NKLAQ
NA
$0.01
$0.00(0.00%)
--
Overall
--
Value
--
Tech
--
Quality
Market Cap
$4.22M
Volume
180.44K
52W Range
$0.00 - $0.30
Target Price
$10.00
Order:
Income Statement
| Metric | Trend | Chart | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Total Revenue | -- | $482.0K | $95.0K | -- | $50.8M | $35.8M | ||
| Total Revenue | -- | $482.0K | $95.0K | -- | $49.7M | $35.8M | ||
| COST OF GOODS SOLD | ||||||||
| Cost of Revenue | -- | $271.0K | $72.0K | -- | $135.7M | $249.9M | ||
| GROSS PROFIT | ||||||||
| Gross Profit | -- | $211.0K | $23.0K | -- | $-86.0M | $-214.1M | ||
| OPERATING EXPENSES | ||||||||
| Operating Expenses | $402.3K | $88.2M | $382.8M | $693.5M | $616.7M | $435.8M | ||
| Research & Development | -- | $67.5M | $185.6M | $293.0M | $270.5M | $208.2M | ||
| Research Expense | -- | $67.5M | $185.6M | $293.0M | $270.5M | $208.2M | ||
| Selling, General & Administrative | $402.3K | $20.7M | $182.7M | $400.6M | $346.2M | $198.8M | ||
| Selling & Marketing Expenses | -- | $2.5M | $700.0K | $1.9M | $2.0M | $2.0M | ||
| General & Administrative Expenses | $402.3K | $20.7M | $182.7M | $400.6M | $346.2M | $198.8M | ||
| Promotion & Advertising | -- | $2.5M | $700.0K | $1.9M | $2.0M | $2.0M | ||
| Salaries & Wages | -- | -- | -- | -- | $252.4M | $75.4M | ||
| Depreciation & Amortization | -- | $2.3M | $6.0M | $8.2M | $14.4M | $28.9M | ||
| Depreciation & Amortization | -- | $2.3M | $6.0M | $8.2M | $14.4M | $28.9M | ||
| Amortization | -- | $62.5M | $53.4M | $99.9M | $95.3M | $86.8M | ||
| Other Operating Expenses | -- | $-292.0K | $-5.6M | $-4.3M | $-5.5M | $-4.7M | ||
| OPERATING INCOME | ||||||||
| Operating income | $-402.3K | $-88.0M | $-382.7M | $-693.5M | $-702.6M | $-649.8M | ||
| EBITDA | $2.6M | $-86.2M | $-362.3M | $-678.1M | $-677.0M | $-752.7M | ||
| NON-OPERATING ITEMS | ||||||||
| Interest Expense (Non-Operating) | -- | -- | $782.0K | $481.0K | $17.7M | $76.0M | ||
| Intinc | -- | $1.5M | $202.0K | $-481.0K | $-17.7M | $-76.0M | ||
| Net Non-Operating Interest Income/Expense | -- | $1.5M | $202.0K | $-481.0K | $17.7M | $-76.0M | ||
| Gain on Sale of Securities | $3.0M | $5.0M | -- | -- | -- | -- | ||
| Other Income/Expense | $-3.0M | $2.0M | $-11.9M | $-3.6M | $2.9M | $-122.3M | ||
| Other Special Charges | -- | $-2.0M | $12.6M | $7.2M | $2.9M | $-193.2M | ||
| SPECIAL ITEMS | ||||||||
| Restructring And Mn A Income | -- | -- | $-8.8M | $-25.0M | $-23.0M | -- | ||
| Special Income Charges | -- | $-271.0K | $-14.4M | $25.0M | $23.0M | $-28.8M | ||
| Impairment of Capital Assets | -- | -- | $14.4M | -- | -- | $28.8M | ||
| PRE-TAX INCOME | ||||||||
| EBIT | $2.6M | $-88.5M | $-368.3M | $-686.4M | $-699.8M | $-788.6M | ||
| Pre-Tax Income | $2.6M | $-88.5M | $-371.3M | $-686.9M | $-717.5M | $-848.2M | ||
| INCOME TAX | ||||||||
| Tax Provision | $675.6K | $151.0K | $-1.0M | $4.0K | $6.0K | $12.0K | ||
| NET INCOME | ||||||||
| Net Income | $1.9M | $-88.7M | $-370.9M | $-690.4M | $-784.2M | $-966.3M | ||
| Net Income (Continuing Operations) | $1.9M | $-88.7M | $-370.9M | $-690.4M | $-738.1M | $-864.6M | ||
| Net Income (Discontinued Operations) | $1.9M | $-88.7M | $-370.9M | $-690.4M | $-784.2M | $-966.3M | ||
| Net Income (Common Stockholders) | $1.9M | $-105.5M | $-384.3M | $-690.4M | $-784.2M | $-966.3M | ||
| Normalized Income | $2.0M | $-69.6M | $-366.7M | -- | -- | -- | ||
| TOTALS | ||||||||
| Total Expenses | $402.3K | $88.5M | $382.8M | $693.5M | $752.4M | $685.7M | ||
| SHARE & EPS DATA | ||||||||
| Average Shares Outstanding | $754.8K | $988.0K | $11.2M | -- | -- | $800.0M | ||
| Average Shares Outstanding (Diluted) | $754.8K | $988.0K | -- | -- | -- | $800.0M | ||
| Shares Outstanding | $16.0M | $16.0M | $16.0M | $413.8M | $554.4M | $1.3B | ||
| Basic EPS | $2.4 | $2.7 | $-35.7 | -- | -- | $-1.21 | ||
| Basic EPS (Continuing Operations) | $2.4 | $2.7 | $-35.7 | -- | -- | $-1.08 | ||
| Diluted EPS | $2.4 | $2.7 | $-35.7 | -- | -- | $-1.21 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | $-1.21 | ||
| OTHER METRICS | ||||||||
| Accretion On Preferred Stock | -- | $16.8M | $13.4M | -- | -- | -- | ||
| Basic Discontinuous Operations | -- | -- | -- | -- | -- | $-0.13 | ||
| Earnings from equity interest | -- | -- | $-637.0K | $-3.6M | $-20.7M | $-16.4M | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $-637.0K | $-3.6M | $-20.7M | $-16.4M | ||
| Gain On Sale Of Business | -- | -- | -- | -- | -- | $70.8M | ||
| Gains Loss On Disposal Of Discontinued Operations | -- | -- | -- | -- | -- | $-24.9M | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | $72.0K | -- | -- | -- | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $-46.1M | $-101.7M | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-46.1M | $-76.7M | ||
| Other Gand A | $402.3K | $20.7M | $182.7M | $400.6M | $346.2M | $198.8M | ||
| Otherunder Preferred Stock Dividend | -- | $16.8M | $13.4M | -- | -- | -- | ||
| Preferred Stock Dividends | -- | $16.8M | $13.4M | -- | -- | -- | ||
| Write Off | -- | $271.0K | -- | -- | -- | -- | ||
| Restruct | -- | -- | $-8.8M | $-25.0M | $-23.0M | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NKLAQ | $0.01 | 0% | 180.44K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |