NPWR
NET Power Inc. Class A
$2.56
+$0.12(+4.92%)
50
Overall
--
Value
50
Tech
--
Quality
Market Cap
$480.10M
Volume
910.34K
52W Range
$1.48 - $14.28
Target Price
$4.00
Order:
Income Statement
| Metric | Trend | Chart | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|
| REVENUE | |||||
| Total Revenue | $580.0K | -- | $250.0K | ||
| Total Revenue | $580.0K | -- | $250.0K | ||
| COST OF GOODS SOLD | |||||
| Cost of Revenue | $275.0K | -- | $31.0K | ||
| GROSS PROFIT | |||||
| Gross Profit | $305.0K | -- | $219.0K | ||
| OPERATING EXPENSES | |||||
| Operating Expenses | $50.3M | $193.5M | $181.5M | ||
| Research & Development | -- | $25.7M | $63.9M | ||
| Research Expense | -- | $25.7M | $63.9M | ||
| Selling, General & Administrative | $801.0K | $43.1M | $34.1M | ||
| Selling & Marketing Expenses | $801.0K | $1.8M | $3.9M | ||
| General & Administrative Expenses | $5.8M | $41.3M | $30.3M | ||
| Depreciation & Amortization | $13.4M | $45.0M | $81.6M | ||
| Depreciation & Amortization | $13.4M | $45.0M | $81.6M | ||
| Amortization | $5.0M | $423.9M | $359.9M | ||
| Other Operating Expenses | $95.0K | -- | -- | ||
| OPERATING INCOME | |||||
| Operating income | $-50.0M | $-193.5M | $-181.3M | ||
| EBITDA | $-36.8M | $-102.5M | $-93.6M | ||
| NON-OPERATING ITEMS | |||||
| Interest Expense (Non-Operating) | $4.8M | -- | -- | ||
| Intinc | $-4.8M | $19.5M | $31.4M | ||
| Net Non-Operating Interest Income/Expense | $4.8M | $19.5M | $31.4M | ||
| Other Income/Expense | $38.0K | $1.0K | $-364.0K | ||
| Other Special Charges | $38.0K | $-1.0K | $364.0K | ||
| SPECIAL ITEMS | |||||
| Restructring And Mn A Income | $121.7M | -- | -- | ||
| Special Income Charges | $-121.7M | -- | $-205.4M | ||
| PRE-TAX INCOME | |||||
| EBIT | $-50.0M | $-147.5M | $-175.2M | ||
| Pre-Tax Income | $-54.8M | $-94.4M | $-175.2M | ||
| INCOME TAX | |||||
| Tax Provision | -- | $-5.7M | $-10.6M | ||
| NET INCOME | |||||
| Net Income | $-54.8M | $-43.1M | $-49.2M | ||
| Net Income (Continuing Operations) | $-54.8M | $-141.8M | $-164.6M | ||
| Net Income (Discontinued Operations) | $-54.8M | $-43.1M | $-49.2M | ||
| Net Income (Common Stockholders) | $-54.8M | $-241.3M | $-49.2M | ||
| TOTALS | |||||
| Total Expenses | $50.6M | $193.5M | $181.6M | ||
| SHARE & EPS DATA | |||||
| Average Shares Outstanding | $43.1M | $69.8M | $73.4M | ||
| Average Shares Outstanding (Diluted) | -- | $69.8M | $73.4M | ||
| Shares Outstanding | $43.1M | $213.8M | $77.9M | ||
| Basic EPS | $0.18 | $-0.62 | $-0.67 | ||
| Basic EPS (Continuing Operations) | $0.18 | $-0.62 | $-0.67 | ||
| Diluted EPS | $0.18 | $-0.62 | $-0.67 | ||
| Diluted EPS (Continuing Operations) | -- | $-0.62 | $-0.67 | ||
| OTHER METRICS | |||||
| Interest Expense Operating | $120.0K | -- | -- | ||
| Minority Interests | $-54.8M | $98.8M | $115.5M | ||
| Other Gand A | $5.8M | $41.3M | $30.3M | ||
| Otherunder Preferred Stock Dividend | -- | $198.2M | $-98.6M | ||
| Preferred Stock Dividends | -- | $198.2M | $-98.6M | ||
| Restruct | $121.7M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NPWR | $2.56 | +4.9% | 910.34K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |