ||
| Intinc | $3.6M | $52.1M | $26.4M | $8.1M | $7.5M | $-17.9M | $25.8M | $24.0M | ||
| Net Non-Operating Interest Income/Expense | $97.7M | $51.6M | $86.3M | $148.6M | $130.8M | $-193.7M | $-201.1M | $-369.5M | ||
| Gain on Sale of Securities | $-46.7M | $-133.2M | $-12.7M | $-120.6M | $-18.0M | -- | -- | -- | ||
| Other Income/Expense | $-69.3M | $-163.4M | $-172.0M | $-705.3M | $32.5M | $-4.4M | $91.1M | $11.6M | ||
| Other Special Charges | -- | -- | -- | -- | -- | $8.7M | $-9.9M | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $-436.0K | $-16.8M | $-147.4M | $-570.7M | $53.9M | -- | -- | -- | ||
| Impairment of Capital Assets | -- | $3.3M | $142.1M | $557.5M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $345.6M | $221.6M | $-127.7M | $-548.8M | $426.4M | $378.3M | -- | $171.8M | ||
| Pre-Tax Income | $271.5M | $131.9M | $-215.9M | $-676.7M | $309.3M | $341.8M | $-330.2M | $-71.9M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $106.2M | $38.8M | $-58.4M | $-24.2M | $153.2M | $-151.0M | $4.3M | $115.6M | ||
| NET INCOME | ||||||||||
| Net Income | $126.9M | $77.0M | $-145.1M | $-559.2M | $114.3M | $465.5M | $-334.6M | $-205.0M | ||
| Net Income (Continuing Operations) | $165.3M | $93.1M | $-157.5M | $-652.5M | $156.1M | $492.8M | $-334.4M | $-187.4M | ||
| Net Income (Discontinued Operations) | $126.9M | $77.0M | $-145.1M | $-559.2M | $114.3M | $465.5M | $-334.6M | $-205.0M | ||
| Net Income (Common Stockholders) | $126.9M | $77.0M | $-145.1M | $-559.2M | $114.3M | $465.5M | $-334.6M | $-205.0M | ||
| Normalized Income | $200.0M | $117.1M | $15.3M | $-130.1M | $173.4M | $222.6M | -- | $-38.3M | ||
| TOTALS | ||||||||||
| Total Expenses | $-2.0B | $-2.1B | $-2.3B | $-1.8B | $-2.2B | $2.7B | $2.6B | $2.5B | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $116.5M | $133.3M | $132.6M | $132.4M | -- | $132.4M | $132.4M | $132.4M | ||
| Average Shares Outstanding (Diluted) | $116.5M | $133.3M | $132.6M | $132.4M | -- | $132.4M | $132.4M | $132.4M | ||
| Shares Outstanding | $132.4M | $132.4M | $132.4M | $132.4M | $132.4M | $132.4M | $132.4M | $132.4M | ||
| Basic EPS | $1.09 | $0.58 | $-1.11 | $-4.22 | -- | $0.37 | $-2.2 | $-1.55 | ||
| Basic EPS (Continuing Operations) | $1.09 | $0.58 | $-1.11 | $-4.22 | -- | $0.37 | $-2.2 | $-1.55 | ||
| Diluted EPS | $1.09 | $0.58 | $-1.11 | $-4.22 | -- | $0.37 | $-2.2 | $-1.55 | ||
| Diluted EPS (Continuing Operations) | $1.09 | $0.58 | $-1.11 | $-4.22 | -- | $0.37 | $-2.2 | $-1.55 | ||
| Dividend Per Share | -- | $0.60 | $0.53 | $0.38 | -- | $0.19 | -- | -- | ||
| OTHER METRICS | ||||||||||
| Earnings from equity interest | $60.0K | -- | -- | -- | -- | $1.9M | $23.5M | $21.2M | ||
| Earnings From Equity Interest Net Of Tax | $60.0K | -- | -- | -- | -- | $1.9M | $23.5M | $21.2M | ||
| Excise Taxes | $257.3M | $283.8M | $216.1M | $184.7M | $347.3M | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | -- | -- | -- | -- | -- | $98.9M | $99.6M | $68.0M | ||
| Gain On Sale Of P P E | $-694.0K | $-9.9M | $-857.0K | $-2.3M | $-4.9M | $698.0K | $-3.7M | -- | ||
| Minority Interests | $38.4M | $16.1M | $-12.4M | $93.3M | $41.8M | $-27.3M | $-158.0K | $-17.6M | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | $1.9B | $2.3B | $2.2B | ||
| Other Gand A | $148.2M | $140.9M | -- | -- | -- | -- | -- | -- | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | $32.5M | $114.6M | $32.9M | ||
| Other Taxes | $-57.0K | $-37.6M | $-4.7M | $-5.5M | -- | $-56.7M | $54.6M | -- | ||
| Write Off | -- | $3.3M | $142.1M | -- | -- | -- | -- | -- | ||
| Othspecchg | $-258.0K | $3.7M | $4.4M | $10.9M | $-58.8M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NEXA | $5.00 | +0.8% | 42.49K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |