NVRI
Enviri Corporation
$12.31
+$0.03(+0.24%)
66
Overall
--
Value
66
Tech
--
Quality
Market Cap
$1.01B
Volume
864.43K
52W Range
$4.72 - $12.84
Target Price
$14.83
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.7B | $1.5B | $1.6B | $1.3B | $1.5B | $1.5B | $1.8B | $1.9B | $2.4B | $2.3B | ||
| Total Revenue | $630.4M | $512.1M | $1.6B | $1.3B | $1.5B | $1.5B | $1.8B | $1.9B | $2.4B | $2.3B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-910.0M | $-759.1M | $-452.7M | $-264.6M | $300.4M | $1.2B | $1.5B | $1.6B | $1.6B | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $365.7M | $280.8M | $384.1M | $1.1B | $1.2B | $291.7M | $357.8M | $335.7M | $449.9M | $440.1M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $277.2M | $217.3M | $238.7M | $204.4M | $255.2M | $295.0M | $269.5M | $268.8M | $355.9M | $384.7M | ||
| Research & Development | $4.5M | $4.3M | $4.2M | $3.9M | $4.8M | $534.0K | $956.0K | $690.0K | $3.5M | $4.0M | ||
| Research Expense | $4.5M | $4.3M | $4.2M | $3.9M | $4.8M | $534.0K | $956.0K | $690.0K | $3.5M | $4.0M | ||
| Selling, General & Administrative | $242.1M | $200.4M | $229.8M | $202.7M | $253.0M | $284.4M | $272.2M | $268.1M | $354.0M | $359.4M | ||
| Selling & Marketing Expenses | $242.1M | $200.4M | $229.8M | $202.7M | $253.0M | $284.4M | $272.2M | $268.1M | $354.0M | $359.4M | ||
| General & Administrative Expenses | $-18.9M | $-16.9M | $-16.5M | $-16.2M | $7.5M | $2.0M | $589.0K | $403.0K | $7.0M | $2.8M | ||
| Depreciation & Amortization | $-165.3M | $-149.4M | $-135.0M | $-131.0M | $153.9M | $190.3M | $198.9M | $119.6M | $171.4M | $15.9M | ||
| Amortization | $-8.8M | $-7.9M | $-5.1M | $-5.9M | $15.5M | $30.6M | $32.2M | $119.6M | -- | $15.9M | ||
| Other Operating Expenses | $30.6M | $12.6M | $4.6M | $-2.2M | $-2.6M | $10.1M | $-3.7M | $4.7M | $-1.6M | $5.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $88.5M | $63.5M | $145.4M | $876.4M | $104.3M | $-3.3M | $88.4M | $-57.3M | $79.9M | $31.7M | ||
| EBITDA | $193.7M | $64.0M | $228.6M | $233.8M | $231.5M | $163.7M | $267.4M | $115.9M | $225.8M | $190.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $46.8M | $51.6M | $47.6M | $21.5M | $36.6M | $58.2M | $63.2M | $75.2M | $107.1M | $112.2M | ||
| Intinc | $1.6M | $2.5M | $2.5M | $2.2M | $2.0M | $2.1M | $2.2M | $3.6M | $6.8M | $6.8M | ||
| Net Non-Operating Interest Income/Expense | $-45.2M | $-49.1M | $-45.1M | $-19.4M | $-34.6M | $-56.1M | $-61.0M | $-71.6M | $-100.3M | $-105.4M | ||
| Gain on Sale of Securities | $30.4M | $4.0M | $420.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Other Income/Expense | $-175.0K | $29.7M | $4.9M | $-2.7M | $12.9M | $-5.3M | $-9.8M | $-118.3M | $47.2M | $51.7M | ||
| Other Special Charges | -- | $-35.3M | $-4.9M | $2.3M | $-13.2M | $5.2M | $10.1M | $6.0M | $-32.3M | $-28.0M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $-14.9M | $-10.8M | $-7.3M | $-4.8M | $-7.7M | $10.2M | -- | $-827.0K | -- | -- | ||
| Special Income Charges | $-8.5M | $-11.2M | $-8.4M | $-4.9M | $-6.9M | $11.0M | $1.0M | $103.8M | $-760.0K | $13.0M | ||
| Impairment of Capital Assets | $-8.2M | $-399.0K | $-1.0M | $-104.0K | $773.0K | $776.0K | $1.0M | $641.0K | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $37.2M | $-77.5M | $98.7M | $101.0M | $93.1M | $4.0M | $100.7M | $-48.0M | $54.4M | $10.5M | ||
| Pre-Tax Income | $34.8M | $-79.5M | $95.5M | $113.6M | $56.5M | $-54.2M | $37.5M | $-123.0M | $-52.7M | $-101.7M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $27.7M | $6.6M | $83.8M | $5.5M | $20.2M | $-8.7M | $9.1M | $10.4M | $30.9M | $17.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $23.2M | $-85.7M | $7.8M | $882.8M | $503.9M | $-26.3M | $-3.2M | $-180.1M | $-86.1M | $-128.0M | ||
| Net Income (Continuing Operations) | $23.2M | $-85.7M | $7.8M | $882.8M | $503.9M | $-26.3M | $-3.2M | $-133.5M | $-84.3M | $-118.7M | ||
| Net Income (Discontinued Operations) | $23.2M | $-85.7M | $7.8M | $882.8M | $503.9M | $-26.3M | $-3.2M | $-180.1M | $-86.1M | $-128.0M | ||
| Net Income (Common Stockholders) | $23.2M | $-85.7M | $7.8M | $882.8M | $1.6B | $-26.3M | $-3.2M | $-180.1M | $-86.1M | $-128.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | $21.7M | -- | -- | -- | ||
| TOTALS | ||||||||||||
| Total Expenses | $-632.8M | $-541.8M | $-214.1M | $-60.2M | $555.5M | $397.0M | $1.8B | $1.8B | $355.9M | $384.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $80.2M | $80.3M | $80.6M | $80.7M | $79.6M | $78.9M | $79.2M | $79.5M | $79.8M | $80.1M | ||
| Average Shares Outstanding (Diluted) | $80.4M | $80.3M | $82.8M | $83.6M | $81.4M | $78.9M | $80.3M | $79.5M | $79.8M | $80.1M | ||
| Shares Outstanding | $80.1M | $80.2M | $80.5M | $79.5M | $78.5M | $78.9M | $79.2M | $79.5M | $79.8M | $80.2M | ||
| Basic EPS | $0.08 | $-1.06 | $0.09 | $1.7 | $6.32 | $-0.33 | $-0.04 | $-2.27 | $-1.08 | $-1.6 | ||
| Basic EPS (Continuing Operations) | $0.09 | $-1.07 | $0.09 | $1.25 | $0.35 | $-0.41 | $0.28 | $-1.73 | $-0.57 | $-1.55 | ||
| Diluted EPS | $0.08 | $-1.06 | $0.09 | $1.64 | $6.2 | $-0.33 | $-0.04 | $-2.27 | $-1.08 | $-1.6 | ||
| Diluted EPS (Continuing Operations) | $0.08 | $-1.06 | $0.09 | $1.64 | $0.35 | $-0.41 | $0.28 | $-1.73 | $-0.57 | $-1.55 | ||
| OTHER METRICS | ||||||||||||
| Allowances For Construction | -- | $-4.7M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Basic Discontinuous Operations | $-0.01 | $0.01 | -- | $0.45 | $5.97 | $0.08 | $-0.32 | $-0.54 | $-0.51 | $-0.05 | ||
| Diluted Discontinuous Operations | -- | -- | -- | -- | $5.85 | $0.08 | $-0.32 | $-0.54 | $-0.51 | $-0.05 | ||
| Earnings from equity interest | $175.0K | $5.7M | -- | $384.0K | $273.0K | $186.0K | $-302.0K | $-178.0K | $-761.0K | $-10.0K | ||
| Earnings From Equity Interest Net Of Tax | $175.0K | $5.7M | -- | $384.0K | $273.0K | $186.0K | $-302.0K | $-178.0K | $-761.0K | $-10.0K | ||
| Gain On Sale Of Business | -- | -- | -- | -- | $-569.1M | -- | -- | -- | -- | $10.5M | ||
| Gain On Sale Of P P E | $10.6M | $1.8M | $5.1M | $3.9M | $6.3M | $3.7M | $8.9M | $4.0M | -- | -- | ||
| Gains Loss On Disposal Of Discontinued Operations | $-980.0K | $669.0K | $196.0K | $36.5M | $475.7M | $23.4M | $-25.4M | $7.4M | $1.3M | $1.4M | ||
| Interest Expense Operating | $-44.4M | $-49.6M | $-44.3M | $-34.2M | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $-144.0K | $-5.9M | $-4.0M | $-8.0M | $-8.3M | $-4.4M | $-6.0M | $-3.6M | $2.0M | $-5.3M | ||
| Net Income Discontinuous Operations | $-980.0K | $669.0K | $196.0K | $36.5M | $475.7M | $23.4M | $-25.4M | $7.4M | $1.3M | $1.4M | ||
| Net Operating Interest Income Expense | $44.4M | $49.6M | $44.3M | $34.2M | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-7.0M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Other Gand A | $-18.9M | $-16.9M | $-16.5M | $-16.2M | $7.5M | $2.0M | $589.0K | $403.0K | $7.0M | $2.8M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | -- | -- | -- | -- | $14.1M | $34.1M | ||
| Other Taxes | -- | -- | -- | -- | $-7.9M | $771.0K | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-18.9M | $-16.9M | $-16.5M | $-16.2M | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | $-8.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $-14.9M | $-10.8M | $-7.3M | $-4.8M | $-7.7M | $10.2M | -- | $-827.0K | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | NVRI | $12.31 | +0.2% | 864.43K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |