NUE
Nucor Corporation
$150.05
+$0.31(+0.21%)
78
Overall
100
Value
91
Tech
44
Quality
Market Cap
$34.89B
Volume
1.99M
52W Range
$97.59 - $170.52
Target Price
$158.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $16.4B | $16.2B | $20.3B | $25.1B | $22.6B | $20.1B | $36.5B | $41.5B | $34.7B | $30.7B | ||
| Total Revenue | $16.4B | $16.2B | $20.3B | $25.1B | $22.6B | $20.1B | $36.5B | $41.5B | $34.7B | $30.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $15.3B | $14.2B | $17.7B | $20.8B | $19.9B | $17.9B | $25.5B | $29.0B | -- | $26.6B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.1B | $2.0B | $2.6B | $4.3B | $2.7B | $2.2B | $11.0B | $12.5B | $34.7B | $4.1B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $459.0M | $596.8M | $687.5M | $860.7M | $711.2M | $615.0M | $1.7B | $2.0B | $1.6B | $1.1B | ||
| Selling, General & Administrative | $459.0M | $596.8M | $687.5M | $860.7M | $711.2M | $615.0M | $1.7B | $2.0B | $1.6B | $1.1B | ||
| Selling & Marketing Expenses | $459.0M | $596.8M | $687.5M | $860.7M | $711.2M | $615.0M | $1.7B | $2.0B | $1.6B | $1.1B | ||
| Depreciation & Amortization | $774.3M | $761.0M | $818.3M | $808.4M | $820.4M | $868.9M | $993.8M | $1.3B | $1.4B | $1.6B | ||
| Amortization | -- | -- | -- | $88.8M | $85.7M | -- | $129.2M | $234.9M | -- | -- | ||
| Other Operating Expenses | -- | -- | -- | -- | $23.5M | $24.0M | $24.5M | $26.9M | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $16.0B | $15.6B | $19.6B | $24.2B | $21.9B | $19.5B | $34.8B | $39.5B | $33.1B | $29.6B | ||
| EBITDA | $1.3B | $2.3B | $2.8B | $4.2B | $2.8B | $1.8B | $10.2B | $11.5B | $7.7B | $4.5B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $177.5M | $181.2M | $187.3M | $161.3M | $157.4M | $166.6M | $163.1M | $218.9M | $246.0M | $228.0M | ||
| Intinc | $4.0M | $11.9M | $13.7M | $25.7M | $35.9M | $13.4M | $4.3M | $48.7M | $276.0M | $258.0M | ||
| Net Non-Operating Interest Income/Expense | $-173.5M | $-169.2M | $-173.6M | $-135.5M | $-121.4M | $-153.2M | $-158.9M | $-170.2M | $30.0M | $30.0M | ||
| Other Income/Expense | $-250.2M | $-38.8M | $-41.7M | $-40.2M | $-70.2M | $-603.1M | $-165.2M | $-91.0M | $-13.0M | $-30.0M | ||
| Other Special Charges | $12.0M | $5.5M | $9.6M | $8.8M | $10.8M | $-11.3M | $-3.8M | $4.4M | -- | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | -- | -- | -- | $110.0M | $66.9M | -- | -- | -- | -- | -- | ||
| Impairment of Capital Assets | -- | -- | -- | $110.0M | $66.9M | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $592.9M | $1.6B | $2.1B | $3.5B | $2.1B | $1.0B | $9.4B | $10.5B | $6.5B | $3.1B | ||
| Pre-Tax Income | $241.9M | $1.3B | $1.7B | $3.2B | $1.8B | $835.5M | $9.2B | $10.2B | $6.3B | $2.9B | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $48.8M | $398.2M | $369.4M | $748.3M | $411.9M | $-490.0K | $2.1B | $2.2B | $1.4B | $583.0M | ||
| NET INCOME | ||||||||||||
| Net Income | $80.7M | $796.3M | $1.3B | $2.4B | $1.3B | $721.5M | $6.8B | $7.6B | $4.5B | $2.0B | ||
| Net Income (Continuing Operations) | $80.7M | $796.3M | $1.3B | $2.4B | $1.3B | $721.5M | $6.8B | $8.1B | $4.9B | $2.3B | ||
| Net Income (Discontinued Operations) | $80.7M | $796.3M | $1.3B | $2.4B | $1.3B | $721.5M | $6.8B | $7.6B | $4.5B | $2.0B | ||
| Net Income (Common Stockholders) | $15.9B | $15.0B | $19.0B | $23.1B | $21.3B | $717.1M | $6.8B | $7.6B | $4.5B | $2.0B | ||
| Normalized Income | $157.2M | $844.1M | $1.1B | $2.7B | $1.4B | $835.0M | -- | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $15.8B | $14.8B | $18.4B | $21.6B | $20.6B | $18.5B | $27.2B | $31.0B | $1.6B | $27.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $320.6M | $319.6M | $320.0M | $315.9M | $305.0M | $303.2M | $292.5M | $262.3M | $249.8M | $238.3M | ||
| Average Shares Outstanding (Diluted) | $320.7M | $319.8M | $320.8M | $316.7M | $305.5M | $303.3M | $293.4M | $263.2M | $250.4M | $238.5M | ||
| Shares Outstanding | $317.9M | $318.8M | $317.9M | $305.4M | $301.0M | $298.0M | $269.1M | $251.9M | $240.7M | $230.5M | ||
| Basic EPS | $1.11 | $2.48 | $4.11 | $7.44 | $4.14 | $2.37 | $23.23 | $28.88 | $18.05 | $8.47 | ||
| Basic EPS (Continuing Operations) | $1.11 | $2.48 | $4.11 | $7.44 | $4.14 | $2.37 | $23.23 | $28.88 | $18.05 | $8.47 | ||
| Diluted EPS | $1.11 | $2.48 | $4.1 | $7.42 | $4.14 | $2.36 | $23.16 | $28.79 | $18 | $8.46 | ||
| Diluted EPS (Continuing Operations) | $1.11 | $2.48 | $4.1 | $7.42 | $4.14 | $2.36 | $23.16 | $28.79 | $18 | $8.46 | ||
| Dividend Per Share | $1.5 | $1.51 | $1.51 | $1.54 | $1.6 | $1.62 | $1.72 | $2.01 | $2.04 | $2.17 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | $-244.8M | -- | -- | -- | $-66.9M | $-613.6M | $-62.2M | $-101.8M | -- | -- | ||
| Earnings from equity interest | $5.3M | $38.8M | $41.7M | $40.2M | $3.3M | $-10.5M | $103.1M | $10.7M | $13.0M | $30.0M | ||
| Earnings From Equity Interest Net Of Tax | $5.3M | $38.8M | $41.7M | $40.2M | $3.3M | $-10.5M | $103.1M | $10.7M | $13.0M | $30.0M | ||
| Interest Expense Operating | $173.5M | $169.2M | $173.6M | $135.5M | $121.4M | $153.2M | $158.9M | $170.2M | $-30.0M | $-30.0M | ||
| Minority Interests | $-112.3M | $-104.1M | $-61.9M | $-120.3M | $-99.8M | $-114.6M | $-294.9M | $-472.3M | $-388.0M | $-292.0M | ||
| Net Operating Interest Income Expense | $-173.5M | $-169.2M | $-173.6M | $-135.5M | $-121.4M | $-153.2M | $-158.9M | $-170.2M | $30.0M | $30.0M | ||
| Other Taxes | $13.3M | $8.2M | $5.5M | $8.2M | $2.9M | -- | $3.1M | $9.3M | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NUE | $150.05 | +0.2% | 1.99M |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |