NNDM
Nano Dimension Ltd.
$1.47
+$0.08(+5.76%)
18
Overall
--
Value
18
Tech
--
Quality
Market Cap
$319.41M
Volume
3.56M
52W Range
$1.31 - $2.74
Target Price
$8.00
Order:
Income Statement
| Metric | Trend | Chart | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||
| Total Revenue | $829.0K | $5.1M | $7.1M | $3.4M | $10.5M | $43.6M | $56.3M | $57.8M | ||
| Total Revenue | $829.0K | $5.1M | $7.1M | $3.4M | $10.5M | $43.6M | $56.3M | $57.8M | ||
| COST OF GOODS SOLD | ||||||||||
| Cost of Revenue | $-1.2M | $-4.4M | $-5.1M | $-2.3M | $-9.4M | $-29.6M | $30.9M | $32.8M | ||
| GROSS PROFIT | ||||||||||
| Gross Profit | $-323.0K | $734.0K | $2.0M | $1.1M | $1.1M | $14.1M | $25.5M | $25.0M | ||
| OPERATING EXPENSES | ||||||||||
| Operating Expenses | $16.4M | $16.3M | $19.1M | $50.0M | $84.5M | $185.6M | $153.6M | $110.1M | ||
| Research & Development | $10.8M | $8.6M | $8.1M | $9.9M | $41.7M | $75.8M | $62.0M | $37.2M | ||
| Research Expense | $10.8M | $8.6M | $8.1M | $9.9M | $41.7M | $75.8M | $62.0M | $37.2M | ||
| Selling, General & Administrative | $5.5M | $7.7M | $11.0M | $26.9M | $42.4M | $109.8M | $90.0M | $67.0M | ||
| Selling & Marketing Expenses | $2.2M | $4.3M | $7.8M | $6.6M | $22.7M | $79.4M | $31.7M | $27.0M | ||
| General & Administrative Expenses | $3.4M | $3.4M | $3.3M | $20.3M | $19.6M | $30.5M | $58.3M | $40.1M | ||
| Promotion & Advertising | -- | -- | $2.3M | -- | -- | $40.5M | -- | -- | ||
| Salaries & Wages | -- | -- | -- | -- | -- | $-17.4M | $114.4M | -- | ||
| Depreciation & Amortization | -- | $-880.0K | $-1.5M | $13.2M | $428.0K | $-3.0M | $6.2M | -- | ||
| Depreciation & Amortization | -- | $-880.0K | $-1.5M | $13.2M | $428.0K | $-3.0M | $6.2M | -- | ||
| Amortization | -- | $-772.0K | $-772.0K | $13.2M | $428.0K | $-2.0M | -- | -- | ||
| Other Operating Expenses | -- | $-70.0K | $-185.0K | $-158.0K | -- | $-219.0K | $1.6M | $6.0M | ||
| OPERATING INCOME | ||||||||||
| Operating income | $-16.7M | $-15.5M | $-17.1M | $-48.9M | $-83.3M | $-171.5M | $-128.1M | $-85.1M | ||
| EBITDA | $-16.2M | $-13.5M | $-5.7M | $-45.8M | $-198.3M | $-220.7M | $-50.7M | $-36.2M | ||
| NON-OPERATING ITEMS | ||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | -- | -- | -- | $1.7M | $53.6M | ||
| Intinc | $102.0K | $54.0K | $8.8M | $446.0K | $17.9M | $23.0M | $70.9M | $43.5M | ||
| Net Non-Operating Interest Income/Expense | $102.0K | $54.0K | $8.8M | $446.0K | $17.9M | $23.0M | $69.3M | $-10.1M | ||
| Other Income/Expense | -- | -- | $2.3M | $-833.0M | $-69.0K | $-920.0K | $24.1M | -- | ||
| Other Special Charges | -- | -- | -- | $833.0M | -- | -- | $1.6M | -- | ||
| SPECIAL ITEMS | ||||||||||
| Special Income Charges | $-917.0K | -- | -- | -- | $-140.3M | $-79.5M | -- | $-1.3M | ||
| Impairment of Capital Assets | -- | -- | -- | -- | $-132.3M | $-31.0M | -- | $1.3M | ||
| PRE-TAX INCOME | ||||||||||
| EBIT | $-17.5M | $-15.5M | $-8.4M | $-48.5M | $-205.7M | $-228.0M | $-57.2M | $-42.9M | ||
| Pre-Tax Income | $-17.5M | $-15.5M | $-8.4M | $-48.5M | $-205.7M | $-228.0M | $-58.9M | $-96.5M | ||
| INCOME TAX | ||||||||||
| Tax Provision | $952.0K | $392.0K | -- | -- | $-4.9M | $-2.2M | $62.0K | $397.0K | ||
| NET INCOME | ||||||||||
| Net Income | $-17.5M | $-15.5M | $-8.4M | $-48.5M | $-200.8M | $-224.9M | $-57.8M | $-95.9M | ||
| Net Income (Continuing Operations) | $-17.5M | $-15.5M | $-8.4M | $-48.5M | $-200.8M | $-224.9M | $-58.9M | $-96.9M | ||
| Net Income (Discontinued Operations) | $-17.5M | $-15.5M | $-8.4M | $-48.5M | $-200.8M | $-224.9M | $-57.8M | $-95.9M | ||
| Net Income (Common Stockholders) | $-17.5M | $-15.5M | $-8.4M | $-48.5M | $-200.8M | $-224.9M | $-57.8M | $-95.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $-43.3M | $-94.3M | ||
| TOTALS | ||||||||||
| Total Expenses | $15.2M | $11.9M | $14.0M | $47.7M | $75.1M | $156.0M | $184.4M | $142.9M | ||
| SHARE & EPS DATA | ||||||||||
| Average Shares Outstanding | $5.7M | $9.1M | $351.3K | $42.9M | $247.3M | $257.8M | $248.0M | $218.3M | ||
| Average Shares Outstanding (Diluted) | $5.7M | $9.1M | $351.0K | $42.9M | $241.9M | $255.5M | $248.0M | $218.3M | ||
| Shares Outstanding | $6.3M | $9.7M | $209.5M | $172.1M | $257.4M | $258.6M | $217.3M | $215.8M | ||
| Basic EPS | $-3.2 | $-1.7 | $-23.8 | $-1.13 | $-0.81 | $-0.88 | $-0.22 | $-0.44 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-0.22 | $-0.44 | ||
| Diluted EPS | -- | -- | -- | $-1.13 | $-0.83 | $-0.88 | $-0.22 | $-0.44 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | -- | -- | -- | $-0.22 | $-0.44 | ||
| OTHER METRICS | ||||||||||
| Acquired In Process Rn D Income | -- | -- | -- | -- | -- | $892.0K | -- | -- | ||
| Acquisition Expense | -- | -- | -- | -- | -- | $-230.0K | -- | -- | ||
| Commission Expenses | -- | $-32.0K | $-22.0K | $-22.0K | -- | $-17.0K | -- | -- | ||
| Insurance And Claims | -- | $392.0K | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | $4.7M | -- | ||
| Minority Interests | -- | -- | -- | -- | -- | $5.6M | $1.1M | $1.0M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | $140.3M | -- | -- | -- | ||
| Other Costof Revenue | -- | -- | -- | -- | -- | -- | $30.9M | $32.8M | ||
| Other Gand A | $3.4M | $3.4M | $3.3M | $20.3M | $19.6M | $30.5M | $58.3M | $40.1M | ||
| Other Write Off | -- | -- | $2.3M | -- | -- | -- | -- | -- | ||
| Realized Capital Gain | -- | -- | -- | -- | -- | $872.0K | -- | -- | ||
| Rent And Landing Fees | $3.4M | $3.0M | $3.3M | $20.3M | $19.6M | $30.5M | $319.0K | -- | ||
| Selling Expense | $2.2M | $4.3M | $5.5M | $6.6M | $22.7M | $38.8M | -- | -- | ||
| Write Off | $917.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | -- | -- | $79.5M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NNDM | $1.47 | +5.8% | 3.56M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |